MarketFriction

IGate Computer Systems Ltd(Merged)

BSE 532517
Market cap₹Cr.
Merged or delisted

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Dec 2005Dec 2006Dec 2007Dec 2008Dec 2009Dec 2010Dec 2011
Revenue from operations1,9872,6082,6893,1173,1463,1883,568
Operating costs1,7232,0712,1882,6882,5732,6033,150
EBITDA264537501429573585418
EBITDA margin %13%21%19%14%18%18%12%
Depreciation & amortisation688498114142118137
Finance costs819158853
Non-operating income5767197171175245195
Pre-tax profit245502584478599707473
Effective tax rate %19%51%17%8%2%12%15%
Profit after tax199245484438587623401
Earnings per share (Rs)17.7034.7934.1945.4447.4729.85
Paid out as dividend %17%17%9%9%7%133%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Revenue CAGR%6%5%12%
Profit CAGR%9%-3%-38%
Share price CAGR%%%%
Average return on equity%16%15%11%
Dec 2005Dec 2006Dec 2007Dec 2008Dec 2009Dec 2010Dec 2011
Net block (property, plant)5887161,0421,1391,1701,2131,142
Capital work in progress1212112182501349279
Investments6331,0701,1521,1771,7751,2611,688
Current & other assets1,3581,1361,0371,2701,2351,4721,646
Total assets2,7003,1333,4483,8364,3134,0394,555
Share capital28282826262627
Reserves & surplus2,0972,3042,7082,8143,5063,2363,678
Total debt3322111
Other liabilities & provisions572798710994781776849
Equity + liabilities2,7003,1333,4483,8364,3134,0394,555
Dec 2005Dec 2006Dec 2007Dec 2008Dec 2009Dec 2010Dec 2011
Operating cash flow298229441581612565212
Investing cash flow-479-663-482-131-590457-367
Free cash flow (after capex)82-3106409522456138
Financing cash flow516-31-36-286-20-96328
Net change in cash334-465-77165258-127
Cash conversion (OCF / EBITDA) %140%77%104%160%122%121%75%
Dec 2005Dec 2006Dec 2007Dec 2008Dec 2009Dec 2010Dec 2011
Return on capital employed %23%23%16%18%20%13%
Receivable days59727264596275
Inventory days
Payable days
Cash cycle (days)59727264596275
Working capital days101119-1293248

Fundamentals

Market value₹ Cr.
Last price₹ 516
Book value / share₹ 275
Return on capital12.7 %
Return on equity10.7 %
Dividend yield0.00 %
Face value₹ 2.00
Revenue CAGR (TTM)12%
Profit CAGR (TTM)-38%
Consolidated figures.
Valuation
P/E, 3-year average12.31x
P/B, 3-year average1.58x
Profitability
Operating margin (excl. other income)13.77%
Operating margin (incl. other income)19.26%
EBITDA margin19.26%
Pre-tax margin15.35%
Net profit margin14.05%
ROE15.71%
ROCE17.43%
ROA12.03%
ROE, 3-year average15.26%
ROCE, 3-year average21.46%
ROA, 3-year average11.71%
ROIC (approx.)17.47%
Tax rate8.45%
Other income / net worth6.03%
Growth
Sales growth (latest year)15.95%
Profit growth (latest year)-9.43%
Sales CAGR, 3 years16.20%
Profit CAGR, 3 years30.14%
Per share
EPS (TTM)Rs 34.19
EPS (latest year)Rs 34.19
EPS, 3-year averageRs 28.89
Book value per shareRs 221.69
Sales per shareRs 243.34
Cash flow per shareRs 45.38
Dividend per share (latest year)Rs 3.00
Dividend per share, 3-year averageRs 3.00
Dividends
Dividend payout8.77%
Dividend payout, 3-year average11.45%
Efficiency
Asset turnover0.81x
Fixed asset turnover2.74x
Debtor days64 days
Debtors turnover5.72x
Leverage
Total debtRs 2 Cr
Cash and bankRs 293 Cr
Net debtRs -291 Cr
Debt to equity0.00x
Net debt / EBITDA-0.49x
Interest coverage61.56x
Owners' fund to total sources74.03%
Debt to assets0.05%
Cash flow
Operating cash flow (latest year)Rs 581 Cr
Investing cash flow (latest year)Rs -131 Cr
Financing cash flow (latest year)Rs -286 Cr
Net change in cash (latest year)Rs 165 Cr
Sales to cash flow5.36x
Statement figures
Net sales (TTM)Rs 3,117 Cr
Net sales (latest year)Rs 3,117 Cr
Operating profit excl. other income (latest year)Rs 429 Cr
Other income (TTM)Rs 171 Cr
EBITDA (TTM)Rs 600 Cr
PBDT (TTM)Rs 593 Cr
Profit before tax (TTM)Rs 478 Cr
Tax (latest year)Rs 40 Cr
Net profit (TTM)Rs 438 Cr
Net profit (latest year)Rs 438 Cr
Depreciation (TTM)Rs 114 Cr
Interest (TTM)Rs 8 Cr
Cost of goods sold (latest year)Rs 64 Cr
Total expenditure (latest year)Rs 2,688 Cr
Total income (latest year)Rs 3,289 Cr
Share capitalRs 26 Cr
ReservesRs 2,814 Cr
Shareholders' fundsRs 2,840 Cr
Total assetsRs 3,836 Cr
Net blockRs 1,139 Cr
Capital work in progressRs 250 Cr
InvestmentsRs 1,177 Cr
ReceivablesRs 545 Cr
Other liabilitiesRs 994 Cr
Shares outstanding (crore)12.81
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.

Red flags

F-score 6 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

No quarterly results published.

Activity

Compare
No listed peers in this industry.
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of IGate Computer Systems Ltd(Merged)?

IGate Computer Systems Ltd(Merged) (532517) has a market capitalisation of Rs Cr. at the close.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03