Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 62.79 | 67.63 | 72.11 | 56.56 | 58.03 | 50.31 | 46.31 | 22.73 | 26.67 | 53.75 | 34.43 | 4.78 |
| Expenses | 60.21 | 64.80 | 70.02 | 54.35 | 55.26 | 47.66 | 44.21 | 20.74 | 24.55 | 51.69 | 33.00 | 4.29 |
| Operating Profit | 2.58 | 2.83 | 2.09 | 2.21 | 2.77 | 2.65 | 2.10 | 1.99 | 2.12 | 2.06 | 1.43 | 0.49 |
| OPM % | 4.11% | 4.18% | 2.90% | 3.91% | 4.77% | 5.27% | 4.53% | 8.75% | 7.95% | 3.83% | 4.15% | 10.25% |
| Other Income | 0.02 | 0.02 | 0.15 | 0.02 | 0.02 | 0.01 | 0.24 | 0.02 | 0.01 | 0.04 | 0.27 | 0.01 |
| Interest | 1.93 | 2.07 | 1.73 | 1.75 | 1.95 | 2.13 | 1.94 | 1.63 | 1.68 | 1.63 | 1.41 | 1.58 |
| Depreciation | 0.34 | 0.37 | 0.30 | 0.33 | 0.34 | 0.34 | 0.27 | 0.32 | 0.32 | 0.32 | 0.30 | 0.30 |
| Profit before tax | 0.33 | 0.41 | 0.21 | 0.15 | 0.50 | 0.19 | 0.13 | 0.06 | 0.13 | 0.15 | -0.01 | -1.38 |
| Tax % | 21.21% | 31.71% | 128.57% | 26.67% | 26.00% | 21.05% | -15.38% | 16.67% | 30.77% | 26.67% | 300.00% | 0.00% |
| Net Profit | 0.27 | 0.28 | -0.06 | 0.11 | 0.37 | 0.15 | 0.15 | 0.05 | 0.09 | 0.11 | -0.05 | -1.38 |
| EPS in Rs | 0.98 | 1.02 | -0.22 | 0.40 | 1.34 | 0.54 | 0.54 | 0.18 | 0.33 | 0.40 | -0.18 | -5.01 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 310 | 322 | 354 | 369 | 277 | 204 | 224 | 249 | 262 | 211 | 138 | 120 |
| Expenses | 302 | 314 | 345 | 358 | 269 | 196 | 215 | 239 | 252 | 201 | 130 | 114 |
| Operating Profit | 8 | 8 | 10 | 11 | 8 | 9 | 10 | 10 | 10 | 10 | 8 | 6 |
| OPM % | 2.5% | 2.6% | 2.8% | 3.0% | 2.7% | 4.2% | 4.3% | 4.0% | 3.9% | 4.6% | 6% | 5% |
| Other Income | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 6 | 6 | 7 | 8 | 7 | 7 | 8 | 8 | 8 | 8 | 6 | 6 |
| Depreciation | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 1 | 1 | 1 | 2 | -1 | 0 | 1 | 1 | 1 | 1 | 0 | -1 |
| Tax % | 44% | 37% | 67% | 19% | -59% | 17% | 14% | 26% | 44% | 20% | 38% | |
| Net Profit | 1 | 1 | 0 | 1 | -0 | 0 | 1 | 1 | 1 | 1 | 0 | -1 |
| EPS in Rs | 2.03 | 2.91 | 1.45 | 5.27 | -1.38 | 1.05 | 2.25 | 2.72 | 2.47 | 2.83 | 0.73 | -4.46 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -8% | -8% | -18% | -33% | ||
| Compounded Profit Growth | -11% | -6% | -33% | -271% | ||
| Stock Price CAGR | % | % | 98% | -48% | ||
| Return on Equity | 4% | 4% | 4% | 1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 6 | 6 | 7 | 8 | 9 | 9 | 9 | 9 | 10 | 11 | 12 | 12 |
| Borrowings | 70 | 60 | 64 | 84 | 91 | 79 | 77 | 77 | 78 | 82 | 86 | 65 |
| Other Liabilities | 18 | 14 | 12 | 7 | 7 | 7 | 7 | 5 | 5 | 5 | 5 | 5 |
| Total Liabilities | 96 | 83 | 86 | 102 | 110 | 97 | 96 | 94 | 96 | 101 | 105 | 85 |
| Fixed Assets | 17 | 17 | 16 | 16 | 18 | 15 | 14 | 13 | 13 | 13 | 16 | 13 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 80 | 66 | 70 | 86 | 92 | 82 | 83 | 82 | 83 | 88 | 90 | 72 |
| Total Assets | 96 | 83 | 86 | 102 | 110 | 97 | 96 | 94 | 96 | 101 | 105 | 85 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -1 | 8 | 2 | -5 | 3 | 14 | 12 | 7 | 11 | 5 | 8 | 25 |
