Price
Financials
Standalone, Rs crore| Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.98 | 0.99 | 0.80 | 0.65 | 0.04 | 0.27 | 2.40 | 1.84 | 0.36 | 22.06 | 0.13 | 15.38 |
| Expenses | 1.05 | 0.88 | 0.76 | 5.15 | 0.44 | 1.22 | 2.85 | 1.99 | 0.67 | 22.72 | 0.29 | 15.59 |
| Operating Profit | -0.07 | 0.11 | 0.04 | -4.50 | -0.40 | -0.95 | -0.45 | -0.15 | -0.31 | -0.66 | -0.16 | -0.21 |
| OPM % | -7.14% | 11.11% | 5.00% | -692.31% | -1,000.00% | -351.85% | -18.75% | -8.15% | -86.11% | -2.99% | -123.08% | -1.37% |
| Other Income | 0.08 | -0.02 | 0.07 | 0.11 | 0.45 | 0.58 | 0.50 | 0.82 | 0.50 | 0.48 | 0.01 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.29 | 0.04 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
| Profit before tax | 0.01 | 0.09 | 0.11 | -4.39 | 0.05 | -0.38 | 0.04 | 0.66 | 0.18 | -0.19 | -0.44 | -0.25 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 33.33% | 0.00% | 5.26% | 0.00% | 20.00% |
| Net Profit | 0.00 | 0.09 | 0.11 | -4.39 | 0.04 | -0.38 | 0.04 | 0.44 | 0.18 | -0.20 | -0.44 | -0.30 |
| EPS in Rs | 0.00 | 0.04 | 0.05 | -1.80 | 0.02 | -0.16 | 0.02 | 0.18 | 0.07 | -0.08 | -0.18 | -0.12 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.01 | 1.39 | 3.65 | 2.13 | 1.45 | 0.38 | 1.98 | 1.61 | 1.32 | 5.56 | 23.36 | 15.51 |
| Expenses | 1.36 | 2.14 | 3.57 | 2.19 | 1.37 | 0.49 | 1.94 | 5.92 | 1.64 | 4.84 | 23.40 | 15.90 |
| Operating Profit | -1.35 | -0.75 | 0.08 | -0.06 | 0.08 | -0.11 | 0.04 | -4.31 | -0.32 | 0.72 | -0.04 | -0.39 |
| OPM % | -13,500.00% | -53.96% | 2.19% | -2.82% | 5.52% | -28.95% | 2.02% | -267.70% | -24.24% | 12.95% | -0.17% | -2.51% |
| Other Income | 1.52 | 0.88 | 0.18 | 0.54 | 0.04 | 0.00 | 0.07 | 0.03 | 0.00 | 0.00 | 0.04 | 0.02 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.33 |
| Depreciation | 0.09 | 0.08 | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 |
| Profit before tax | 0.08 | 0.05 | 0.11 | 0.48 | 0.12 | -0.11 | 0.11 | -4.28 | -0.33 | 0.71 | -0.01 | -0.70 |
| Tax % | 37.50% | 40.00% | 27.27% | 25.00% | 16.67% | 0.00% | 0.00% | 0.00% | 0.00% | 30.99% | 0.00% | 7.14% |
| Net Profit | 0.05 | 0.03 | 0.08 | 0.35 | 0.09 | -0.11 | 0.11 | -4.28 | -0.33 | 0.48 | -0.02 | -0.74 |
| EPS in Rs | 0.02 | 0.01 | 0.03 | 0.14 | 0.04 | -0.05 | 0.05 | -1.76 | -0.14 | 0.20 | -0.01 | -0.30 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 27% | 51% | 127% | -34% | ||
| Compounded Profit Growth | 0% | % | % | -3600% | ||
| Stock Price CAGR | -17% | 0% | -13% | -59% | ||
| Return on Equity | -2% | -5% | 0% | -4% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 24.36 | 24.36 | 24.36 | 24.36 | 24.36 | 24.36 | 24.36 | 24.36 | 24.36 | 24.36 | 24.36 | 24.36 |
| Reserves | 0.38 | 0.41 | 0.49 | 0.84 | 0.93 | 0.82 | 0.93 | -3.35 | -3.69 | -3.20 | -3.22 | -3.96 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.90 | 0.00 | 2.83 | 0.44 | 0.02 | 0.73 | 0.00 | 14.37 |
