Price
Financials
Standalone, Rs crore| Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6.52 | 17.56 | 9.65 | 16.62 | 2.66 | 9.21 | 4.07 | 2.23 | 1.13 | 0.07 | 1.12 | 0.15 |
| Expenses | 5.44 | 16.61 | 10.30 | 17.65 | 4.67 | 11.43 | 6.50 | 6.62 | 2.43 | 1.57 | 2.44 | 1.51 |
| Operating Profit | 1.08 | 0.95 | -0.65 | -1.03 | -2.01 | -2.22 | -2.43 | -4.39 | -1.30 | -1.50 | -1.32 | -1.36 |
| OPM % | 16.56% | 5.41% | -6.74% | -6.20% | -75.56% | -24.10% | -59.71% | -196.86% | -115.04% | -2,142.86% | -117.86% | -906.67% |
| Other Income | 3.02 | 3.98 | 3.87 | 3.36 | 4.74 | 3.44 | 3.07 | 1.03 | 0.41 | 0.98 | 0.21 | 0.31 |
| Interest | 1.50 | 4.43 | 2.51 | 1.97 | 2.08 | 1.33 | 1.66 | 0.87 | -0.15 | -0.35 | 0.00 | 0.00 |
| Depreciation | 0.10 | 0.13 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 |
| Profit before tax | 2.50 | 0.37 | 0.63 | 0.28 | 0.57 | -0.19 | -1.09 | -4.30 | -0.82 | -0.25 | -1.19 | -1.13 |
| Tax % | 24.00% | 148.65% | 52.38% | 185.71% | 15.79% | -36.84% | -33.94% | -16.51% | -25.61% | 0.00% | 128.57% | -24.78% |
| Net Profit | 1.90 | -0.17 | 0.29 | -0.23 | 0.48 | -0.12 | -0.73 | -3.58 | -0.61 | -0.24 | -2.71 | -0.85 |
| EPS in Rs | 1.52 | -0.14 | 0.23 | -0.18 | 0.38 | -0.10 | -0.58 | -2.86 | -0.49 | -0.19 | -2.17 | -0.68 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 51.81 | 11.42 | 28.70 | 34.50 | 54.02 | 76.73 | 96.91 | 31.32 | 40.33 | 38.13 | 7.50 | 1.23 |
| Expenses | 50.48 | 11.45 | 29.62 | 33.35 | 50.30 | 72.90 | 90.30 | 29.47 | 36.69 | 44.05 | 17.14 | 6.61 |
| Operating Profit | 1.33 | -0.03 | -0.92 | 1.15 | 3.72 | 3.83 | 6.61 | 1.85 | 3.64 | -5.92 | -9.64 | -5.38 |
| OPM % | 2.57% | -0.26% | -3.21% | 3.33% | 6.89% | 4.99% | 6.82% | 5.91% | 9.03% | -15.53% | -128.53% | -437.40% |
| Other Income | 11.12 | 9.99 | 12.02 | 12.98 | 15.62 | 12.26 | 8.19 | 7.03 | 10.98 | 15.41 | 5.50 | 0.19 |
| Interest | 6.53 | 5.63 | 4.40 | 8.39 | 9.78 | 12.39 | 13.13 | 17.80 | 13.64 | 7.89 | 2.02 | 0.00 |
| Depreciation | 0.60 | 0.37 | 0.29 | 0.41 | 0.44 | 0.47 | 0.46 | 0.32 | 0.41 | 0.31 | 0.30 | 0.31 |
| Profit before tax | 5.32 | 3.96 | 6.41 | 5.33 | 9.12 | 3.23 | 1.21 | -9.24 | 0.57 | 1.29 | -6.46 | -5.50 |
| Tax % | 27.63% | 31.57% | 12.95% | 70.17% | 17.54% | 15.17% | 89.26% | -17.32% | -15.79% | 67.44% | -20.12% | 0.36% |
| Net Profit | 3.85 | 2.70 | 5.57 | 1.59 | 7.51 | 2.74 | 0.13 | -7.64 | 0.65 | 0.42 | -5.17 | -5.51 |
| EPS in Rs | 3.08 | 2.16 | 4.45 | 1.27 | 6.00 | 2.19 | 0.10 | -6.11 | 0.52 | 0.34 | -4.13 | -4.41 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -20% | -58% | -69% | -84% | ||
| Compounded Profit Growth | % | % | % | -7% | ||
| Stock Price CAGR | -2% | 0% | 6% | % | ||
| Return on Equity | 0% | -3% | -2% | -2% |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12.51 | 12.51 | 12.51 | 12.51 | 12.51 | 12.51 | 12.51 | 12.51 | 12.51 | 12.51 | 12.51 | 12.51 |
