Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.06 | 0.05 | 0.03 | 0.09 | 0.05 | 0.05 | 0.03 | 0.08 | 0.05 | 0.05 | 0.04 | 0.06 |
| Operating Profit | -0.06 | -0.05 | -0.03 | -0.09 | -0.05 | -0.05 | -0.03 | -0.08 | -0.05 | -0.05 | -0.04 | -0.06 |
| OPM % | ||||||||||||
| Other Income | 0.11 | 0.11 | -1.58 | 0.55 | 0.18 | -0.36 | 0.95 | 0.00 | 0.07 | 0.06 | 0.35 | 0.16 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.05 | 0.06 | -1.61 | 0.46 | 0.13 | -0.41 | 0.92 | -0.08 | 0.02 | 0.01 | 0.31 | 0.10 |
| Tax % | 0.00% | 0.00% | 0.62% | 0.00% | 0.00% | 2.44% | 6.52% | 0.00% | -200.00% | 0.00% | 0.00% | 30.00% |
| Net Profit | 0.05 | 0.06 | -1.63 | 0.46 | 0.13 | -0.42 | 0.86 | -0.08 | 0.06 | 0.01 | 0.31 | 0.08 |
| EPS in Rs | 0.03 | 0.03 | -0.82 | 0.23 | 0.07 | -0.21 | 0.44 | -0.04 | 0.03 | 0.01 | 0.16 | 0.04 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 16.08 | 3.37 | 0.49 | 0.00 | 0.00 | 0.00 | 0.00 | -0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 16.46 | 6.12 | 4.78 | 0.79 | 0.47 | 0.20 | 0.61 | 0.38 | 0.24 | 0.22 | 0.24 | 0.20 |
| Operating Profit | -0.38 | -2.75 | -4.29 | -0.79 | -0.47 | -0.20 | -0.61 | -0.43 | -0.24 | -0.22 | -0.24 | -0.20 |
| OPM % | -2.36% | -81.60% | -875.51% | |||||||||
| Other Income | 1.25 | 0.83 | 0.45 | 0.85 | -2.95 | -0.45 | 0.67 | -3.00 | -1.23 | 1.32 | 0.49 | 0.64 |
| Interest | 0.04 | 0.03 | 0.02 | 0.13 | 0.26 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.83 | -1.96 | -3.87 | -0.07 | -3.68 | -0.65 | 0.02 | -3.43 | -1.47 | 1.10 | 0.25 | 0.44 |
| Tax % | 31.33% | 2.04% | 0.00% | 0.00% | 0.00% | 10.77% | 0.00% | 0.00% | 0.68% | 6.36% | -12.00% | |
| Net Profit | 0.57 | -2.00 | -3.88 | -0.07 | -3.68 | -0.72 | 0.02 | -3.43 | -1.49 | 1.03 | 0.28 | 0.46 |
| EPS in Rs | 0.29 | -1.01 | -1.96 | -0.04 | -1.86 | -0.36 | 0.01 | -1.74 | -0.75 | 0.52 | 0.14 | 0.24 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | % | ||
| Compounded Profit Growth | -7% | 20% | -58% | -6% | ||
| Stock Price CAGR | % | 5% | 5% | 11% | ||
| Return on Equity | -1% | 3% | 2% | 1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 19.77 | 19.77 | 19.77 | 19.77 | 19.77 | 19.77 | 19.77 | 19.77 | 19.77 | 19.77 | 19.77 | 19.77 |
| Reserves | 28.79 | 29.36 | 27.70 | 20.18 | 18.58 | 13.87 | 13.27 | 13.24 | 9.17 | 7.80 | 8.85 | 9.13 |
| Borrowings | 0.00 | 0.15 | 0.12 | 0.00 | 3.74 | 2.93 | 1.25 | 1.20 | 1.20 | 1.20 | 0.00 | 0.00 |
| Other Liabilities | 4.14 | 5.35 | 4.55 | 0.03 | 2.56 | 0.08 | 0.06 | 0.02 | -0.01 | 0.01 | 0.04 | 0.01 |
| Total Liabilities | 52.70 | 54.63 | 52.14 | 39.98 | 44.65 | 36.65 | 34.35 | 34.23 | 30.13 | 28.78 | 28.66 | 28.91 |
| Fixed Assets | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 4.45 | 4.45 | 5.68 | 25.48 | 32.36 | 22.93 | 20.47 | 19.57 | 21.40 | 19.61 | 19.99 | 12.21 |
| Other Assets | 48.25 | 50.18 | 46.45 | 14.50 | 12.29 | 13.72 | 13.88 | 14.66 | 8.73 | 9.17 | 8.67 | 16.70 |
| Total Assets | 52.70 | 54.63 | 52.14 | 39.98 | 44.65 | 36.65 | 34.35 | 34.23 | 30.13 | 28.78 | 28.66 | 28.91 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -16.52 | 0.13 | -1.63 | 23.05 | 7.55 | -9.10 | -2.29 | -1.15 | 2.41 | -0.67 | 0.98 | -9.29 |
| Cash from Investing Activity | -0.44 | 1.24 | -0.08 | -23.02 | -7.54 | 9.09 | 2.33 | 1.06 | -2.41 | 0.67 | 0.09 | 8.20 |
| Cash from Financing Activity | 14.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Cash Flow | -2.95 | 1.37 | -1.71 | 0.03 | 0.02 | -0.01 | 0.04 | -0.09 | 0.00 | 0.00 | 1.08 | -1.09 |
| Free Cash Flow | -16.52 | 0.12 | -1.65 | 23.05 | 7.55 | -9.10 | -2.29 | -1.15 | 2.41 | -0.67 | 0.98 | -9.29 |
| CFO/OP | 4,065% | -100% | 59% | -537% | -956% | 1,936% | 1,145% | 189% | -560% | 283% | -445% | 3,854% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 6,534.39 | 133.24 | 635.77 | 104.29 | 0.00 | |||||||
| Inventory Days | 0.00 | 39.73 | 47.55 | 0.00 | 0.00 | |||||||
| Days Payable | 136.05 | 599.94 | ||||||||||
| Cash Conversion Cycle | 6,534.39 | 36.92 | 83.38 | 104.29 | 0.00 | |||||||
| Working Capital Days | 33,562.20 | 622.18 | 2,760.79 | 9,750.71 | 55,407.00 | |||||||
| ROCE % | 2.13% | 1.78% | -3.98% | -8.80% | 0.15% | -0.51% | -1.35% | -0.67% | 12.06% | 1.05% | 3.87% | 0.87% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 6.90% | 6.90% | 6.90% | 6.90% | 6.90% | 6.90% | 6.90% | 6.90% | 6.90% | 6.90% | 6.90% | 6.90% |
| Public | 93.09% | 93.10% | 93.10% | 93.11% | 93.11% | 93.09% | 93.10% | 93.09% | 93.10% | 93.09% | 93.11% | 93.10% |
| No. of Shareholders | 4,485 | 4,990 | 6,062 | 6,206 | 6,647 | 7,126 | 7,124 | 7,116 | 7,367 | 7,508 | 7,494 | 7,495 |
Fundamentals
Market Cap₹ 7.87 Cr.