| Cash from Investing Activity | -2 | -2 | -0 | 2 | -4 | 2 | -0 | -0 | -2 | -1 | -4 | 2 |
| Cash from Financing Activity | 10 | -14 | -2 | -4 | -0 | -19 | -12 | -6 | -9 | -2 | -3 | -27 |
| Net Cash Flow | 7 | -8 | 0 | -7 | -2 | -4 | 0 | -0 | 0 | 2 | 1 | 0 |
| Free Cash Flow | -2 | 6 | 2 | -5 | -1 | 15 | 12 | 6 | 9 | 5 | 6 | 26 |
| CFO/OP | -9% | 104% | 34% | -42% | 27% | 178% | 144% | 70% | 107% | 58% | 90% | 330% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 16 | 17 | 19 | 20 | 22 | 32 | 40 | 38 | 34 | 37 | 42 | 59 |
| Inventory Days | 50 | 53 | 50 | 52 | 53 | 63 | 85 | 76 | 74 | 71 | 87 | 59 |
| Days Payable | 8 | 2 | 1 | 1 | 1 | 1 | 3 | 1 | 2 | 1 | 2 | 1 |
| Cash Conversion Cycle | 58 | 68 | 68 | 70 | 74 | 93 | 122 | 113 | 106 | 107 | 128 | 118 |
| Working Capital Days | -6 | 6 | 12 | 8 | 8 | 21 | 47 | 47 | 41 | 38 | 38 | 24 |
| ROCE % | 9% | 9% | 10% | 10% | 9% | 6% | 8% | 10% | 10% | 10% | 9% | 7% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 95.73% | 95.73% | 95.73% | 95.73% | 95.73% | 95.73% | 95.73% | 95.73% | 95.73% | 95.73% | 95.73% | 95.73% |
| Public | 4.28% | 4.28% | 4.27% | 4.28% | 4.27% | 4.27% | 4.27% | 4.28% | 4.28% | 4.28% | 4.28% | 4.28% |
| No. of Shareholders | 204 | 204 | 206 | 209 | 210 | 209 | 211 | 216 | 233 | 255 | 253 | 253 |
Fundamentals
Market Cap₹ 53.1 Cr.
Current Price₹ 193
Book Value₹ 53.5
ROCE7.40 %
ROE1.23 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-33%
Compounded Profit Growth (TTM)-271%
Standalone figures.
Valuation
Market capRs 53 Cr
Enterprise valueRs 113 Cr
Price to book3.61x
Price to sales0.44x
EV / EBITDA17.60x
EV / EBIT21.81x
EV / sales0.95x
Price to cash flow2.12x
Earnings yield-2.31%
P/E, 3-year average120.77x
P/B, 3-year average2.51x
P/E, 5-year average74.82x
P/B, 5-year average1.63x
Profitability
Operating margin (excl. other income)5.53%
Operating margin (incl. other income)5.77%
EBITDA margin5.37%
Pre-tax margin-0.93%
Net profit margin-1.03%
Net margin, latest quarter-28.87%
ROE1.37%
ROCE7.41%
ROA0.21%
ROE, 3-year average4.00%
ROCE, 3-year average8.65%
ROA, 3-year average0.55%
ROE, 5-year average4.63%
ROCE, 5-year average9.16%
ROA, 5-year average0.62%
ROIC (approx.)4.34%
Tax rate37.50%
Other income / net worth2.24%
Growth
Sales growth (latest year)-34.86%
Profit growth (latest year)-74.36%
Sales CAGR, 3 years-17.94%
Sales CAGR, 5 years-7.60%
Profit CAGR, 3 years-35.63%
Profit CAGR, 5 years-7.16%
Sales growth QoQ-86.12%
Sales growth YoY (latest quarter)-78.97%
Profit growth YoY (latest quarter)-2860.00%
Per share
EPS (TTM)Rs -4.47
EPS (latest year)Rs 0.73
EPS (latest quarter)Rs -5.01
EPS, 3-year averageRs 2.01
EPS, 5-year averageRs 2.20
Book value per shareRs 53.53
Sales per shareRs 434.47
Cash flow per shareRs 90.83
Free cash flow per shareRs 94.43
Efficiency
Asset turnover1.62x
Fixed asset turnover10.73x
Inventory turnover6.26x
Inventory days58 days
Debtor days59 days
Debtors turnover6.14x
Creditor days1 days
Cash conversion cycle118 days
Working capital days24 days
