MarketFriction

Beckons Industries Ltd

BSE 531937
Market cap₹1.49 Cr.
Not trading

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Mar 2012Mar 2013Jun 2013Sep 2013Dec 2013Mar 2014Jun 2014Sep 2014Dec 2014Mar 2015Jun 2015
Sales85.250.380.290.560.200.280.000.030.000.000.00
Expenses101.870.610.470.910.310.400.170.230.130.150.27
Operating Profit-16.62-0.23-0.18-0.35-0.11-0.12-0.17-0.20-0.13-0.15-0.27
OPM %-19.50%-60.53%-62.07%-62.50%-55.00%-42.86%-666.67%
Other Income0.040.010.000.000.000.00-0.270.000.00-7.450.00
Interest0.000.040.000.000.000.000.000.000.000.000.00
Depreciation0.060.040.030.060.030.030.020.020.020.020.00
Profit before tax-16.64-0.30-0.21-0.41-0.14-0.15-0.46-0.22-0.15-7.62-0.27
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-2.76%0.00%
Net Profit-16.64-0.30-0.21-0.41-0.14-0.15-0.47-0.22-0.15-7.41-0.27
EPS in Rs-2.12-0.04-0.03-0.05-0.02-0.02-0.06-0.03-0.02-0.94-0.03
Mar 2006Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015TTM
Sales7.006.214.645.025.025.424.524.411.030.030.03
Expenses6.665.854.224.894.765.374.845.261.620.780.78
Operating Profit0.340.360.420.130.260.05-0.32-0.85-0.59-0.75-0.75
OPM %4.86%5.80%9.05%2.59%5.18%0.92%-7.08%-19.27%-57.28%-2,500.00%-2,500.00%
Other Income0.030.00-0.010.330.000.020.120.110.00-7.36-7.45
Interest0.150.180.260.320.200.200.010.050.010.000.00
Depreciation0.120.150.140.130.110.130.150.130.120.000.06
Profit before tax0.100.030.010.01-0.05-0.26-0.36-0.92-0.72-8.11-8.26
Tax %70.00%-133.33%-600.00%100.00%-60.00%-42.31%19.44%16.30%-5.56%-2.59%
Net Profit0.030.070.070.00-0.02-0.15-0.43-1.07-0.68-7.90-8.05
EPS in Rs0.00-0.01-0.02-0.05-0.14-0.09-1.01-1.02
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%-64%-81%-97%
Compounded Profit Growth%%-9%-588%
Stock Price CAGR0%%%%
Return on Equity-1%-1%-1%-1%
Mar 2006Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015
Equity Capital5.125.125.1226.9528.6078.4578.4578.4578.4578.45
Reserves1.101.161.281.401.160.460.19-0.88-1.55-48.07
Borrowings2.342.602.511.271.340.460.061.140.020.00
Other Liabilities0.950.870.521.591.310.581.810.580.410.05
Total Liabilities9.519.759.4331.2132.4179.9580.5179.2977.3330.43
Fixed Assets1.951.821.501.571.742.162.051.301.160.37
CWIP0.161.880.771.021.200.000.000.000.000.00
Investments0.030.030.030.030.2255.4658.3353.6656.7711.13
Other Assets7.376.027.1328.5929.2522.3320.1324.3319.4018.93
Total Assets9.519.759.4331.2132.4179.9580.5179.2977.3330.43
Mar 2006Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015
Cash from Operating Activity-1.371.480.311.27-21.0916.02-1.590.03-0.24-0.05
Cash from Investing Activity0.11-1.74-0.20-0.17-0.66-61.67-2.75-2.12-0.210.00
Cash from Financing Activity0.430.26-0.0319.771.3548.020.801.32-0.860.25
Net Cash Flow-0.830.000.0820.87-20.402.37-3.54-0.77-1.310.20
Free Cash Flow-1.89-0.260.120.84-21.5615.18-1.59-0.59-0.24-0.05
CFO/OP-394%419%76%992%-8,112%32,040%497%-4%41%7%
Mar 2006Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015
Debtor Days131.92171.63232.84240.67191.95284.86502.28474.252,019.9068,985.00
Inventory Days62.0623.2119.3229.5995.2664.1749.2182.1261.570.00
Days Payable33.8035.8726.43122.86101.4938.3314.3579.0852.77
Cash Conversion Cycle160.19158.97225.73147.40185.72310.69537.14477.292,028.7068,985.00
Working Capital Days346.75313.86522.33379.541,913.71975.131,088.541,629.675,875.44200,871.67
ROCE %2.41%3.15%1.35%0.49%-0.11%-0.44%-1.11%-0.90%-1.40%
Mar 2018
Promoters2.64%
Public97.36%
No. of Shareholders16,343

