MarketFriction

NR International Ltd

BSE 532623 · Trading & Distributors
Market cap₹5.34 Cr.
Not trading

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.000.000.000.000.000.000.000.000.000.000.250.00
Expenses0.140.070.280.110.130.090.710.080.090.080.250.14
Operating Profit-0.14-0.07-0.28-0.11-0.13-0.09-0.71-0.08-0.09-0.080.00-0.14
OPM %0.00%
Other Income0.250.250.270.260.240.000.780.160.270.00-0.390.00
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.000.000.000.000.000.000.010.000.000.000.000.00
Profit before tax0.110.18-0.010.150.11-0.090.060.080.18-0.08-0.39-0.14
Tax %0.00%0.00%-100.00%0.00%0.00%0.00%116.67%0.00%0.00%0.00%-12.82%0.00%
Net Profit0.110.170.000.140.11-0.09-0.010.080.18-0.08-0.35-0.15
EPS in Rs0.100.160.000.130.10-0.08-0.010.070.17-0.07-0.33-0.14
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales6.754.764.900.050.030.000.000.000.000.000.250.25
Expenses6.594.704.760.400.881.080.690.840.930.710.490.56
Operating Profit0.160.060.14-0.35-0.85-1.08-0.69-0.84-0.93-0.71-0.24-0.31
OPM %2.37%1.26%2.86%-700.00%-2,833.33%-96.00%-124.00%
Other Income0.090.175.95-1.020.771.211.051.061.020.780.04-0.12
Interest0.010.010.000.000.000.000.000.000.000.000.000.00
Depreciation0.160.110.070.050.040.030.030.020.020.010.010.00
Profit before tax0.080.116.02-1.42-0.120.100.330.200.070.06-0.21-0.43
Tax %-125.00%45.45%9.30%11.97%50.00%-30.00%115.15%60.00%-14.29%116.67%-23.81%
Net Profit0.180.055.47-1.60-0.190.12-0.060.080.08-0.01-0.17-0.40
EPS in Rs0.170.055.12-1.50-0.180.11-0.060.070.07-0.01-0.16-0.37
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-28%%%%
Compounded Profit Growth%%%-544%
Stock Price CAGR2%%%%
Return on Equity0%0%0%-1%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital10.6710.6710.6710.6710.6710.6710.6710.6710.6710.6710.6710.67
Reserves6.917.097.1412.6011.0010.8210.9410.8810.9611.0411.0410.87
Borrowings0.000.000.000.000.000.000.000.000.000.000.000.00
Other Liabilities6.395.615.470.280.510.140.210.080.080.080.180.07
Total Liabilities23.9723.3723.2823.5522.1821.6321.8221.6321.7121.7921.8921.61
Fixed Assets0.700.570.922.753.223.331.031.431.501.491.481.47
CWIP0.000.000.000.000.070.070.000.000.000.000.000.00
Investments9.659.659.656.205.565.565.565.565.565.565.565.56
Other Assets13.6213.1512.7114.6013.3312.6715.2314.6414.6514.7414.8514.58
Total Assets23.9723.3723.2823.5522.1821.6321.8221.6321.7121.7921.8921.61
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity18.86-0.011.24-1.27-1.53-0.37-3.660.06-1.35-1.16-0.770.17
Cash from Investing Activity1.980.07-0.511.690.360.623.530.310.971.000.780.04
Cash from Financing Activity-21.35-0.01-0.010.000.000.000.000.000.000.000.000.00
Net Cash Flow-0.510.040.720.43-1.170.25-0.130.37-0.38-0.160.000.21
Free Cash Flow20.83-0.030.73-3.65-2.06-0.59-4.08-0.36-1.44-1.16-0.770.17
CFO/OP-643%12%2,100%-850%460%35%339%-9%157%124%107%-71%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days112.51365.54139.56172.072,117.000.000.00
Inventory Days
Days Payable
Cash Conversion Cycle112.51365.54139.56172.072,117.000.000.00
Working Capital Days119.74320.66655.62894.6287,162.00138,943.3320,381.60
ROCE %4.22%0.45%0.67%1.66%-1.74%-0.23%-0.56%1.53%0.93%0.23%0.28%-1.11%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters69.53%69.53%69.53%69.53%69.53%69.53%69.53%69.53%69.53%69.53%69.53%69.53%
DIIs0.04%0.04%0.04%0.04%0.04%0.04%0.04%0.04%0.04%0.04%0.04%0.04%
Public30.44%30.44%30.44%30.44%30.44%30.44%30.44%30.44%30.44%30.44%30.44%30.44%
No. of Shareholders4,4204,4194,4194,4194,4184,4164,4164,4154,4144,4144,4184,418

