Price
Financials
Standalone, Rs crore| Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.19 | 0.24 | 0.26 | 0.11 | 0.13 | 0.24 | 0.10 | 0.10 | 0.13 | 0.14 | 0.15 | 0.05 |
| Operating Profit | -0.19 | -0.24 | -0.26 | -0.11 | -0.13 | -0.24 | -0.10 | -0.10 | -0.13 | -0.14 | -0.15 | -0.05 |
| OPM % | ||||||||||||
| Other Income | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.01 | 0.87 | 0.03 | 0.00 | 0.03 | 0.70 | 0.03 | 0.20 | 0.20 | -0.07 |
| Profit before tax | -0.19 | -0.24 | -0.27 | -0.89 | -0.16 | -0.24 | -0.13 | -0.74 | -0.16 | -0.34 | -0.35 | 0.02 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -0.19 | -0.24 | -0.26 | -0.89 | -0.16 | -0.24 | -0.14 | -0.74 | -0.16 | -0.34 | -0.34 | 0.02 |
| EPS in Rs | -0.04 | -0.06 | -0.06 | -0.21 | -0.04 | -0.06 | -0.03 | -0.17 | -0.04 | -0.08 | -0.08 | 0.00 |
| Sep 2007 | Mar 2008 6m | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.15 | 0.00 | 0.00 | 20.19 | 3.78 | 1.35 | 2.09 | 0.63 | 0.10 | 0.00 | 0.00 | 0.00 |
| Expenses | 2.09 | 1.48 | 1.29 | 24.10 | 7.27 | 2.44 | 3.18 | 2.09 | 1.52 | 0.79 | 0.43 | 0.47 |
| Operating Profit | -1.94 | -1.48 | -1.29 | -3.91 | -3.49 | -1.09 | -1.09 | -1.46 | -1.42 | -0.79 | -0.43 | -0.47 |
| OPM % | -1,293.33% | -19.37% | -92.33% | -80.74% | -52.15% | -231.75% | -1,420.00% | |||||
| Other Income | 7.66 | 3.18 | 0.49 | 1.84 | 0.07 | 0.04 | 0.02 | 0.00 | 0.00 | 0.09 | 0.06 | 0.00 |
| Interest | 0.06 | 0.00 | 0.00 | 1.49 | 0.64 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 3.53 | 1.77 | 3.51 | 3.55 | 3.48 | 3.44 | 3.38 | 3.39 | 0.01 | 0.87 | 0.79 | 0.36 |
| Profit before tax | 2.13 | -0.07 | -4.31 | -7.11 | -7.54 | -4.50 | -4.46 | -4.85 | -1.43 | -1.57 | -1.16 | -0.83 |
| Tax % | 0.47% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| Net Profit | 2.12 | -0.07 | -4.31 | -7.11 | -7.54 | -4.50 | -4.46 | -4.85 | -1.43 | -1.58 | -1.16 | -0.82 |
| EPS in Rs | 0.50 | -0.02 | -1.01 | -1.66 | -1.76 | -1.05 | -1.04 | -1.13 | -0.33 | -0.37 | -0.27 | -0.20 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | % | ||
| Compounded Profit Growth | 6% | 12% | 21% | 36% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | % | % | % |
| Sep 2006 | Sep 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 43.39 | 43.39 | 43.39 | 43.39 | 43.39 | 43.39 | 43.39 | 43.39 | 43.39 | 43.39 | 43.39 | 43.39 |
| Reserves | -147.45 | -145.33 | -145.39 | -149.70 | -156.82 | -164.36 | -168.85 | -173.31 | -178.16 | -179.59 | -181.17 | -182.33 |
| Borrowings | 147.39 | 147.37 | 147.38 | 147.40 | 147.42 | 147.73 | 147.68 | 147.61 | 148.35 | 149.58 | 150.23 | 150.18 |
| Other Liabilities | 16.56 | 9.44 | 8.09 | 8.17 | 24.40 | 25.38 | 24.15 | 24.31 | 24.51 | 24.43 | 24.43 | 24.39 |
| Total Liabilities | 59.89 | 54.87 | 53.47 | 49.26 | 58.39 | 52.14 | 46.37 | 42.00 | 38.09 | 37.81 | 36.88 | 35.63 |
| Fixed Assets | 32.30 | 28.80 | 27.09 | 23.59 | 21.22 | 17.87 | 14.43 | 10.49 | 7.57 | 7.62 | 6.75 | 5.95 |
| CWIP | 0.48 | 0.34 | 0.35 | 0.34 | 0.44 | 0.09 | 0.12 | 0.12 | 0.16 | 0.16 | 0.16 | 0.16 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 27.11 | 25.73 | 26.03 | 25.33 | 36.73 | 34.18 | 31.82 | 31.39 | 30.36 | 30.03 | 29.97 | 29.52 |
| Total Assets | 59.89 | 54.87 | 53.47 | 49.26 | 58.39 | 52.14 | 46.37 | 42.00 | 38.09 | 37.81 | 36.88 | 35.63 |
| Sep 2006 | Sep 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.10 | -7.80 | -3.14 | -0.49 | 1.28 | 0.07 | -0.02 | -0.56 | 0.52 | 0.07 | -0.12 | -0.02 |
| Cash from Investing Activity | -0.23 | 7.77 | 3.12 | 0.48 | -1.28 | -0.06 | 0.01 | 0.57 | -0.51 | -0.06 | 0.09 | 0.06 |
