Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.26 | 0.35 | 0.48 | 0.36 | 0.42 | 0.95 | 1.10 | 0.49 | 1.26 | 1.55 | 1.77 | 0.53 |
| Expenses | 0.62 | 0.69 | 0.66 | 0.63 | 0.80 | 1.50 | 1.87 | 0.75 | 0.97 | 1.06 | 1.36 | 0.95 |
| Operating Profit | -0.36 | -0.34 | -0.18 | -0.27 | -0.38 | -0.55 | -0.77 | -0.26 | 0.29 | 0.49 | 0.41 | -0.42 |
| OPM % | -138.46% | -97.14% | -37.50% | -75.00% | -90.48% | -57.89% | -70.00% | -53.06% | 23.02% | 31.61% | 23.16% | -79.25% |
| Other Income | 0.03 | 0.26 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.04 | 0.03 | 0.04 | 0.06 |
| Interest | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.06 | 0.06 | 0.06 | 0.06 | 0.04 | 0.05 | 0.05 |
| Depreciation | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.07 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 |
| Profit before tax | -0.40 | -0.15 | -0.21 | -0.31 | -0.43 | -0.64 | -0.86 | -0.38 | 0.18 | 0.38 | 0.30 | -0.51 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -0.40 | -0.15 | -0.21 | -0.31 | -0.43 | -0.64 | -0.86 | -0.38 | 0.18 | 0.38 | 0.30 | -0.51 |
| EPS in Rs | -4.46 | -1.67 | -2.34 | -3.46 | -4.79 | -7.14 | -9.59 | -4.24 | 2.01 | 4.24 | 3.35 | -5.69 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.87 | 1.92 | 1.72 | 1.98 | 2.28 | 0.42 | 1.43 | 1.92 | 1.39 | 2.83 | 5.06 | 5.11 |
| Expenses | 3.39 | 2.13 | 1.97 | 2.20 | 2.50 | 1.87 | 2.23 | 2.63 | 2.54 | 4.80 | 4.12 | 4.34 |
| Operating Profit | -0.52 | -0.21 | -0.25 | -0.22 | -0.22 | -1.45 | -0.80 | -0.71 | -1.15 | -1.97 | 0.94 | 0.77 |
| OPM % | -18.12% | -10.94% | -14.53% | -11.11% | -9.65% | -345.24% | -55.94% | -36.98% | -82.73% | -69.61% | 18.58% | 15.07% |
| Other Income | 0.10 | 0.04 | 0.10 | 0.10 | 0.12 | 0.14 | 0.09 | 0.31 | 0.38 | 0.12 | 0.14 | 0.17 |
| Interest | 0.00 | 0.00 | 0.00 | 0.08 | 0.10 | 0.08 | 0.06 | 0.07 | 0.07 | 0.16 | 0.21 | 0.20 |
| Depreciation | 0.03 | 0.06 | 0.10 | 0.19 | 0.20 | 0.18 | 0.17 | 0.20 | 0.20 | 0.23 | 0.38 | 0.39 |
| Profit before tax | -0.45 | -0.23 | -0.25 | -0.39 | -0.40 | -1.57 | -0.94 | -0.67 | -1.04 | -2.24 | 0.49 | 0.35 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| Net Profit | -0.45 | -0.24 | -0.25 | -0.39 | -0.40 | -1.56 | -0.95 | -0.66 | -1.04 | -2.24 | 0.49 | 0.35 |
| EPS in Rs | -5.02 | -2.68 | -2.79 | -4.35 | -4.46 | -17.40 | -10.59 | -7.36 | -11.60 | -24.98 | 5.46 | 3.91 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 6% | 65% | 38% | 73% | ||
| Compounded Profit Growth | 12% | 18% | 40% | 115% | ||
| Stock Price CAGR | -1% | 3% | 1% | -20% | ||
| Return on Equity | % | -21% | -22% | 10% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 |
| Reserves | -15.63 | -16.08 | 0.73 | 1.46 | 1.92 | 1.73 | 8.48 | 1.51 | 2.28 | 3.27 | 3.06 | 4.97 |
