MarketFriction

IITL Projects Ltd

BSE 531968 · Residential, Commercial Projects
₹47.06 +0.00%
BSE close2026-09-29
Market cap₹23.5 Cr.

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.680.582.560.500.000.00-0.300.000.000.000.000.00
Expenses1.05-2.44-1.750.480.180.16-0.060.230.12-0.290.204.14
Operating Profit-0.373.024.310.02-0.18-0.16-0.24-0.23-0.120.29-0.20-4.14
OPM %-54.41%520.69%168.36%4.00%
Other Income0.0619.382.050.520.500.5735.630.480.440.430.460.44
Interest1.451.451.451.591.611.610.000.000.000.000.000.00
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax-1.7620.954.91-1.05-1.29-1.2035.390.250.320.720.26-3.70
Tax %0.00%0.00%0.00%0.00%0.00%0.83%1.05%24.00%25.00%11.11%26.92%2.43%
Net Profit-1.7620.954.91-1.05-1.29-1.2135.020.180.240.640.19-3.79
EPS in Rs-3.5341.989.84-2.10-2.58-2.4270.170.360.481.280.38-7.59
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales2.501.202.200.880.940.441.231.432.500.210.000.00
Expenses6.984.426.7715.2914.9912.761.534.97-3.960.760.264.17
Operating Profit-4.48-3.22-4.57-14.41-14.05-12.32-0.30-3.546.46-0.55-0.26-4.17
OPM %-179.20%-268.33%-207.73%-1,637.50%-1,494.68%-2,800.00%-24.39%-247.55%258.40%-261.90%
Other Income0.433.82-3.812.190.190.0015.815.8621.8737.211.811.77
Interest4.613.943.323.654.014.394.825.305.814.810.000.00
Depreciation0.020.010.000.000.000.000.010.000.000.000.010.00
Profit before tax-8.68-3.35-11.70-15.87-17.87-16.7110.68-2.9822.5231.851.54-2.40
Tax %-0.12%0.30%-0.26%0.00%0.06%0.12%0.00%0.00%0.00%1.19%18.83%
Net Profit-8.66-3.37-11.67-15.86-17.87-16.7210.69-2.9922.5131.471.25-2.72
EPS in Rs-17.35-6.75-23.38-31.78-35.81-33.5021.42-5.9945.1063.052.50-5.45
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%%%-100%
Compounded Profit Growth8%16%34%-36%
Stock Price CAGR6%18%39%-18%
Return on Equity%%%%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital5.015.015.015.015.015.015.015.015.015.015.015.01
Reserves6.86-8.37-3.15-14.82-33.68-51.55-68.17-57.49-60.47-37.96-6.49-5.24
Borrowings21.5043.4836.480.000.000.000.000.000.0018.6535.000.00
Other Liabilities31.4142.2551.0148.4161.4778.0793.8682.8682.8447.440.7835.60
Total Liabilities64.7882.3789.3538.6032.8031.5330.7030.3827.3833.1434.3035.37
Fixed Assets0.020.020.010.010.010.000.000.010.000.000.000.00
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments47.6471.8380.2631.8026.6126.5525.5525.5522.050.000.000.00
Other Assets17.1210.529.086.796.184.985.154.825.3333.1434.3035.37
Total Assets64.7882.3789.3538.6032.8031.5330.7030.3827.3833.1434.3035.37
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity2.042.390.10-0.040.71-0.11-0.76-0.14-0.03-27.44-1.57-1.90
Cash from Investing Activity-9.15-23.350.050.03-0.46-0.491.00-0.010.0227.452.071.36
Cash from Financing Activity3.3120.550.000.000.000.000.000.000.000.000.000.00
Net Cash Flow-3.80-0.410.15-0.010.25-0.610.24-0.14-0.010.010.50-0.55
Free Cash Flow2.022.380.10-0.040.21-0.61-0.76-0.15-0.03-27.44-1.57-1.91
CFO/OP52%-57%15%-4%-5%3%6%47%1%-423%247%631%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days136.24474.50872.96253.84335.97159.20331.82222.5661.2624.820.00
Inventory Days2,601.931,140.257,530.533,039.335,098.231,348.91983.91
Days Payable1,063.71135.74941.32252.69447.42122.9987.28
Cash Conversion Cycle136.24474.502,411.171,258.356,925.182,945.844,982.621,448.48957.8924.820.00
Working Capital Days-183.86-908.12-13,821.33-894.25-6,466.31-10,938.35-32,974.43-7,163.50-5,263.15-2,642.60-43,452.38
ROCE %17.59%-11.08%21.82%-16.68%16.55%9.25%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters71.74%71.74%71.74%71.74%71.74%71.74%71.74%71.74%71.74%71.74%71.74%71.74%
Public28.26%28.26%28.26%28.26%28.27%28.25%28.26%28.26%28.26%28.27%28.26%28.25%
No. of Shareholders6907086687568291,0651,0481,0301,0411,0351,0981,119

