Price
Financials
Standalone, Rs crore| Mar 2012 | Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 85.25 | 0.38 | 0.29 | 0.56 | 0.20 | 0.28 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 |
| Expenses | 101.87 | 0.61 | 0.47 | 0.91 | 0.31 | 0.40 | 0.17 | 0.23 | 0.13 | 0.15 | 0.27 |
| Operating Profit | -16.62 | -0.23 | -0.18 | -0.35 | -0.11 | -0.12 | -0.17 | -0.20 | -0.13 | -0.15 | -0.27 |
| OPM % | -19.50% | -60.53% | -62.07% | -62.50% | -55.00% | -42.86% | -666.67% | ||||
| Other Income | 0.04 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.27 | 0.00 | 0.00 | -7.45 | 0.00 |
| Interest | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.06 | 0.04 | 0.03 | 0.06 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 |
| Profit before tax | -16.64 | -0.30 | -0.21 | -0.41 | -0.14 | -0.15 | -0.46 | -0.22 | -0.15 | -7.62 | -0.27 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -2.76% | 0.00% |
| Net Profit | -16.64 | -0.30 | -0.21 | -0.41 | -0.14 | -0.15 | -0.47 | -0.22 | -0.15 | -7.41 | -0.27 |
| EPS in Rs | -2.12 | -0.04 | -0.03 | -0.05 | -0.02 | -0.02 | -0.06 | -0.03 | -0.02 | -0.94 | -0.03 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7.00 | 6.21 | 4.64 | 5.02 | 5.02 | 5.42 | 4.52 | 4.41 | 1.03 | 0.03 | 0.03 |
| Expenses | 6.66 | 5.85 | 4.22 | 4.89 | 4.76 | 5.37 | 4.84 | 5.26 | 1.62 | 0.78 | 0.78 |
| Operating Profit | 0.34 | 0.36 | 0.42 | 0.13 | 0.26 | 0.05 | -0.32 | -0.85 | -0.59 | -0.75 | -0.75 |
| OPM % | 4.86% | 5.80% | 9.05% | 2.59% | 5.18% | 0.92% | -7.08% | -19.27% | -57.28% | -2,500.00% | -2,500.00% |
| Other Income | 0.03 | 0.00 | -0.01 | 0.33 | 0.00 | 0.02 | 0.12 | 0.11 | 0.00 | -7.36 | -7.45 |
| Interest | 0.15 | 0.18 | 0.26 | 0.32 | 0.20 | 0.20 | 0.01 | 0.05 | 0.01 | 0.00 | 0.00 |
| Depreciation | 0.12 | 0.15 | 0.14 | 0.13 | 0.11 | 0.13 | 0.15 | 0.13 | 0.12 | 0.00 | 0.06 |
| Profit before tax | 0.10 | 0.03 | 0.01 | 0.01 | -0.05 | -0.26 | -0.36 | -0.92 | -0.72 | -8.11 | -8.26 |
| Tax % | 70.00% | -133.33% | -600.00% | 100.00% | -60.00% | -42.31% | 19.44% | 16.30% | -5.56% | -2.59% | |
| Net Profit | 0.03 | 0.07 | 0.07 | 0.00 | -0.02 | -0.15 | -0.43 | -1.07 | -0.68 | -7.90 | -8.05 |
| EPS in Rs | 0.00 | -0.01 | -0.02 | -0.05 | -0.14 | -0.09 | -1.01 | -1.02 | |||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | -64% | -81% | -97% | ||
| Compounded Profit Growth | % | % | -9% | -588% | ||
| Stock Price CAGR | 0% | % | % | % | ||
| Return on Equity | -1% | -1% | -1% | -1% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.12 | 5.12 | 5.12 | 26.95 | 28.60 | 78.45 | 78.45 | 78.45 | 78.45 | 78.45 |
| Reserves | 1.10 | 1.16 | 1.28 | 1.40 | 1.16 | 0.46 | 0.19 | -0.88 | -1.55 | -48.07 |
| Borrowings | 2.34 | 2.60 | 2.51 | 1.27 | 1.34 | 0.46 | 0.06 | 1.14 | 0.02 | 0.00 |
| Other Liabilities | 0.95 | 0.87 | 0.52 | 1.59 | 1.31 | 0.58 | 1.81 | 0.58 | 0.41 | 0.05 |
| Total Liabilities | 9.51 | 9.75 | 9.43 | 31.21 | 32.41 | 79.95 | 80.51 | 79.29 | 77.33 | 30.43 |
| Fixed Assets | 1.95 | 1.82 | 1.50 | 1.57 | 1.74 | 2.16 | 2.05 | 1.30 | 1.16 | 0.37 |
| CWIP | 0.16 | 1.88 | 0.77 | 1.02 | 1.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.03 | 0.03 | 0.03 | 0.03 | 0.22 | 55.46 | 58.33 | 53.66 | 56.77 | 11.13 |
| Other Assets | 7.37 | 6.02 | 7.13 | 28.59 | 29.25 | 22.33 | 20.13 | 24.33 | 19.40 | 18.93 |
| Total Assets | 9.51 | 9.75 | 9.43 | 31.21 | 32.41 | 79.95 | 80.51 | 79.29 | 77.33 | 30.43 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -1.37 | 1.48 | 0.31 | 1.27 | -21.09 | 16.02 | -1.59 | 0.03 | -0.24 | -0.05 |
| Cash from Investing Activity | 0.11 | -1.74 | -0.20 | -0.17 | -0.66 | -61.67 | -2.75 | -2.12 | -0.21 | 0.00 |
| Cash from Financing Activity | 0.43 | 0.26 | -0.03 | 19.77 | 1.35 | 48.02 | 0.80 | 1.32 | -0.86 | 0.25 |