Leverage
Total debtRs 65 Cr
Cash and bankRs 5 Cr
Net debtRs 60 Cr
Debt to equity4.42x
Net debt / EBITDA9.34x
Interest coverage0.82x
Owners' fund to total sources17.41%
Debt to assets76.90%
Cash flow
Cash from Operating Activity (latest year)Rs 25 Cr
Cash from Investing Activity (latest year)Rs 2 Cr
Cash from Financing Activity (latest year)Rs -27 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 26 Cr
FCFE (approx.: FCF + change in debt)Rs 5 Cr
Cash from ops / profit, 5 years14.00x
Sales to cash flow5.50x
Statement figures
Net sales (TTM)Rs 120 Cr
Net sales (latest year)Rs 138 Cr
Sales (latest quarter)Rs 5 Cr
Operating profit excl. other income (latest year)Rs 8 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 6 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs -1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -1 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs -1 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 6 Cr
Cost of goods sold (latest year)Rs 118 Cr
Total expenditure (latest year)Rs 130 Cr
Total income (latest year)Rs 138 Cr
Share capitalRs 3 Cr
ReservesRs 12 Cr
Shareholders' fundsRs 15 Cr
Total assetsRs 85 Cr
Net blockRs 13 Cr
ReceivablesRs 22 Cr
InventoryRs 19 Cr
Other liabilitiesRs 5 Cr
Shares outstanding (crore)0.28
Ownership
Promoter holding95.73% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 3.61 is at the 48th percentile (median 3.61).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 531743 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -5.4% | -2.8% | -2.6 pts |
| 3 years | +715.0% | +14.2% | +700.9 pts |
Red flags
F-score 6 of 8| explain | Receivables outrunning sales Receivables grew -9% vs sales -35% in 2026 |
| explain | Low interest cover Interest cover 1.1x in 2026 |
| look | Profit leans on other income Other income was 103% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹5 Cr -79.0% vs Jun 2025.
Net loss ₹1 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Redington Ltd | 31,697 | 17.6 | 18.4 % |
| MMTC Ltd | 8,514 | 42.3 | 8.67 % |
| MSTC Ltd | 5,028 | 21.5 | 30.3 % |
| BN Agrochem Ltd | 1,898 | 111 | 4.44 % |
| Creative Newtech Ltd | 1,646 | 22.3 | 18.8 % |
| Pervasive Commodities Ltd | 1,049 | 22.1 % | |
| RRP Defense Ltd | 843 | -11.1 % | |
| Yamuna Syndicate Ltd | 784 | 8.56 | 4.17 % |
| Shiv Aum Steels Ltd | 742 | 77.9 | 8.20 % |
| State Trading Corporation of India Ltd | 644 | 13.3 | % |
| Arvaya Healthcare Ltd | 600 | 451 | % |
| SMT Engineering Ltd | 596 | 24.3 | 25.4 % |
| HP Telecom India Ltd | 528 | 20.7 | 19.9 % |
| Riddhi Siddhi Gluco Biols Ltd | 527 | 37.2 | 2.74 % |
| Oswal Agro Mills Ltd | 474 | 2.03 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Hira Automobile Ltd?
Hira Automobile Ltd (531743) has a market capitalisation of Rs 53.1 Cr. at the 2026-09-01 close.
What were Hira Automobile Ltd's latest quarterly results?
In the Jun 2026 quarter, Hira Automobile Ltd sales was Rs 5 Cr (-79.0% vs Jun 2025) with a net loss of Rs 1 Cr.