Fundamentals

Market Cap₹ 23.5 Cr.
Current Price₹ 47.1
Book Value₹ -0.46
ROCE9.25 %
ROE%
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-100%
Compounded Profit Growth (TTM)-36%
Standalone figures.
Valuation
Market capRs 24 Cr
Enterprise valueRs 5 Cr
Price to book-103.33x
Earnings yield-11.45%
P/E, 3-year average6.54x
P/B, 3-year average-38.73x
P/E, 5-year average5.11x
P/B, 5-year average-23.30x
Profitability
ROE-146.20%
ROCE9.25%
ROA3.59%
ROE, 3-year average-126.64%
ROCE, 3-year average195.36%
ROA, 3-year average57.10%
ROE, 5-year average-78.57%
ROCE, 5-year average195.36%
ROA, 5-year average39.19%
Tax rate18.83%
Other income / net worth-786.96%
Growth
Profit growth (latest year)-96.03%
Profit growth QoQ-2094.74%
Profit growth YoY (latest quarter)-2205.56%
Per share
EPS (TTM)Rs -5.39
EPS (latest year)Rs 2.48
EPS (latest quarter)Rs -7.50
EPS, 3-year averageRs 36.45
EPS, 5-year averageRs 24.92
Book value per shareRs -0.46
Cash flow per shareRs -3.76
Free cash flow per shareRs -3.78
Efficiency
Inventory turnover0.02x
Inventory days21900 days
Creditor days87 days
Cash conversion cycle0 days
Working capital days-43452 days
Leverage
Cash and bankRs 19 Cr
Net debtRs -19 Cr
Owners' fund to total sources-0.65%
Cash flow
Cash from Operating Activity (latest year)Rs -2 Cr
Cash from Investing Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs -2 Cr
Cash from ops / profit, 5 years-0.49x
Statement figures
Operating profit (latest quarter)Rs -4 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs -2 Cr
PBDT (TTM)Rs -2 Cr
Profit before tax (TTM)Rs -2 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -3 Cr
Net profit (latest year)Rs 1 Cr
Net profit (latest quarter)Rs -4 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 2 Cr
Share capitalRs 5 Cr
ReservesRs -5 Cr
Shareholders' fundsRs -0 Cr
Total assetsRs 35 Cr
InventoryRs 1 Cr
Other liabilitiesRs 36 Cr
Shares outstanding (crore)0.51
Ownership
Promoter holding71.74% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Period531968Nifty 50Difference
1 week-4.0%-2.8% -1.2 pts
1 month+3.8%-6.8% +10.6 pts
3 months+6.5%-7.6% +14.2 pts
3 years+170.1%+14.2% +156.0 pts
5 years+128.4%+27.9% +100.6 pts

Red flags

F-score 3 of 6
seriousNegative equity Shareholders' equity is negative
explainWeak cash conversion Cash from operations was -56% of net profit over the last 3 years
lookProfit leans on other income Other income was 118% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr. Net loss ₹4 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
DLF Ltd161,63837.66.32 %
Lodha Developers Ltd110,59226.816.4 %
Phoenix Mills Ltd68,99653.212.4 %
Oberoi Realty Ltd64,09924.217.3 %
Prestige Estates Projects Ltd61,05653.610.4 %
Godrej Properties Ltd49,23230.47.63 %
Anant Raj Ltd21,67537.512.1 %
Brigade Enterprises Ltd18,37027.010.5 %
Horizon Industrial Parks Ltd14,7093.18 %
Sobha Ltd13,00856.46.86 %
Aditya Birla Real Estate Ltd12,963-4.48 %
SignatureGlobal India Ltd10,6142.38 %
Sri Lotus Developers & Realty Ltd10,46640.721.2 %
Max Estates Ltd9,3121,5861.40 %
Embassy Developments Ltd7,833-2.44 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of IITL Projects Ltd?

IITL Projects Ltd (531968) has a market capitalisation of Rs 23.5 Cr. at the 2026-09-29 close.

What were IITL Projects Ltd's latest quarterly results?

In the Jun 2026 quarter, IITL Projects Ltd sales was Rs 0 Cr with a net loss of Rs 4 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03