| Other Liabilities | 0.10 | 2.80 | 7.55 | 7.98 | 7.94 | 7.88 | 0.05 | 0.38 | 0.14 | 6.54 | 0.26 | 5.16 |
| Total Liabilities | 24.84 | 27.57 | 32.40 | 33.18 | 34.13 | 33.06 | 28.17 | 21.83 | 20.83 | 28.43 | 21.40 | 39.93 |
| Fixed Assets | 0.03 | 0.03 | 0.38 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.06 | 0.04 | 0.03 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 7.85 | 2.06 | 6.40 | 4.10 | 19.03 | 16.39 | 10.50 | 10.60 | 7.87 | 7.02 | 0.99 | 0.77 |
| Other Assets | 16.96 | 25.48 | 25.62 | 29.07 | 15.09 | 16.66 | 17.66 | 11.21 | 12.90 | 21.37 | 20.38 | 39.16 |
| Total Assets | 24.84 | 27.57 | 32.40 | 33.18 | 34.13 | 33.06 | 28.17 | 21.83 | 20.83 | 28.43 | 21.40 | 39.93 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.27 | -0.71 | -0.26 | -2.83 | 13.95 | -13.48 | -2.06 | 0.63 | 0.58 | -0.54 | -5.94 | -6.66 |
| Cash from Investing Activity | 0.00 | 0.85 | 0.17 | 2.79 | -14.83 | 13.31 | 9.88 | -0.72 | -0.54 | 0.51 | 6.15 | 6.48 |
| Cash from Financing Activity | 0.00 | 0.00 | 0.00 | 0.00 | 0.90 | 0.15 | -7.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Cash Flow | -0.27 | 0.13 | -0.09 | -0.04 | 0.02 | -0.02 | 0.07 | -0.09 | 0.04 | -0.03 | 0.21 | -0.18 |
| Free Cash Flow | -0.27 | -0.71 | -0.26 | -2.83 | 13.95 | -13.48 | -2.06 | 0.61 | 0.53 | -0.54 | -5.94 | -6.63 |
| CFO/OP | 18% | 92% | -250% | 4,517% | 17,525% | 12,255% | -5,075% | -16% | -181% | -75% | 14,850% | 1,708% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 20,075.00 | 47.27 | 9.00 | 0.00 | 7.55 | 2,439.74 | 444.27 | 4.53 | 107.84 | 9.85 | 3.75 | 98.37 |
| Inventory Days | 79.64 | 1,414.38 | 120.20 | 124.18 | 0.00 | 67.59 | 7.30 | 88.91 | 1,176.94 | 948.41 | 197.67 | 767.23 |
| Days Payable | 0.00 | 365.00 | 7.33 | 15.05 | 54.07 | 0.00 | 0.00 | 0.00 | 617.84 | 0.00 | 121.12 | |
| Cash Conversion Cycle | 20,154.64 | 1,096.64 | 121.87 | 109.12 | 7.55 | 2,453.26 | 451.57 | 93.44 | 1,284.78 | 340.41 | 201.42 | 744.48 |
| Working Capital Days | 530,345.00 | 4,850.04 | 1,409.00 | 2,621.83 | 714.90 | 15,070.66 | 3,231.54 | 2,450.71 | 3,478.56 | 938.76 | 304.22 | 791.66 |
| ROCE % | -1.05% | -3.07% | -0.16% | 0.00% | -1.09% | -0.43% | 0.41% | -17.27% | -1.57% | 3.33% | -0.05% | -1.32% |
| Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 19.42% | 19.21% | 18.06% | 18.06% | 9.36% | 0.29% | 0.29% | 0.29% | 0.29% | 0.29% | 0.29% | 0.29% |
| Public | 80.58% | 80.79% | 81.93% | 81.94% | 90.63% | 99.70% | 99.73% | 99.73% | 99.73% | 99.73% | 99.73% | 99.73% |
| No. of Shareholders | 513 | 510 | 532 | 539 | 779 | 884 | 889 | 882 | 882 | 882 | 882 | 882 |
Fundamentals
Market Cap₹ 2.78 Cr.
Current Price₹ 1.14
Book Value₹ 8.37
ROCE-1.32 %
ROE-3.56 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-34%
Compounded Profit Growth (TTM)-3600%
Standalone figures.