| Borrowings | 0.42 | 0.99 | 5.68 | 6.01 | 6.97 | 7.38 | 0.28 | 7.71 | 8.38 | 9.04 | 11.10 | 11.40 |
| Other Liabilities | 21.43 | 22.15 | 0.57 | 0.90 | 0.74 | 1.43 | 1.26 | 1.25 | 1.37 | 1.69 | 2.57 | 1.78 |
| Total Liabilities | 7.13 | 7.97 | 7.89 | 9.28 | 10.54 | 11.45 | 10.93 | 11.38 | 12.94 | 14.91 | 17.64 | 19.06 |
| Fixed Assets | 3.52 | 3.79 | 4.13 | 4.53 | 5.56 | 5.59 | 5.42 | 5.48 | 5.89 | 5.64 | 9.64 | 9.44 |
| CWIP | 2.91 | 2.91 | 2.97 | 3.79 | 3.94 | 4.61 | 4.62 | 4.87 | 5.21 | 7.76 | 5.83 | 6.64 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 0.70 | 1.27 | 0.79 | 0.96 | 1.04 | 1.25 | 0.89 | 1.03 | 1.84 | 1.51 | 2.17 | 2.98 |
| Total Assets | 7.13 | 7.97 | 7.89 | 9.28 | 10.54 | 11.45 | 10.93 | 11.38 | 12.94 | 14.91 | 17.64 | 19.06 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.12 | -0.39 | -21.28 | 0.09 | -0.38 | 0.49 | -1.44 | -0.67 | -0.55 | -0.51 | -1.95 | 0.25 |
| Cash from Investing Activity | 0.00 | -0.19 | -0.46 | -1.33 | -1.38 | -1.02 | -0.02 | -0.49 | -1.37 | -1.88 | -2.30 | -0.97 |
| Cash from Financing Activity | 0.15 | 0.57 | 21.75 | 1.31 | 1.80 | 0.69 | 1.20 | 1.28 | 2.09 | 2.61 | 3.90 | 1.48 |
| Net Cash Flow | 0.03 | -0.01 | 0.02 | 0.08 | 0.05 | 0.15 | -0.25 | 0.12 | 0.18 | 0.22 | -0.34 | 0.76 |
| Free Cash Flow | -0.25 | -0.69 | -21.74 | -1.24 | -1.76 | -0.53 | -1.46 | -1.16 | -1.50 | -3.00 | -4.26 | -0.74 |
| CFO/OP | 23% | 75% | 10,133% | -80% | 164% | -259% | 108% | 95% | 75% | 47% | 93% | 31% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 3.38 | 76.31 | 3.80 | 0.00 | 0.00 | 0.00 | 0.00 | 2.55 | 1.90 | 2.63 | 3.87 | 1.44 |
| Inventory Days | 0.00 | 0.00 | 0.00 | |||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 3.38 | 76.31 | 3.80 | 0.00 | 0.00 | 0.00 | 0.00 | 2.55 | 1.90 | 2.63 | 3.87 | 1.44 |
| Working Capital Days | -33.80 | -170.42 | -5.70 | -57.30 | -94.02 | -224.12 | -590.95 | -234.83 | -32.32 | -301.98 | -277.30 | -94.50 |
| ROCE % | -3.18% | -3.30% | -3.03% | -15.13% | -8.89% | -5.53% | -7.83% | -14.63% | 4.33% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 69.19% | 69.19% | 69.19% | 69.19% | 69.44% | 69.47% | 69.50% | 69.50% | 69.50% | 69.51% | 69.53% | 69.53% |
| FIIs | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
| DIIs | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% |
| Public | 30.74% | 30.73% | 30.73% | 30.73% | 30.49% | 30.44% | 30.43% | 30.41% | 30.41% | 30.40% | 30.38% | 30.39% |
| No. of Shareholders | 2,033 | 2,003 | 1,987 | 1,974 | 1,951 | 1,949 | 1,929 | 1,928 | 1,929 | 1,914 | 1,901 | 1,897 |
Fundamentals
Market Cap₹ 111 Cr.
Current Price₹ 1,230
Stock P/E316
Book Value₹ 65.6
ROCE4.33 %
ROE9.95 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)73%
Compounded Profit Growth (TTM)115%
Standalone figures.