Fundamentals

Market Cap₹ 5.34 Cr.
Current Price₹ 5.00
Book Value₹ 20.2
ROCE-1.11 %
ROE-0.92 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)-544%
Standalone figures.
Valuation
P/E, 3-year average66.72x
P/B, 3-year average0.25x
P/E, 5-year average66.72x
P/B, 5-year average0.25x
Profitability
Operating margin (excl. other income)-96.00%
Operating margin (incl. other income)-80.00%
EBITDA margin-168.00%
Pre-tax margin-172.00%
Net profit margin-160.00%
ROE-0.79%
ROCE-0.97%
ROA-0.78%
ROE, 3-year average-0.15%
ROCE, 3-year average-0.12%
ROA, 3-year average-0.15%
ROE, 5-year average-0.07%
ROCE, 5-year average0.42%
ROA, 5-year average-0.07%
ROIC (approx.)-1.54%
Tax rate23.81%
Other income / net worth0.19%
Growth
Profit growth YoY (latest quarter)-287.50%
Per share
EPS (TTM)Rs -0.37
EPS (latest year)Rs -0.16
EPS (latest quarter)Rs -0.14
EPS, 3-year averageRs -0.03
EPS, 5-year averageRs -0.01
Book value per shareRs 20.18
Sales per shareRs 0.23
Cash flow per shareRs 0.16
Free cash flow per shareRs 0.16
Efficiency
Asset turnover0.01x
Fixed asset turnover0.17x
Cash conversion cycle0 days
Working capital days20382 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Owners' fund to total sources99.68%
Cash flow
Cash from Operating Activity (latest year)Rs 0 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 0 Cr
Sales to cash flow1.47x
Statement figures
Net sales (TTM)Rs 0 Cr
Net sales (latest year)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 11 Cr
ReservesRs 11 Cr
Shareholders' fundsRs 22 Cr
Total assetsRs 22 Cr
Net blockRs 1 Cr
InvestmentsRs 6 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)1.07
Ownership
Promoter holding69.53% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.25 is at the 21th percentile (median 0.26).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Not enough price history.

Red flags

F-score 4 of 6
lookRepeated losses Net loss in each of the last two years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr. Net loss ₹0 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Redington Ltd31,69717.618.4 %
MMTC Ltd8,51442.38.67 %
MSTC Ltd5,02821.530.3 %
BN Agrochem Ltd1,8981114.44 %
Creative Newtech Ltd1,64622.318.8 %
Pervasive Commodities Ltd1,04922.1 %
RRP Defense Ltd843-11.1 %
Yamuna Syndicate Ltd7848.564.17 %
Shiv Aum Steels Ltd74277.98.20 %
State Trading Corporation of India Ltd64413.3%
Arvaya Healthcare Ltd600451%
SMT Engineering Ltd59624.325.4 %
HP Telecom India Ltd52820.719.9 %
Riddhi Siddhi Gluco Biols Ltd52737.22.74 %
Oswal Agro Mills Ltd4742.03 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of NR International Ltd?

NR International Ltd (532623) has a market capitalisation of Rs 5.34 Cr. at the close.

What were NR International Ltd's latest quarterly results?

In the Jun 2026 quarter, NR International Ltd sales was Rs 0 Cr with a net loss of Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03