MarketFriction

Fervent Synergies Ltd

BSE 533896 · Trading & Distributors
₹14.66 +1.03%
BSE close2026-10-01
Market cap₹76.4 Cr.
P/E21.0

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.328.8314.850.340.3926.335.400.680.689.785.200.74
Expenses0.188.3228.400.260.3423.974.900.290.247.634.290.50
Operating Profit0.140.51-13.550.080.052.360.500.390.442.150.910.24
OPM %43.75%5.78%-91.25%23.53%12.82%8.96%9.26%57.35%64.71%21.98%17.50%32.43%
Other Income0.000.000.000.000.000.000.000.000.000.000.010.00
Interest0.000.000.040.000.000.000.000.000.000.000.010.01
Depreciation0.010.010.010.010.010.010.010.010.010.010.020.04
Profit before tax0.130.50-13.600.070.042.350.490.380.432.140.890.19
Tax %23.08%26.00%-1.40%0.00%0.00%0.00%0.00%0.00%0.00%0.00%2.25%0.00%
Net Profit0.090.37-13.410.070.042.350.500.380.432.140.870.20
EPS in Rs0.030.12-4.470.020.010.540.110.080.090.430.170.04
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales3.6739.155.5116.677.352.210.684.6324.3132.4616.3516.40
Expenses0.6636.474.4115.266.901.930.864.1537.0829.4712.4712.66
Operating Profit3.012.681.101.410.450.28-0.180.48-12.772.993.883.74
OPM %82.02%6.85%19.96%8.46%6.12%12.67%-26.47%10.37%-52.53%9.21%23.73%22.80%
Other Income-0.070.830.060.410.030.000.020.000.000.000.010.01
Interest0.010.190.010.070.150.010.000.000.040.000.010.02
Depreciation0.050.010.010.010.020.040.040.040.040.040.050.08
Profit before tax2.883.311.141.740.310.23-0.200.44-12.852.953.833.65
Tax %33.68%27.19%27.19%28.74%25.81%26.09%20.00%47.73%0.00%0.00%0.52%
Net Profit1.912.410.831.230.240.17-0.240.23-12.842.953.823.64
EPS in Rs0.640.800.280.410.080.06-0.080.08-4.280.670.760.73
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth16%49%52%-50%
Compounded Profit Growth7%86%155%11%
Stock Price CAGR-4%-1%-9%-33%
Return on Equity0%-3%-5%7%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital30.0030.0030.0030.0030.0030.0030.0030.0030.0030.0043.7550.00
Reserves6.448.3410.7511.8012.7812.5813.0412.9913.220.384.897.15
Borrowings0.000.000.000.000.000.000.000.000.000.000.000.69
Other Liabilities1.021.021.490.390.710.820.700.140.230.140.140.25
Total Liabilities37.4639.3642.2442.1943.4943.4043.7443.1343.4530.5248.7858.09
Fixed Assets0.480.451.943.5717.6017.7917.7616.1016.067.527.488.50
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments0.002.160.000.970.720.280.570.000.000.000.000.00
Other Assets36.9836.7540.3037.6525.1725.3325.4127.0327.3923.0041.3049.59
Total Assets37.4639.3642.2442.1943.4943.4043.7443.1343.4530.5248.7858.09
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity1.06-6.28-1.822.8511.581.950.18-2.19-0.07-0.20-15.08-3.39
Cash from Investing Activity1.00-2.141.19-2.39-14.03-0.220.002.400.000.000.00-1.06
Cash from Financing Activity6.000.000.000.000.000.000.000.000.000.0015.124.69
Net Cash Flow8.06-8.41-0.630.46-2.461.730.180.21-0.07-0.200.040.24
Free Cash Flow1.06-6.28-1.832.8511.571.740.17-2.20-0.07-0.20-15.08-4.45
CFO/OP68%-177%-40%305%839%504%89%1,161%6%0%-502%-85%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days0.000.0042.6146.3766.12131.60289.030.0047.300.000.000.00
Inventory Days12.160.000.0080.660.000.000.000.000.00
Days Payable0.000.00
Cash Conversion Cycle0.000.0054.7746.3766.12212.26289.030.0047.300.000.000.00
Working Capital Days1,589.992,337.19256.201,437.48248.95482.203,260.2314,331.622,132.45344.58463.171,095.45
ROCE %9.09%8.02%7.51%2.79%4.28%1.08%0.56%-0.46%1.02%-34.81%7.47%7.21%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters73.33%73.33%73.33%73.33%73.33%73.33%71.71%74.75%74.75%74.75%74.75%74.75%
Public26.66%26.66%26.66%26.67%26.66%26.66%28.29%25.25%25.25%25.26%25.27%25.25%
No. of Shareholders2,8302,9613,1103,2253,3603,4763,6843,5983,7133,7113,6573,673