| Reserves | 62.37 | 64.97 | 70.54 | 82.64 | 90.19 | 90.32 | 90.54 | 83.01 | 83.67 | 84.10 | 79.03 | 412.01 |
| Borrowings | 31.33 | 34.29 | 49.85 | 69.46 | 94.28 | 171.27 | 177.24 | 193.55 | 146.04 | 119.02 | 123.52 | 60.20 |
| Other Liabilities | 51.01 | 40.87 | 40.78 | 52.28 | 59.74 | 76.58 | 50.99 | 47.32 | 313.47 | 352.66 | 348.23 | -11.54 |
| Total Liabilities | 157.22 | 152.64 | 173.68 | 216.89 | 256.72 | 350.68 | 331.28 | 336.39 | 555.69 | 568.29 | 563.29 | 473.18 |
| Fixed Assets | 3.84 | 3.32 | 3.10 | 16.59 | 16.88 | 17.03 | 16.73 | 10.80 | 5.54 | 5.31 | 5.07 | 4.76 |
| CWIP | 0.00 | 0.11 | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 52.39 | 52.65 | 49.25 | 47.90 | 51.03 | 114.96 | 120.15 | 121.29 | 122.41 | 124.39 | 125.17 | 125.17 |
| Other Assets | 100.99 | 96.56 | 121.07 | 152.40 | 188.81 | 218.69 | 194.40 | 204.30 | 427.74 | 438.59 | 433.05 | 343.25 |
| Total Assets | 157.22 | 152.64 | 173.68 | 216.89 | 256.72 | 350.68 | 331.28 | 336.39 | 555.69 | 568.29 | 563.29 | 473.18 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -8.24 | -15.21 | 7.94 | -15.74 | -27.45 | -14.68 | 16.34 | -24.25 | -201.87 | 27.26 | -7.75 | |
| Cash from Investing Activity | 35.51 | 17.17 | -12.92 | 11.47 | 11.76 | -54.34 | 1.20 | 14.29 | 14.26 | 8.89 | 3.03 | |
| Cash from Financing Activity | -25.94 | -0.49 | 5.17 | 3.67 | 15.83 | 69.74 | -19.17 | 10.57 | 189.93 | -39.47 | 13.10 | |
| Net Cash Flow | 1.33 | 1.48 | 0.19 | -0.60 | 0.14 | 0.71 | -1.63 | 0.61 | 2.31 | -3.32 | 8.38 | |
| Free Cash Flow | -8.40 | -15.28 | 7.76 | -15.92 | -28.17 | -79.19 | 10.77 | -24.25 | -198.15 | 25.21 | -8.60 | |
| CFO/OP | -407% | 47,033% | -1,062% | -1,215% | -666% | -345% | 277% | -1,270% | -5,551% | -473% | 60% |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 176.41 | 968.75 | 115.86 | 125.48 | 109.39 | 91.57 | 81.88 | 274.22 | 256.76 | 440.05 | 1,798.23 | 480.73 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 176.41 | 968.75 | 115.86 | 125.48 | 109.39 | 91.57 | 81.88 | 274.22 | 256.76 | 440.05 | 1,798.23 | 480.73 |
| Working Capital Days | 114.27 | 807.99 | 200.81 | 158.38 | 328.65 | 103.75 | 175.89 | 800.04 | 2,107.01 | 2,229.34 | 11,844.49 | 93,389.55 |
| ROCE % | 9.98% | 8.80% | 8.81% | 9.22% | 10.45% | 6.62% | 5.17% | 3.01% | 5.35% | 4.01% | -2.06% | -1.57% |
| Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.10% | 74.09% | 74.09% | 74.09% | 74.09% | 74.09% | 74.09% | 74.09% | 74.09% | 74.09% | 74.09% | 74.09% |
| Public | 25.90% | 25.90% | 25.90% | 25.89% | 25.89% | 25.89% | 25.90% | 25.90% | 25.90% | 25.90% | 25.90% | 25.90% |
| No. of Shareholders | 677 | 683 | 688 | 688 | 679 | 678 | 684 | 765 | 767 | 773 | 787 | 798 |
Fundamentals
Market Cap₹ 45.0 Cr.
Current Price₹ 36.0
Book Value₹ 339
ROCE-1.57 %
ROE-2.14 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-84%
Compounded Profit Growth (TTM)-7%
Standalone figures.