Valuation
Market capRs 109 Cr
Enterprise valueRs 119 Cr
P/E (TTM)310.03x
Price to book18.45x
Price to sales21.24x
EV / EBITDA126.49x
EV / EBIT216.18x
EV / sales23.27x
Price to cash flow434.05x
Earnings yield0.32%
P/E, 3-year average245.43x
P/B, 3-year average25.55x
P/E, 5-year average245.43x
P/B, 5-year average31.78x
Profitability
Operating margin (excl. other income)18.58%
Operating margin (incl. other income)21.34%
EBITDA margin18.40%
Pre-tax margin6.85%
Net profit margin6.85%
Net margin, latest quarter-96.23%
ROE9.95%
ROCE4.33%
ROA2.67%
ROE, 3-year average-24.41%
ROCE, 3-year average-6.07%
ROA, 3-year average-6.19%
ROE, 5-year average-22.57%
ROCE, 5-year average-6.52%
ROA, 5-year average-6.50%
ROIC (approx.)3.38%
Other income / net worth2.38%
Growth
Sales growth (latest year)78.80%
Sales CAGR, 3 years38.13%
Sales CAGR, 5 years64.51%
Sales growth QoQ-70.06%
Profit growth QoQ-270.00%
Sales growth YoY (latest quarter)8.16%
Per share
EPS (TTM)Rs 3.90
EPS (latest year)Rs 5.46
EPS (latest quarter)Rs -5.69
EPS, 3-year averageRs -10.37
EPS, 5-year averageRs -9.81
Book value per shareRs 65.57
Sales per shareRs 56.98
Cash flow per shareRs 2.79
Free cash flow per shareRs -8.25
Efficiency
Asset turnover0.27x
Fixed asset turnover0.54x
Debtor days1 days
Debtors turnover253.00x
Cash conversion cycle1 days
Working capital days-94 days
Leverage
Total debtRs 11 Cr
Cash and bankRs 1 Cr
Net debtRs 10 Cr
Debt to equity1.94x
Net debt / EBITDA11.05x
Interest coverage2.75x
Owners' fund to total sources30.85%
Debt to assets59.81%
Cash flow
Cash from Operating Activity (latest year)Rs 0 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs -1 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Sales to cash flow20.24x
Statement figures
Net sales (TTM)Rs 5 Cr
Net sales (latest year)Rs 5 Cr
Sales (latest quarter)Rs 1 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs -1 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 1 Cr
Total expenditure (latest year)Rs 4 Cr
Total income (latest year)Rs 5 Cr
Share capitalRs 1 Cr
ReservesRs 5 Cr
Shareholders' fundsRs 6 Cr
Total assetsRs 19 Cr
Net blockRs 9 Cr
Capital work in progressRs 7 Cr
ReceivablesRs 0 Cr
Other liabilitiesRs 2 Cr
Shares outstanding (crore)0.09
Ownership
Promoter holding69.53% (+0.03 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 18.45 is at the 19th percentile (median 31.06).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 532262 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -1.6% | -2.8% | +1.2 pts |
| 1 month | -6.1% | -6.8% | +0.7 pts |
| 3 months | -15.4% | -7.6% | -7.8 pts |
| 3 years | +0.8% | +14.2% | -13.3 pts |
| 5 years | +13.7% | +27.9% | -14.2 pts |
Red flags
F-score 7 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹1 Cr +8.2% vs Jun 2025.
Net loss ₹1 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| International Gemological Institute Limited | 14,015 | 23.0 | 69.2 % |
| Wework India Management Ltd | 9,265 | 107 | 20.6 % |
| NESCO Ltd | 7,331 | 17.6 | 18.5 % |
| Indiabulls Limited | 6,980 | 14.4 | 16.2 % |
| NDR INVIT Trust | 6,916 | 69.5 | 5.08 % |
| Inox Green Energy Services Ltd | 6,583 | 53.7 | 8.42 % |
| Leap India Ltd | 6,046 | 104 | 8.34 % |
| Smartworks Coworking Spaces Ltd | 5,871 | 211 | 8.29 % |
| Nirlon Ltd | 5,460 | 15.3 | 30.8 % |
| Quess Corp Ltd | 5,109 | 19.8 | 24.0 % |
| Indiqube Spaces Ltd | 4,148 | 6.38 % | |
| Sanghvi Movers Ltd | 3,930 | 19.2 | 15.6 % |
| CMS Info Systems Ltd | 3,675 | 12.2 | 17.9 % |
| Hemisphere Properties India Ltd | 3,274 | -1.14 % | |
| EFC (I) Ltd | 2,578 | 10.0 | 19.8 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of TCI Industries Ltd?
TCI Industries Ltd (532262) has a market capitalisation of Rs 111 Cr. at the 2026-10-01 close.
What is the P/E ratio of TCI Industries Ltd?
TCI Industries Ltd trades at a P/E of 316 on trailing twelve-month profit, at the 2026-10-01 close.
What were TCI Industries Ltd's latest quarterly results?
In the Jun 2026 quarter, TCI Industries Ltd sales was Rs 1 Cr (+8.2% vs Jun 2025) with a net loss of Rs 1 Cr.