Price
Financials
Standalone, Rs crore| Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.06 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 3.37 | 0.02 | 0.01 |
| Operating Profit | -0.06 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | -3.37 | -0.02 | -0.01 |
| OPM % | |||||||||
| Other Income | 0.06 | 0.06 | 0.07 | 0.07 | 0.06 | 0.06 | 0.07 | 0.08 | 0.08 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.00 | 0.04 | 0.05 | 0.06 | 0.05 | 0.05 | -3.30 | 0.06 | 0.07 |
| Tax % | 0.00% | 40.00% | 16.67% | 20.00% | 20.00% | 0.00% | 0.00% | 0.00% | |
| Net Profit | 0.00 | 0.04 | 0.03 | 0.05 | 0.04 | 0.04 | -3.30 | 0.06 | 0.07 |
| EPS in Rs | 0.00 | 0.14 | 0.10 | 0.17 | 0.14 | 0.14 | -11.24 | 0.20 | 0.24 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.01 | 0.90 | 1.68 | 1.66 | 0.50 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.13 | 0.08 | 2.05 | 0.09 | 0.27 | 0.45 | 0.28 | 0.26 | 0.06 | 0.05 |
| Operating Profit | -0.13 | -0.08 | -2.04 | 0.81 | 1.41 | 1.21 | 0.22 | -0.26 | -0.06 | -0.05 |
| OPM % | -20,400.00% | 90.00% | 83.93% | 72.89% | 44.00% | |||||
| Other Income | 3.21 | 2.96 | 3.50 | 0.11 | 0.14 | 2.35 | 2.28 | 2.42 | 0.26 | -3.07 |
| Interest | 0.98 | 0.81 | 0.00 | 0.11 | 0.09 | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 2.10 | 2.07 | 1.46 | 0.81 | 1.46 | 3.56 | 2.45 | 2.16 | 0.20 | -3.12 |
| Tax % | 0.00% | 0.00% | 12.33% | -35.80% | 42.47% | 7.02% | 2.86% | 0.00% | 20.00% | 0.00% |
| Net Profit | 2.10 | 2.07 | 1.28 | 1.10 | 0.84 | 3.31 | 2.37 | 2.16 | 0.16 | -3.12 |
| EPS in Rs | 2.86 | 11.27 | 8.07 | 7.36 | 0.54 | -10.63 | ||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | % | ||
| Compounded Profit Growth | % | -22% | -53% | 50% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | 28% | 11% | 3% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.11 | 4.11 | 4.11 | 4.11 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 |
| Reserves | -8.95 | -6.88 | -5.60 | -4.50 | 0.16 | 3.47 | 5.84 | 8.00 | 8.16 | 5.04 |
| Borrowings | 5.90 | 2.75 | 1.74 | 1.29 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.64 | 1.75 | 0.41 | 0.18 | 0.11 | 0.17 | 0.03 | 0.03 | 0.04 | 0.06 |
| Total Liabilities | 1.70 | 1.73 | 0.66 | 1.08 | 0.57 | 3.93 | 6.16 | 8.32 | 8.49 | 5.39 |
| Fixed Assets | 1.45 | 1.51 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.50 | 0.50 | 0.50 | 0.50 | 5.35 | 5.52 | 5.52 | 1.02 |
| Other Assets | 0.25 | 0.22 | 0.16 | 0.58 | 0.06 | 3.42 | 0.81 | 2.80 | 2.97 | 4.37 |
| Total Assets | 1.70 | 1.73 | 0.66 | 1.08 | 0.57 | 3.93 | 6.16 | 8.32 | 8.49 | 5.39 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.23 | 0.91 | -1.43 | 0.46 | 1.14 | 0.73 | -0.41 | -0.18 | -0.07 | -0.07 |
| Cash from Investing Activity | 0.00 | -0.05 | 1.85 | 0.01 | 0.06 | 2.35 | -2.57 | 2.11 | 0.02 | 0.41 |
| Cash from Financing Activity | -0.23 | -0.86 | -0.31 | -0.57 | -1.25 | -3.01 | 3.03 | -2.00 | 0.00 | -0.34 |
| Net Cash Flow | 0.00 | 0.00 | 0.11 | -0.10 | -0.05 | 0.07 | 0.05 | -0.07 | -0.05 | 0.00 |
| Free Cash Flow | 0.23 | 0.86 | 0.42 | 0.46 | 1.13 | 0.73 | -0.41 | -0.18 | -0.07 | -0.07 |
| CFO/OP | -177% | -1,138% | 70% | 93% | 96% | 74% | -86% | 65% | 83% | 80% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 12.17 | 0.00 | 57.17 | 467.20 | |||||
| Inventory Days | 912.50 | 1,460.00 | 0.00 | |||||||
| Days Payable | 10,950.00 | 7,665.00 | ||||||||
| Cash Conversion Cycle | 0.00 | 12.17 | 0.00 | 57.17 | 467.20 | |||||
| Working Capital Days | -14,965.00 | -16.22 | -13.04 | 697.02 | 467.20 | |||||
| ROCE % | 553.85% | 530.43% | 160.00% | 227.94% | 168.72% | 50.56% | 29.96% | 2.39% | 3.48% |
Fundamentals
Market Cap₹ Cr.
Current Price₹ 11.2
Book Value₹ 18.2
ROCE3.48 %
ROE3.48 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)50%
Standalone figures.
Valuation
P/E, 3-year average21.74x
P/B, 3-year average0.81x
P/E, 5-year average15.96x
P/B, 5-year average2.76x
Profitability
ROE-45.28%
ROCE-45.28%
ROA-44.96%
ROE, 3-year average-4.47%
ROCE, 3-year average-4.31%
ROA, 3-year average-4.41%
ROE, 5-year average38.35%
ROCE, 5-year average41.27%
ROA, 5-year average36.17%
ROIC (approx.)-59.02%
Other income / net worth-57.60%
Growth
Profit growth (latest year)-2050.00%
Profit growth YoY (latest quarter)20.00%
Per share
EPS (TTM)Rs -10.76
EPS (latest year)Rs -10.63
EPS (latest quarter)Rs 0.20
EPS, 3-year averageRs -0.91
EPS, 5-year averageRs 3.32
Book value per shareRs 18.15
Cash flow per shareRs -0.24
Free cash flow per shareRs -0.24
Efficiency
Creditor days7665 days
Cash conversion cycle467 days
Working capital days467 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Owners' fund to total sources98.89%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -0 Cr
Cash from ops / profit, 5 years0.00x
Statement figures
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -3 Cr
PBDT (TTM)Rs -3 Cr
Profit before tax (TTM)Rs -3 Cr
Net profit (TTM)Rs -3 Cr
Net profit (latest year)Rs -3 Cr
Net profit (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs -3 Cr
Share capitalRs 0 Cr
ReservesRs 5 Cr
Shareholders' fundsRs 5 Cr
Total assetsRs 5 Cr
InvestmentsRs 1 Cr
ReceivablesRs 1 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.29
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 3 of 6No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2015Sales ₹0 Cr.
Net profit ₹0 Cr +75.0%.
Activity
CompareNo listed peers in this industry.
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Fusion Fittings (I) Ltd?
Fusion Fittings (I) Ltd (531760) has a market capitalisation of Rs Cr. at the close.
What were Fusion Fittings (I) Ltd's latest quarterly results?
In the Mar 2015 quarter, Fusion Fittings (I) Ltd sales was Rs 0 Cr and net profit was Rs 0 Cr.