Valuation
P/E, 3-year average101.26x
P/B, 3-year average0.41x
P/E, 5-year average77.67x
P/B, 5-year average0.39x
Profitability
Operating margin (excl. other income)-437.40%
Operating margin (incl. other income)-421.95%
EBITDA margin-124.29%
Pre-tax margin-137.25%
Net profit margin-178.54%
Net margin, latest quarter-566.67%
ROE-2.14%
ROCE-1.57%
ROA-1.06%
ROE, 3-year average-2.40%
ROCE, 3-year average0.13%
ROA, 3-year average-0.63%
ROE, 5-year average-2.84%
ROCE, 5-year average1.75%
ROA, 5-year average-0.81%
ROIC (approx.)-0.71%
Tax rate-0.36%
Other income / net worth0.04%
Growth
Sales growth (latest year)-83.60%
Sales CAGR, 3 years-68.76%
Sales CAGR, 5 years-58.25%
Sales growth QoQ-86.61%
Sales growth YoY (latest quarter)-93.27%
Per share
EPS (TTM)Rs -3.53
EPS (latest year)Rs -4.41
EPS (latest quarter)Rs -0.68
EPS, 3-year averageRs -2.73
EPS, 5-year averageRs -2.76
Book value per shareRs 339.39
Sales per shareRs 1.97
Free cash flow per shareRs -6.88
Efficiency
Asset turnover0.00x
Fixed asset turnover0.26x
Inventory turnover0.02x
Inventory days15995 days
Debtor days481 days
Debtors turnover0.76x
Cash conversion cycle481 days
Working capital days93390 days
Leverage
Total debtRs 60 Cr
Cash and bankRs 4 Cr
Net debtRs 56 Cr
Debt to equity0.14x
Owners' fund to total sources89.72%
Debt to assets12.72%
Cash flow
Free cash flow (latest year)Rs -9 Cr
FCFE (approx.: FCF + change in debt)Rs -72 Cr
Statement figures
Net sales (TTM)Rs 2 Cr
Net sales (latest year)Rs 1 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -5 Cr
Operating profit (latest quarter)Rs -1 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs -3 Cr
PBDT (TTM)Rs -3 Cr
Profit before tax (TTM)Rs -3 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -4 Cr
Net profit (latest year)Rs -6 Cr
Net profit (latest quarter)Rs -1 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 7 Cr
Total expenditure (latest year)Rs 7 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 13 Cr
ReservesRs 412 Cr
Shareholders' fundsRs 425 Cr
Total assetsRs 473 Cr
Net blockRs 5 Cr
InvestmentsRs 125 Cr
ReceivablesRs 2 Cr
InventoryRs 300 Cr
Other liabilitiesRs -12 Cr
Shares outstanding (crore)1.25
Ownership
Promoter holding74.09% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.49 is at the 45th percentile (median 0.52).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Not enough price history.
Red flags
F-score 2 of 6| look | Inventory outrunning sales Inventory grew 0% vs sales -84% in 2025 |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Sep 2024Sales ₹0 Cr -93.3% vs Sep 2023.
Net loss ₹1 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| DLF Ltd | 161,638 | 37.6 | 6.32 % |
| Lodha Developers Ltd | 110,592 | 26.8 | 16.4 % |
| Phoenix Mills Ltd | 68,996 | 53.2 | 12.4 % |
| Oberoi Realty Ltd | 64,099 | 24.2 | 17.3 % |
| Prestige Estates Projects Ltd | 61,056 | 53.6 | 10.4 % |
| Godrej Properties Ltd | 49,232 | 30.4 | 7.63 % |
| Anant Raj Ltd | 21,675 | 37.5 | 12.1 % |
| Brigade Enterprises Ltd | 18,370 | 27.0 | 10.5 % |
| Horizon Industrial Parks Ltd | 14,709 | 3.18 % | |
| Sobha Ltd | 13,008 | 56.4 | 6.86 % |
| Aditya Birla Real Estate Ltd | 12,963 | -4.48 % | |
| SignatureGlobal India Ltd | 10,614 | 2.38 % | |
| Sri Lotus Developers & Realty Ltd | 10,466 | 40.7 | 21.2 % |
| Max Estates Ltd | 9,312 | 1,586 | 1.40 % |
| Embassy Developments Ltd | 7,833 | -2.44 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Manjeera Constructions Ltd?
Manjeera Constructions Ltd (533078) has a market capitalisation of Rs 45.0 Cr. at the close.
What were Manjeera Constructions Ltd's latest quarterly results?
In the Sep 2024 quarter, Manjeera Constructions Ltd sales was Rs 0 Cr (-93.3% vs Sep 2023) with a net loss of Rs 1 Cr.