Price
Financials
Standalone, Rs crore| Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating costs | 0.46 | 1.82 | 0.72 | 0.58 | 0.54 | 1.15 | 0.57 | 0.66 | 1.01 | 0.18 | 0.02 | 0.05 |
| EBITDA | -0.46 | -1.82 | -0.72 | -0.58 | -0.54 | -1.15 | -0.57 | -0.66 | -1.01 | -0.18 | -0.02 | -0.05 |
| EBITDA margin % | ||||||||||||
| Depreciation & amortisation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Finance costs | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.00 |
| Non-operating income | -182.17 | 0.00 | -54.06 | 0.00 | 0.00 | 0.00 | -140.00 | 0.00 | 0.06 | 0.00 | 0.21 | 0.00 |
| Pre-tax profit | -182.67 | -1.86 | -54.82 | -0.62 | -0.58 | -1.19 | -140.61 | -0.70 | -1.00 | -0.22 | 0.15 | -0.06 |
| Effective tax rate % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Profit after tax | -182.67 | -1.86 | -54.81 | -0.61 | -0.57 | -1.19 | -140.60 | -0.69 | -1.00 | -0.21 | 0.15 | -0.06 |
| Earnings per share (Rs) | -4.27 | -0.04 | -1.28 | -0.01 | -0.01 | -0.03 | -3.28 | -0.02 | -0.02 | -0.00 | 0.00 | -0.00 |
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating costs | 0.01 | 0.69 | 1.53 | 1.71 | 5.58 | 3.19 | 3.52 | 2.84 | 1.26 |
| EBITDA | -0.01 | -0.69 | -1.53 | -1.71 | -5.58 | -3.19 | -3.52 | -2.84 | -1.26 |
| EBITDA margin % | |||||||||
| Depreciation & amortisation | 0.00 | 0.05 | 0.05 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 |
| Finance costs | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.12 | 0.12 | 0.12 | 0.10 |
| Non-operating income | 0.00 | 0.00 | 0.00 | 0.00 | -399.97 | 0.02 | -236.22 | -140.00 | 0.27 |
| Pre-tax profit | -0.01 | -0.74 | -1.58 | -1.75 | -405.65 | -3.31 | -239.88 | -142.98 | -1.13 |
| Effective tax rate % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| Profit after tax | -0.01 | -0.74 | -1.58 | -1.75 | -405.65 | -3.32 | -239.88 | -142.98 | -1.12 |
| Earnings per share (Rs) | -0.02 | -0.04 | -0.04 | -9.47 | -0.08 | -5.60 | -3.34 | -0.02 | |
| Paid out as dividend % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Revenue CAGR | % | % | % | % | ||
| Profit CAGR | % | -35% | 14% | 63% | ||
| Share price CAGR | -27% | % | % | % | ||
| Average return on equity | % | -1% | -2% | -6% |
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|
| Net block (property, plant) | 0.00 | 1.33 | 1.28 | 1.25 | 1.22 | 1.20 | 1.18 | 1.16 |
| Capital work in progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 776.22 | 776.22 | 776.22 | 376.22 | 376.22 | 140.00 | 0.00 |
| Current & other assets | 0.04 | 0.02 | 0.01 | 0.04 | 0.49 | 0.01 | 0.01 | 0.22 |
| Total assets | 0.04 | 777.57 | 777.51 | 777.51 | 377.93 | 377.43 | 141.19 | 1.38 |
| Share capital | 0.05 | 42.82 | 42.82 | 42.82 | 42.82 | 42.82 | 42.82 | 42.82 |
| Reserves & surplus | -0.01 | 734.09 | 732.51 | 730.76 | 325.11 | 321.79 | 81.91 | -61.07 |
| Total debt | 0.00 | 0.65 | 2.14 | 3.87 | 9.79 | 12.19 | 15.85 | 18.78 |
| Other liabilities & provisions | 0.00 | 0.01 | 0.04 | 0.06 | 0.21 | 0.63 | 0.61 | 0.85 |
| Equity + liabilities | 0.04 | 777.57 | 777.51 | 777.51 | 377.93 | 377.43 | 141.19 | 1.38 |
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.00 | -0.67 | -1.50 | -1.69 | -5.50 | -2.86 | -3.67 | -2.93 |
| Investing cash flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow (after capex) | 0.00 | -0.67 | -1.50 | -1.69 | -5.50 | -2.86 | -3.67 | -2.93 |
