Price
Financials
Standalone, Rs crore| Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|
| Sales | 17.04 | 26.41 | 26.81 | 2.46 | 46.63 | 26.30 | 27.52 | 0.58 |
| Expenses | 15.03 | 25.06 | 25.88 | 2.07 | 39.20 | 25.00 | 25.68 | 0.31 |
| Operating Profit | 2.01 | 1.35 | 0.93 | 0.39 | 7.43 | 1.30 | 1.84 | 0.27 |
| OPM % | 11.80% | 5.11% | 3.47% | 15.85% | 15.93% | 4.94% | 6.69% | 46.55% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.21 | 0.22 | 0.23 | 0.20 | 0.06 | 0.22 | 0.40 | 0.21 |
| Depreciation | -0.12 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.08 | 0.04 |
| Profit before tax | 1.92 | 1.09 | 0.66 | 0.15 | 7.33 | 1.04 | 1.36 | 0.02 |
| Tax % | 0.00% | 30.28% | 30.30% | 73.33% | 0.00% | 29.81% | 22.79% | 0.00% |
| Net Profit | 1.92 | 0.76 | 0.46 | 0.04 | 7.33 | 0.73 | 1.05 | 0.02 |
| EPS in Rs | 1.87 | 0.70 | 0.43 | 0.04 | 6.79 | 0.68 | 0.97 | 0.02 |
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 15 | 54 | 98 | 101 |
| Expenses | 0 | 0 | 0 | 15 | 53 | 92 | 90 |
| Operating Profit | -0 | -0 | -0 | 0 | 2 | 6 | 11 |
| OPM % | 1.8% | 2.8% | 6% | 11% | |||
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -0 | -0 | -0 | 0 | 1 | 5 | 10 |
| Tax % | 0% | 0% | 0% | 21% | 20% | 1% | |
| Net Profit | -0 | -0 | -0 | 0 | 1 | 5 | 9 |
| EPS in Rs | 4.97 | 8.46 | |||||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | 39% | ||
| Compounded Profit Growth | % | 248% | 535% | 187% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | % | 64% | 59% |
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 7 | 10 |
| Reserves | -6 | -6 | -6 | -6 | -5 | 4 |
| Borrowings | 0 | 0 | 0 | 1 | 1 | 10 |
| Other Liabilities | 0 | 0 | 0 | 1 | 2 | 41 |
| Total Liabilities | 0 | 0 | 0 | 2 | 6 | 66 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 3 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 0 | 0 | 2 | 6 | 63 |
| Total Assets | 0 | 0 | 0 | 2 | 6 | 66 |
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0 | -0 | -0 | -0 | -1 | -8 |
| Cash from Investing Activity | 0 | 0 | 0 | -0 | -1 | -4 |
| Cash from Financing Activity | 0 | 0 | 0 | 1 | 2 | 12 |
| Net Cash Flow | -0 | -0 | -0 | 0 | -0 | -0 |
| Free Cash Flow | -0 | -0 | -0 | -0 | -1 | -12 |
| CFO/OP | 100% | 100% | 50% | -11% | -48% | -140% |
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 173 | |||
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 0 | 0 | 173 | |||
| Working Capital Days | 14 | 23 | 80 | |||
| ROCE % | 65% | 65% | 41% |
Fundamentals
Market Cap₹ 1.64 Cr.
Current Price₹ 1.52
Stock P/E0.18
Book Value₹ 14.2
ROCE40.6 %
ROE58.9 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)39%
Compounded Profit Growth (TTM)187%
Standalone figures.
Profitability
EBITDA margin9.83%
Pre-tax margin8.98%
Net profit margin8.38%
Net margin, latest quarter2.78%
ROE-2251799813685248.00%
ROCE-2251799813685248.00%
ROA-50.00%
Growth
Sales growth QoQ-43.60%
Profit growth QoQ-90.04%
Sales growth YoY (latest quarter)-0.42%
Profit growth YoY (latest quarter)-3.95%
Per share
EPS (TTM)Rs 11.50
EPS (latest year)Rs -0.01
EPS (latest quarter)Rs 0.98
Book value per shareRs -0.01
Sales per shareRs 137.25
Cash flow per shareRs -0.01
Free cash flow per shareRs -16.12
Efficiency
Cash conversion cycle173 days
Working capital days80 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Net debt / EBITDA-0.00x
Interest coverage13.93x
Owners' fund to total sources-100.00%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -12 Cr
Cash from ops / profit, 5 years-1.50x
Statement figures
Net sales (TTM)Rs 102 Cr
Sales (latest quarter)Rs 26 Cr
Operating profit (latest quarter)Rs 1 Cr
EBITDA (TTM)Rs 10 Cr
PBDT (TTM)Rs 9 Cr
Profit before tax (TTM)Rs 9 Cr
Net profit (TTM)Rs 9 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 6 Cr
ReservesRs -6 Cr
Shareholders' fundsRs -0 Cr
Total assetsRs 0 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.74
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 2 of 6| serious | Negative equity Shareholders' equity is negative |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Dec 2014Sales ₹1 Cr -76.4% vs Dec 2013.
Net profit ₹0 Cr -50.0%.
Activity
CompareNo listed peers in this industry.
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Scope Industries (India) Ltd?
Scope Industries (India) Ltd (531886) has a market capitalisation of Rs 1.64 Cr. at the close.
What is the P/E ratio of Scope Industries (India) Ltd?
Scope Industries (India) Ltd trades at a P/E of 0.18 on trailing twelve-month profit, at the close.
What were Scope Industries (India) Ltd's latest quarterly results?
In the Dec 2014 quarter, Scope Industries (India) Ltd sales was Rs 1 Cr (-76.4% vs Dec 2013) and net profit was Rs 0 Cr.