MarketFriction

Reliance Broadcast Network Ltd

BSE 533143
Market cap₹Cr.
Not trading

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Mar 2013Jun 2013Sep 2013Dec 2013
Sales62585970
Expenses44404554
Operating Profit18181416
OPM %29%31%24%23%
Other Income011-30
Interest6778
Depreciation91099
Profit before tax32-2-31
Tax %0%0%0%0%
Net Profit32-2-31
EPS in Rs0.350.27-0.21-3.91
Mar 2010Sep 2010 6mMar 2011 6mMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Sales181108137295225249290345313298307231
Expenses213116130262183208214246276223228199
Operating Profit-33-87334241769937758032
OPM %-18%-7%5%11%19%17%26%29%12%25%26%14%
Other Income42422-965394-495-21151
Interest2814417303147120159163165123
Depreciation201018383844322818433546
Profit before tax-76-29-12-20-24-1305145-634-132-109-86
Tax %0%0%0%0%0%0%0%0%0%0%0%0%
Net Profit-76-29-12-20-24-1305145-634-132-109-86
EPS in Rs-16.50-3.70-1.45-2.46-2.96-16.376.365.61-79.83-16.67-13.67-10.84
Dividend Payout %0%0%0%0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth2%-4%-10%-25%
Compounded Profit Growth-5%%%2%
Stock Price CAGR%%%%
Return on Equity%%%%
Mar 2010Sep 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Equity Capital2340404040404040404040640
Reserves-30207195176131-19738-596-729-838-931
Borrowings307304791693595056981,3001,3691,1921,317696
Other Liabilities849413313383100124928487154119
Total Liabilities3846444475176136268681,470897589673524
Fixed Assets242225209180150107762890384352344
CWIP78300001250110
Investments0126545616330210
Other Assets1354102092834075037901,053897203318180
Total Assets3846444475176136268681,470897589673524
Mar 2010Sep 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Cash from Operating Activity-7-27
Cash from Investing Activity10-3
Cash from Financing Activity-2278
Net Cash Flow0248
Free Cash Flow-8-30
CFO/OP14%336%
Mar 2010Sep 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Debtor Days1422212199311096113930122128143
Inventory Days
Days Payable
Cash Conversion Cycle1422212199311096113930122128143
Working Capital Days79187-33-1126941579983140-168
ROCE %-31%-6%-3%-1%1%0%18%15%16%8%11%3%

Fundamentals

Market Cap₹ Cr.
Current Price₹ 69.0
Book Value₹ -36.6
ROCE3.19 %
ROE%
Dividend Yield0.00 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)-25%
Compounded Profit Growth (TTM)2%
Standalone figures.
Valuation
P/B, 3-year average-10.61x
P/E, 5-year average12.30x
P/B, 5-year average-5.16x
Profitability
Operating margin (excl. other income)13.76%
Operating margin (incl. other income)35.89%
EBITDA margin35.89%
Pre-tax margin-37.35%
Net profit margin-37.35%
ROE15.81%
ROCE7.88%
ROA-14.39%
ROE, 3-year average17.22%
ROCE, 3-year average7.83%
ROA, 3-year average-16.48%
ROE, 5-year average77.62%
ROCE, 5-year average-0.87%
ROA, 5-year average-19.84%
ROIC (approx.)9.46%
Other income / net worth-17.52%
Growth
Sales growth (latest year)-25.01%
Sales CAGR, 3 years-9.71%
Sales CAGR, 5 years-4.49%
Per share
EPS (TTM)Rs -0.67
EPS (latest year)Rs -0.67
EPS, 3-year averageRs -10.34
EPS, 5-year averageRs -21.05
Book value per shareRs -2.28
Sales per shareRs 1.80
Free cash flow per shareRs -0.23
Efficiency
Asset turnover0.44x
Fixed asset turnover0.67x
Inventory turnover36.34x
Inventory days10 days
Debtor days143 days
Debtors turnover2.56x
Cash conversion cycle143 days
Working capital days8 days
Leverage
Total debtRs 696 Cr
Cash and bankRs 20 Cr
Net debtRs 676 Cr
Debt to equity-2.39x
Net debt / EBITDA8.17x
Interest coverage0.30x
Owners' fund to total sources-55.52%
Debt to assets132.78%
Cash flow
Free cash flow (latest year)Rs -30 Cr
FCFE (approx.: FCF + change in debt)Rs -651 Cr
Statement figures
Net sales (TTM)Rs 231 Cr
Net sales (latest year)Rs 231 Cr
Operating profit excl. other income (latest year)Rs 32 Cr
Other income (TTM)Rs 51 Cr
EBITDA (TTM)Rs 83 Cr
PBDT (TTM)Rs -40 Cr
Profit before tax (TTM)Rs -86 Cr
Net profit (TTM)Rs -86 Cr
Net profit (latest year)Rs -86 Cr
Depreciation (TTM)Rs 46 Cr
Interest (TTM)Rs 123 Cr
Cost of goods sold (latest year)Rs 51 Cr
Total expenditure (latest year)Rs 199 Cr
Total income (latest year)Rs 282 Cr
Share capitalRs 640 Cr
ReservesRs -931 Cr
Shareholders' fundsRs -291 Cr
Total assetsRs 524 Cr
Net blockRs 344 Cr
Capital work in progressRs 0 Cr
ReceivablesRs 90 Cr
InventoryRs 1 Cr
Other liabilitiesRs 119 Cr
Shares outstanding (crore)127.95
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.

Red flags

F-score 2 of 6
seriousNegative equity Shareholders' equity is negative
lookRepeated losses Net loss in each of the last two years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

No quarterly results published.

Activity

Compare
No listed peers in this industry.
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Reliance Broadcast Network Ltd?

Reliance Broadcast Network Ltd (533143) has a market capitalisation of Rs Cr. at the close.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03