Current Price₹ 3.98
Stock P/E17.1
Book Value₹ 14.6
ROCE0.87 %
ROE0.97 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)-6%
Standalone figures.
Valuation
Market capRs 8 Cr
Enterprise valueRs 8 Cr
P/E (TTM)17.66x
Price to book0.28x
EV / EBITDA18.40x
EV / EBIT18.40x
Earnings yield5.66%
P/E, 3-year average13.38x
P/B, 3-year average0.23x
P/E, 5-year average209.22x
P/B, 5-year average0.25x
Profitability
ROE0.97%
ROCE0.87%
ROA0.97%
ROE, 3-year average-0.21%
ROCE, 3-year average-0.10%
ROA, 3-year average-0.17%
ROE, 5-year average-2.33%
ROCE, 5-year average-2.15%
ROA, 5-year average-2.22%
ROIC (approx.)1.71%
Tax rate-12.00%
Other income / net worth1.70%
Growth
Profit growth (latest year)-72.82%
Profit growth QoQ-74.19%
Per share
EPS (TTM)Rs 0.23
EPS (latest year)Rs 0.14
EPS (latest quarter)Rs 0.04
EPS, 3-year averageRs -0.03
EPS, 5-year averageRs -0.36
Book value per shareRs 14.62
Cash flow per shareRs -4.70
Free cash flow per shareRs -4.70
Efficiency
Creditor days600 days
Cash conversion cycle0 days
Working capital days55407 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Net debt / EBITDA-0.07x
Owners' fund to total sources99.97%
Cash flow
Cash from Operating Activity (latest year)Rs -9 Cr
Cash from Investing Activity (latest year)Rs 8 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs -9 Cr
Statement figures
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 20 Cr
ReservesRs 9 Cr
Shareholders' fundsRs 29 Cr
Total assetsRs 29 Cr
InvestmentsRs 12 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)1.98
Ownership
Promoter holding6.90% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.28 is at the 52th percentile (median 0.27).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 535205 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +0.7% | -2.8% | +3.5 pts |
| 1 month | +23.1% | -6.8% | +29.8 pts |
| 3 months | +25.3% | -7.6% | +32.9 pts |
| 3 years | +19.8% | +14.2% | +5.7 pts |
| 5 years | +25.3% | +27.9% | -2.6 pts |
Red flags
F-score 3 of 6| explain | High accruals Profit exceeded operating cash by 33% of total assets in 2026 |
| look | Profit leans on other income Other income was 196% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr.
Net profit ₹0 Cr +200.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Redington Ltd | 31,697 | 17.6 | 18.4 % |
| MMTC Ltd | 8,514 | 42.3 | 8.67 % |
| MSTC Ltd | 5,028 | 21.5 | 30.3 % |
| BN Agrochem Ltd | 1,898 | 111 | 4.44 % |
| Creative Newtech Ltd | 1,646 | 22.3 | 18.8 % |
| Pervasive Commodities Ltd | 1,049 | 22.1 % | |
| RRP Defense Ltd | 843 | -11.1 % | |
| Yamuna Syndicate Ltd | 784 | 8.56 | 4.17 % |
| Shiv Aum Steels Ltd | 742 | 77.9 | 8.20 % |
| State Trading Corporation of India Ltd | 644 | 13.3 | % |
| Arvaya Healthcare Ltd | 600 | 451 | % |
| SMT Engineering Ltd | 596 | 24.3 | 25.4 % |
| HP Telecom India Ltd | 528 | 20.7 | 19.9 % |
| Riddhi Siddhi Gluco Biols Ltd | 527 | 37.2 | 2.74 % |
| Oswal Agro Mills Ltd | 474 | 2.03 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Mystic Electronics Ltd?
Mystic Electronics Ltd (535205) has a market capitalisation of Rs 7.87 Cr. at the 2026-10-01 close.
What is the P/E ratio of Mystic Electronics Ltd?
Mystic Electronics Ltd trades at a P/E of 17.1 on trailing twelve-month profit, at the 2026-10-01 close.
What were Mystic Electronics Ltd's latest quarterly results?
In the Jun 2026 quarter, Mystic Electronics Ltd sales was Rs 0 Cr and net profit was Rs 0 Cr.