Fundamentals

Market Cap₹ 76.4 Cr.
Current Price₹ 15.3
Stock P/E21.0
Book Value₹ 11.4
ROCE7.21 %
ROE7.22 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-50%
Compounded Profit Growth (TTM)11%
Standalone figures.
Valuation
Market capRs 73 Cr
Enterprise valueRs 74 Cr
P/E (TTM)20.14x
Price to book1.28x
Price to sales4.47x
EV / EBITDA19.71x
EV / EBIT20.14x
EV / sales4.49x
Earnings yield4.97%
P/E, 3-year average28.13x
P/B, 3-year average1.87x
P/E, 5-year average89.10x
P/B, 5-year average1.56x
Profitability
Operating margin (excl. other income)23.73%
Operating margin (incl. other income)23.79%
EBITDA margin22.80%
Pre-tax margin22.26%
Net profit margin22.20%
Net margin, latest quarter27.03%
ROE7.22%
ROCE7.21%
ROA7.15%
ROE, 3-year average-6.73%
ROCE, 3-year average-6.71%
ROA, 3-year average-6.71%
ROE, 5-year average-4.05%
ROCE, 5-year average-3.92%
ROA, 5-year average-4.03%
ROIC (approx.)6.33%
Tax rate0.52%
Other income / net worth0.02%
Growth
Sales growth (latest year)-49.63%
Profit growth (latest year)29.49%
Sales CAGR, 3 years52.28%
Sales CAGR, 5 years49.22%
Profit CAGR, 3 years155.14%
Profit CAGR, 5 years86.35%
Sales growth QoQ-85.77%
Profit growth QoQ-77.01%
Sales growth YoY (latest quarter)8.82%
Profit growth YoY (latest quarter)-47.37%
Per share
EPS (TTM)Rs 0.73
EPS (latest year)Rs 0.76
EPS (latest quarter)Rs 0.04
EPS, 3-year averageRs -0.95
EPS, 5-year averageRs -0.57
Book value per shareRs 11.43
Sales per shareRs 3.28
Cash flow per shareRs -0.68
Free cash flow per shareRs -0.89
Efficiency
Asset turnover0.28x
Fixed asset turnover1.92x
Creditor days0 days
Cash conversion cycle0 days
Working capital days1095 days
Leverage
Total debtRs 1 Cr
Cash and bankRs 0 Cr
Net debtRs 0 Cr
Debt to equity0.01x
Net debt / EBITDA0.11x
Interest coverage366.00x
Owners' fund to total sources98.38%
Debt to assets1.19%
Cash flow
Cash from Operating Activity (latest year)Rs -3 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs 5 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -4 Cr
Statement figures
Net sales (TTM)Rs 16 Cr
Net sales (latest year)Rs 16 Cr
Sales (latest quarter)Rs 1 Cr
Operating profit excl. other income (latest year)Rs 4 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 4 Cr
PBDT (TTM)Rs 4 Cr
Profit before tax (TTM)Rs 4 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 4 Cr
Net profit (latest year)Rs 4 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 12 Cr
Total expenditure (latest year)Rs 12 Cr
Total income (latest year)Rs 16 Cr
Share capitalRs 50 Cr
ReservesRs 7 Cr
Shareholders' fundsRs 57 Cr
Total assetsRs 58 Cr
Net blockRs 8 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)5.00
Ownership
Promoter holding74.75% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 20.1 is at the 4th percentile of its own 5.8-year range (median 77.8, low 19.6, high 397.8).
P/B 1.28 is at the 5th percentile (median 2.22).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period533896Nifty 50Difference
1 week+1.1%-2.8% +3.9 pts
1 month-3.0%-6.8% +3.8 pts
3 months+2.5%-7.6% +10.1 pts
3 years-26.7%+14.2% -40.9 pts
5 years-10.1%+27.9% -38.0 pts

Red flags

F-score 3 of 8
explainHigh accruals Profit exceeded operating cash by 12% of total assets in 2026
explainShare dilution Share count up 14% in a year, 67% in three
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹1 Cr +8.8% vs Jun 2025. Net profit ₹0 Cr -47.4%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Redington Ltd31,69717.618.4 %
MMTC Ltd8,51442.38.67 %
MSTC Ltd5,02821.530.3 %
BN Agrochem Ltd1,8981114.44 %
Creative Newtech Ltd1,64622.318.8 %
Pervasive Commodities Ltd1,04922.1 %
RRP Defense Ltd843-11.1 %
Yamuna Syndicate Ltd7848.564.17 %
Shiv Aum Steels Ltd74277.98.20 %
State Trading Corporation of India Ltd64413.3%
Arvaya Healthcare Ltd600451%
SMT Engineering Ltd59624.325.4 %
HP Telecom India Ltd52820.719.9 %
Riddhi Siddhi Gluco Biols Ltd52737.22.74 %
Oswal Agro Mills Ltd4742.03 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Fervent Synergies Ltd?

Fervent Synergies Ltd (533896) has a market capitalisation of Rs 76.4 Cr. at the 2026-10-01 close.

What is the P/E ratio of Fervent Synergies Ltd?

Fervent Synergies Ltd trades at a P/E of 21.0 on trailing twelve-month profit, at the 2026-10-01 close.

What were Fervent Synergies Ltd's latest quarterly results?

In the Jun 2026 quarter, Fervent Synergies Ltd sales was Rs 1 Cr (+8.8% vs Jun 2025) and net profit was Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03