Valuation
Market capRs 3 Cr
Enterprise valueRs 17 Cr
Price to book0.14x
Price to sales0.19x
EV / sales1.11x
Earnings yield-25.29%
P/E, 3-year average9.59x
P/B, 3-year average0.23x
P/E, 5-year average9.59x
P/B, 5-year average0.23x
Profitability
Operating margin (excl. other income)-2.51%
Operating margin (incl. other income)-2.39%
EBITDA margin-2.39%
Pre-tax margin-4.51%
Net profit margin-4.77%
ROE-3.56%
ROCE-1.32%
ROA-2.41%
ROE, 3-year average-0.45%
ROCE, 3-year average0.66%
ROA, 3-year average-0.18%
ROE, 5-year average-4.29%
ROCE, 5-year average-3.37%
ROA, 5-year average-3.84%
ROIC (approx.)-1.14%
Tax rate-7.14%
Other income / net worth0.10%
Growth
Sales growth (latest year)-33.60%
Sales CAGR, 3 years127.34%
Sales CAGR, 5 years50.93%
Per share
EPS (TTM)Rs -0.30
EPS, 3-year averageRs 0.09
EPS, 5-year averageRs -0.43
Book value per shareRs 8.37
Sales per shareRs 6.36
Cash flow per shareRs -2.73
Free cash flow per shareRs -2.72
Efficiency
Asset turnover0.39x
Inventory turnover0.48x
Inventory days767 days
Debtor days98 days
Debtors turnover3.71x
Creditor days121 days
Cash conversion cycle744 days
Working capital days792 days
Leverage
Total debtRs 14 Cr
Cash and bankRs 0 Cr
Net debtRs 14 Cr
Debt to equity0.70x
Interest coverage-1.12x
Owners' fund to total sources51.09%
Debt to assets35.99%
Cash flow
Cash from Operating Activity (latest year)Rs -7 Cr
Cash from Investing Activity (latest year)Rs 6 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -7 Cr
Statement figures
Net sales (TTM)Rs 16 Cr
Net sales (latest year)Rs 16 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -1 Cr
Profit before tax (TTM)Rs -1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -1 Cr
Net profit (latest year)Rs -1 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 15 Cr
Total expenditure (latest year)Rs 16 Cr
Total income (latest year)Rs 16 Cr
Share capitalRs 24 Cr
ReservesRs -4 Cr
Shareholders' fundsRs 20 Cr
Total assetsRs 40 Cr
InvestmentsRs 1 Cr
ReceivablesRs 4 Cr
InventoryRs 33 Cr
Other liabilitiesRs 5 Cr
Shares outstanding (crore)2.44
Ownership
Promoter holding0.29% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.14 is at the 6th percentile (median 0.24).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 537582 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +5.3% | -2.8% | +8.0 pts |
| 1 month | -7.0% | -6.8% | -0.2 pts |
| 3 years | -28.6% | +14.2% | -42.7 pts |
| 5 years | -20.0% | +27.9% | -47.9 pts |
Red flags
F-score 1 of 8| explain | High accruals Profit exceeded operating cash by 15% of total assets in 2026 |
| explain | Receivables outrunning sales Receivables grew 1642% vs sales -34% in 2026 |
| look | Inventory outrunning sales Inventory grew 181% vs sales -34% in 2026 |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹15 Cr +735.9% vs Mar 2024.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| DLF Ltd | 161,638 | 37.6 | 6.32 % |
| Lodha Developers Ltd | 110,592 | 26.8 | 16.4 % |
| Phoenix Mills Ltd | 68,996 | 53.2 | 12.4 % |
| Oberoi Realty Ltd | 64,099 | 24.2 | 17.3 % |
| Prestige Estates Projects Ltd | 61,056 | 53.6 | 10.4 % |
| Godrej Properties Ltd | 49,232 | 30.4 | 7.63 % |
| Anant Raj Ltd | 21,675 | 37.5 | 12.1 % |
| Brigade Enterprises Ltd | 18,370 | 27.0 | 10.5 % |
| Horizon Industrial Parks Ltd | 14,709 | 3.18 % | |
| Sobha Ltd | 13,008 | 56.4 | 6.86 % |
| Aditya Birla Real Estate Ltd | 12,963 | -4.48 % | |
| SignatureGlobal India Ltd | 10,614 | 2.38 % | |
| Sri Lotus Developers & Realty Ltd | 10,466 | 40.7 | 21.2 % |
| Max Estates Ltd | 9,312 | 1,586 | 1.40 % |
| Embassy Developments Ltd | 7,833 | -2.44 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Unishire Urban Infra Ltd?
Unishire Urban Infra Ltd (537582) has a market capitalisation of Rs 2.78 Cr. at the 2026-09-07 close.
What were Unishire Urban Infra Ltd's latest quarterly results?
In the Mar 2026 quarter, Unishire Urban Infra Ltd sales was Rs 15 Cr (+735.9% vs Mar 2024) with a net loss of Rs 0 Cr.