| Net Cash Flow | -0.83 | 0.00 | 0.08 | 20.87 | -20.40 | 2.37 | -3.54 | -0.77 | -1.31 | 0.20 |
| Free Cash Flow | -1.89 | -0.26 | 0.12 | 0.84 | -21.56 | 15.18 | -1.59 | -0.59 | -0.24 | -0.05 |
| CFO/OP | -394% | 419% | 76% | 992% | -8,112% | 32,040% | 497% | -4% | 41% | 7% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 131.92 | 171.63 | 232.84 | 240.67 | 191.95 | 284.86 | 502.28 | 474.25 | 2,019.90 | 68,985.00 |
| Inventory Days | 62.06 | 23.21 | 19.32 | 29.59 | 95.26 | 64.17 | 49.21 | 82.12 | 61.57 | 0.00 |
| Days Payable | 33.80 | 35.87 | 26.43 | 122.86 | 101.49 | 38.33 | 14.35 | 79.08 | 52.77 | |
| Cash Conversion Cycle | 160.19 | 158.97 | 225.73 | 147.40 | 185.72 | 310.69 | 537.14 | 477.29 | 2,028.70 | 68,985.00 |
| Working Capital Days | 346.75 | 313.86 | 522.33 | 379.54 | 1,913.71 | 975.13 | 1,088.54 | 1,629.67 | 5,875.44 | 200,871.67 |
| ROCE % | 2.41% | 3.15% | 1.35% | 0.49% | -0.11% | -0.44% | -1.11% | -0.90% | -1.40% |
| Mar 2018 | |
|---|---|
| Promoters | 2.64% |
| Public | 97.36% |
| No. of Shareholders | 16,343 |
Fundamentals
Market Cap₹ 1.49 Cr.
Current Price₹ 0.19
Book Value₹ 3.87
ROCE-1.40 %
ROE-1.01 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-97%
Compounded Profit Growth (TTM)-588%
Standalone figures.
Valuation
P/B, 3-year average0.05x
P/B, 5-year average0.08x
Profitability
Operating margin (excl. other income)-2500.00%
Operating margin (incl. other income)-27033.33%
EBITDA margin-27533.33%
Pre-tax margin-27533.33%
Net profit margin-26833.33%
ROE-14.73%
ROCE-15.12%
ROA-14.66%
ROE, 3-year average-5.66%
ROCE, 3-year average-5.71%
ROA, 3-year average-5.62%
ROE, 5-year average-3.56%
ROCE, 5-year average-3.54%
ROA, 5-year average-3.53%
ROIC (approx.)-26.68%
Tax rate2.59%
Other income / net worth-24.23%
Growth
Sales growth (latest year)-97.09%
Sales CAGR, 3 years-81.21%
Sales CAGR, 5 years-64.08%
Per share
EPS (TTM)Rs -1.03
EPS (latest year)Rs -1.01
EPS (latest quarter)Rs -0.03
EPS, 3-year averageRs -0.41
EPS, 5-year averageRs -0.26
Book value per shareRs 3.87
Sales per shareRs 0.00
Cash flow per shareRs -0.01
Free cash flow per shareRs -0.01
Efficiency
Asset turnover0.00x
Fixed asset turnover0.08x
Debtor days68985 days
Debtors turnover0.01x
Creditor days53 days
Cash conversion cycle68985 days
Working capital days200872 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Owners' fund to total sources99.84%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -0 Cr
Statement figures
Net sales (TTM)Rs 0 Cr
Net sales (latest year)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -1 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs -7 Cr
EBITDA (TTM)Rs -8 Cr
PBDT (TTM)Rs -8 Cr
Profit before tax (TTM)Rs -8 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs -8 Cr
Net profit (latest year)Rs -8 Cr
Net profit (latest quarter)Rs -0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs -7 Cr
Share capitalRs 78 Cr
ReservesRs -48 Cr
Shareholders' fundsRs 30 Cr
Total assetsRs 30 Cr
Net blockRs 0 Cr
InvestmentsRs 11 Cr
ReceivablesRs 6 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)7.84
Ownership
Promoter holding2.64%
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 3 of 8| explain | Receivables outrunning sales Receivables grew -1% vs sales -97% in 2015 |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2015Sales ₹0 Cr.
Net loss ₹0 Cr.
Activity
CompareNo listed peers in this industry.
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Beckons Industries Ltd?
Beckons Industries Ltd (531937) has a market capitalisation of Rs 1.49 Cr. at the close.
What were Beckons Industries Ltd's latest quarterly results?
In the Jun 2015 quarter, Beckons Industries Ltd sales was Rs 0 Cr with a net loss of Rs 0 Cr.