| Cash from Financing Activity | -0.02 | -0.08 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Cash Flow | -0.15 | -0.11 | -0.01 | -0.01 | 0.00 | 0.01 | -0.01 | 0.01 | 0.01 | 0.01 | -0.03 | 0.04 |
| Free Cash Flow | -0.67 | -7.69 | -3.20 | -0.50 | 0.00 | -0.06 | -0.05 | 0.00 | 0.01 | 0.01 | -0.12 | -0.02 |
| CFO/OP | -3% | 402% | 212% | 38% | -33% | -2% | 2% | 51% | -36% | -5% | 15% | 5% |
| Sep 2006 | Sep 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.73 | 219.00 | 0.00 | 0.00 | 0.00 | 22.70 | 5.79 | 36.50 | ||||
| Inventory Days | 4.33 | 584.00 | 212.18 | 948.45 | 2,135.25 | 1,210.40 | 3,376.25 | 2,936.22 | ||||
| Days Payable | 26.21 | 4,540.60 | 380.28 | 48.39 | 43.80 | 8.05 | 82.95 | 64.89 | ||||
| Cash Conversion Cycle | -21.15 | -3,737.60 | -168.10 | 900.06 | 2,091.45 | 1,225.06 | 3,299.09 | 2,907.83 | ||||
| Working Capital Days | -80.15 | -14,648.67 | -180.06 | -12.55 | 1,449.19 | 796.36 | 2,410.16 | 15,074.50 | ||||
| ROCE % | 4.93% | -0.16% | -9.97% | -14.97% | -22.72% | -18.33% | -22.30% | -31.02% | -10.61% | -12.16% | -9.79% |
| Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Promoters | 71.84% | 71.84% | 71.84% | 71.84% | 71.84% | 71.84% | 71.84% | 71.84% | 71.84% |
| DIIs | 17.10% | 17.10% | 17.10% | 17.10% | 17.10% | 17.10% | 17.10% | 17.10% | 17.10% |
| Public | 11.06% | 11.06% | 11.06% | 11.06% | 11.06% | 11.06% | 11.06% | 11.06% | 11.06% |
| No. of Shareholders | 3,266 | 3,266 | 3,266 | 3,266 | 3,266 | 3,266 | 3,266 | 3,266 | 3,266 |
Fundamentals
Market Cap₹ Cr.
Current Price₹
Book Value₹
ROCE-9.79 %
ROE%
Dividend Yield%
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)36%
Standalone figures.
Profitability
ROE0.84%
ROCE-9.79%
ROA-3.20%
ROE, 3-year average1.02%
ROCE, 3-year average-10.85%
ROA, 3-year average-3.73%
ROE, 5-year average2.04%
ROCE, 5-year average-17.18%
ROA, 5-year average-6.68%
ROIC (approx.)-7.42%
Other income / net worth-0.04%
Per share
EPS (TTM)Rs -0.19
EPS (latest year)Rs -0.27
EPS (latest quarter)Rs 0.00
EPS, 3-year averageRs -0.32
EPS, 5-year averageRs -0.62
Book value per shareRs -32.02
Cash flow per shareRs -0.00
Free cash flow per shareRs -0.00
Efficiency
Inventory turnover0.02x
Inventory days22022 days
Creditor days65 days
Cash conversion cycle2908 days
Working capital days15074 days
Leverage
Total debtRs 150 Cr
Cash and bankRs 0 Cr
Net debtRs 150 Cr
Debt to equity-1.08x
Owners' fund to total sources-389.95%
Debt to assets421.50%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -0 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Statement figures
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -1 Cr
Net profit (TTM)Rs -1 Cr
Net profit (latest year)Rs -1 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs -0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 43 Cr
ReservesRs -182 Cr
Shareholders' fundsRs -139 Cr
Total assetsRs 36 Cr
Net blockRs 6 Cr
Capital work in progressRs 0 Cr
ReceivablesRs 0 Cr
InventoryRs 4 Cr
Other liabilitiesRs 24 Cr
Shares outstanding (crore)4.34
Ownership
Promoter holding71.84% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 3 of 6| serious | Negative equity Shareholders' equity is negative |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2018Sales ₹0 Cr.
Net profit ₹0 Cr +102.7%.
Activity
CompareNo listed peers in this industry.
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Sen Pet (India) Ltd?
Sen Pet (India) Ltd (532060) has a market capitalisation of Rs Cr. at the close.
What were Sen Pet (India) Ltd's latest quarterly results?
In the Mar 2018 quarter, Sen Pet (India) Ltd sales was Rs 0 Cr and net profit was Rs 0 Cr.