Fundamentals

Market Cap₹ 1.49 Cr.
Current Price₹ 0.19
Book Value₹ 3.87
ROCE-1.40 %
ROE-1.01 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-97%
Compounded Profit Growth (TTM)-588%
Standalone figures.
Valuation
P/B, 3-year average0.05x
P/B, 5-year average0.08x
Profitability
Operating margin (excl. other income)-2500.00%
Operating margin (incl. other income)-27033.33%
EBITDA margin-27533.33%
Pre-tax margin-27533.33%
Net profit margin-26833.33%
ROE-14.73%
ROCE-15.12%
ROA-14.66%
ROE, 3-year average-5.66%
ROCE, 3-year average-5.71%
ROA, 3-year average-5.62%
ROE, 5-year average-3.56%
ROCE, 5-year average-3.54%
ROA, 5-year average-3.53%
ROIC (approx.)-26.68%
Tax rate2.59%
Other income / net worth-24.23%
Growth
Sales growth (latest year)-97.09%
Sales CAGR, 3 years-81.21%
Sales CAGR, 5 years-64.08%
Per share
EPS (TTM)Rs -1.03
EPS (latest year)Rs -1.01
EPS (latest quarter)Rs -0.03
EPS, 3-year averageRs -0.41
EPS, 5-year averageRs -0.26
Book value per shareRs 3.87
Sales per shareRs 0.00
Cash flow per shareRs -0.01
Free cash flow per shareRs -0.01
Efficiency
Asset turnover0.00x
Fixed asset turnover0.08x
Debtor days68985 days
Debtors turnover0.01x
Creditor days53 days
Cash conversion cycle68985 days
Working capital days200872 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Owners' fund to total sources99.84%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -0 Cr
Statement figures
Net sales (TTM)Rs 0 Cr
Net sales (latest year)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -1 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs -7 Cr
EBITDA (TTM)Rs -8 Cr
PBDT (TTM)Rs -8 Cr
Profit before tax (TTM)Rs -8 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs -8 Cr
Net profit (latest year)Rs -8 Cr
Net profit (latest quarter)Rs -0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs -7 Cr
Share capitalRs 78 Cr
ReservesRs -48 Cr
Shareholders' fundsRs 30 Cr
Total assetsRs 30 Cr
Net blockRs 0 Cr
InvestmentsRs 11 Cr
ReceivablesRs 6 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)7.84
Ownership
Promoter holding2.64%
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.

Red flags

F-score 3 of 8
explainReceivables outrunning sales Receivables grew -1% vs sales -97% in 2015
lookRepeated losses Net loss in each of the last two years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2015
Sales ₹0 Cr. Net loss ₹0 Cr.

Activity

Compare
No listed peers in this industry.
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Beckons Industries Ltd?

Beckons Industries Ltd (531937) has a market capitalisation of Rs 1.49 Cr. at the close.

What were Beckons Industries Ltd's latest quarterly results?

In the Jun 2015 quarter, Beckons Industries Ltd sales was Rs 0 Cr with a net loss of Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03