| Financing cash flow | 0.05 | 0.65 | 1.49 | 1.73 | 5.92 | 2.40 | 3.66 | 2.94 |
| Net change in cash | 0.05 | -0.02 | -0.01 | 0.04 | 0.43 | -0.47 | -0.01 | 0.00 |
| Cash conversion (OCF / EBITDA) % | 0% | 97% | 98% | 99% | 99% | 90% | 104% | 103% |
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|
| Return on capital employed % | -0.19% | -0.20% | -0.23% | -0.96% | -0.85% | -1.37% | -4.05% | |
| Receivable days | ||||||||
| Inventory days | ||||||||
| Payable days | ||||||||
| Cash cycle (days) | ||||||||
| Working capital days |
| Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoter group % | 40.10% | 40.10% | 40.10% | 40.10% | 40.10% | 40.10% | 40.10% | 40.10% | 40.10% | 40.10% | 40.10% | 40.10% |
| Foreign investors % | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% |
| Domestic institutions % | 1.79% | 1.80% | 1.79% | 1.79% | 1.80% | 1.69% | 1.69% | 1.51% | 1.51% | 1.51% | 1.51% | 1.51% |
| Retail & others % | 58.07% | 58.07% | 58.07% | 58.07% | 58.07% | 58.17% | 58.18% | 58.36% | 58.36% | 58.36% | 58.36% | 58.36% |
| Shareholder count | 4,20,870 | 4,17,226 | 4,15,120 | 4,11,441 | 4,07,015 | 4,02,390 | 3,94,453 | 3,91,883 | 3,89,454 | 3,87,131 | 3,87,131 | 3,84,952 |
Fundamentals
Market value₹ 8.56 Cr.
Last price₹ 0.20
Book value / share₹ -0.47
Return on capital-4.05 %
Return on equity-5.60 %
Dividend yield0.00 %
Face value₹ 1.00
Revenue CAGR (TTM)%
Profit CAGR (TTM)63%
Standalone figures.
Valuation
P/B, 3-year average0.37x
P/B, 5-year average0.33x
Profitability
ROE-0.91%
ROCE-0.85%
ROA-0.88%
ROE, 3-year average-24.07%
ROCE, 3-year average-23.76%
ROA, 3-year average-23.77%
ROE, 5-year average-14.52%
ROCE, 5-year average-14.34%
ROA, 5-year average-14.34%
ROIC (approx.)-0.27%
Other income / net worth0.01%
Growth
Profit growth QoQ-140.00%
Per share
EPS (TTM)Rs -0.03
EPS (latest year)Rs -0.08
EPS (latest quarter)Rs -0.00
EPS, 3-year averageRs -3.20
EPS, 5-year averageRs -1.93
Book value per shareRs 8.52
Cash flow per shareRs -0.07
Leverage
Total debtRs 12 Cr
Cash and bankRs 0 Cr
Net debtRs 12 Cr
Debt to equity0.03x
Interest coverage-8.42x
Owners' fund to total sources96.60%
Debt to assets3.23%
Cash flow
Operating cash flow (latest year)Rs -3 Cr
Financing cash flow (latest year)Rs 2 Cr
Net change in cash (latest year)Rs -0 Cr
Statement figures
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -1 Cr
PBDT (TTM)Rs -1 Cr
Profit before tax (TTM)Rs -1 Cr
Net profit (TTM)Rs -1 Cr
Net profit (latest year)Rs -3 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 43 Cr
ReservesRs 322 Cr
Shareholders' fundsRs 365 Cr
Total assetsRs 377 Cr
Net blockRs 1 Cr
InvestmentsRs 376 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)42.82
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.03 is at the 3th percentile (median 0.25).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Not enough price history.
Red flags
F-score 3 of 6| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2019Sales ₹0 Cr.
Net loss ₹0 Cr.
Activity
CompareNo listed peers in this industry.
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Nagarjuna Oil Refinery Ltd?
Nagarjuna Oil Refinery Ltd (534184) has a market capitalisation of Rs 8.56 Cr. at the close.
What were Nagarjuna Oil Refinery Ltd's latest quarterly results?
In the Jun 2019 quarter, Nagarjuna Oil Refinery Ltd sales was Rs 0 Cr with a net loss of Rs 0 Cr.