MarketFriction

Frontline Financial Services Ltd

BSE 531685 · Diversified Commercial Services
₹25.94 +4.98%
BSE close2026-09-03
Market cap₹15.3 Cr.
P/E1,530

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue from operations1.410.490.100.200.070.020.210.510.870.411.150.29
Operating costs1.400.490.130.250.110.040.280.500.860.421.120.30
EBITDA0.010.00-0.03-0.05-0.04-0.02-0.070.010.01-0.010.03-0.01
EBITDA margin %0.71%0.00%-30.00%-25.00%-57.14%-100.00%-33.33%1.96%1.15%-2.44%2.61%-3.45%
Depreciation & amortisation0.000.000.000.000.000.000.000.000.000.000.000.00
Finance costs0.000.000.000.000.000.000.000.000.000.000.000.00
Non-operating income0.000.000.000.000.000.000.220.000.000.000.000.00
Pre-tax profit0.010.00-0.03-0.05-0.04-0.020.150.010.01-0.010.03-0.01
Effective tax rate %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%33.33%0.00%
Profit after tax0.010.00-0.03-0.05-0.04-0.020.150.010.01-0.010.02-0.01
Earnings per share (Rs)
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue from operations0.360.250.386.660.020.000.112.072.520.502.942.72
Operating costs0.340.250.376.640.140.010.212.202.560.612.922.70
EBITDA0.020.000.010.02-0.12-0.01-0.10-0.13-0.04-0.110.020.02
EBITDA margin %5.56%0.00%2.63%0.30%-600.00%-90.91%-6.28%-1.59%-22.00%0.68%0.74%
Depreciation & amortisation0.000.000.000.000.000.000.000.000.000.000.000.00
Finance costs0.000.000.000.000.020.000.000.000.010.070.000.00
Non-operating income0.000.000.000.000.140.010.110.210.000.220.000.00
Pre-tax profit0.020.000.010.020.000.000.010.08-0.050.040.020.02
Effective tax rate %50.00%0.00%0.00%0.00%37.50%0.00%0.00%50.00%
Profit after tax0.010.000.010.010.000.000.010.05-0.050.040.010.01
Earnings per share (Rs)
Paid out as dividend %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Revenue CAGR23%%12%236%
Profit CAGR0%%-42%-90%
Share price CAGR%%%%
Average return on equity0%0%0%0%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net block (property, plant)0.040.040.040.000.000.001.001.001.001.000.000.00
Capital work in progress0.000.000.000.000.000.000.000.000.000.000.000.00
Investments1.001.000.000.001.001.000.000.000.000.001.001.00
Current & other assets5.365.346.326.379.539.359.318.508.729.739.109.45
Total assets6.406.386.366.3710.5310.3510.319.509.7210.7310.1010.45
Share capital5.905.905.905.905.905.905.905.905.905.905.905.90
Reserves & surplus0.460.470.450.460.470.470.470.480.530.480.520.53
Total debt0.000.000.000.000.000.380.570.000.000.000.250.25
Other liabilities & provisions0.040.010.010.014.163.603.373.123.294.353.433.77
Equity + liabilities6.406.386.366.3710.5310.3510.319.509.7210.7310.1010.45
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating cash flow0.000.000.000.000.20-0.01-0.190.300.050.00-0.180.96
Investing cash flow0.000.000.000.04-0.010.000.000.000.000.000.000.00
Free cash flow (after capex)0.000.000.000.040.19-0.01-0.190.300.050.00-0.180.96
Financing cash flow0.000.000.000.000.000.360.20-0.570.000.000.180.00
Net change in cash0.000.000.000.040.200.350.00-0.270.040.000.000.96
Cash conversion (OCF / EBITDA) %0%0%0%1,000%8%1,900%-300%-62%0%164%4,800%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Return on capital employed %-6.29%0.31%0.00%0.16%0.31%0.30%0.00%0.15%1.25%-0.62%1.69%0.30%
Receivable days7.90233.190.000.0050.978,395.001,758.64116.38240.44584.00194.91
Inventory days0.000.000.000.00150.2939,237.507,847.50396.34317.711,601.53277.30
Payable days38.790.00255.5020.2836.94178.78157.35
Cash cycle (days)7.90233.190.000.00162.4847,632.509,350.64492.44521.212,006.76314.86
Working capital days166.865,373.617,723.405,090.79150.7139,602.508,096.36430.24508.391,978.30311.62
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoter group %30.72%30.72%30.72%30.72%30.72%30.72%30.72%30.72%30.72%30.72%30.72%30.72%
Retail & others %69.28%69.28%69.28%69.28%69.28%69.28%69.28%69.28%69.28%69.28%69.28%69.28%
Shareholder count511511511511511511511511511511511453

Fundamentals

Market value₹ 15.3 Cr.
Last price₹ 25.9
P/E (trailing)1,530
Book value / share₹
Return on capital0.30 %
Return on equity0.16 %
Dividend yield0.00 %
Face value₹ 10.0
Revenue CAGR (TTM)236%
Profit CAGR (TTM)-90%
Standalone figures.
Valuation
Market capRs 15 Cr
Enterprise valueRs 15 Cr
P/E (TTM)1530.75x
Price to book2.38x
Price to sales5.63x
EV / EBITDA759.87x
EV / EBIT759.87x
EV / sales5.59x
Price to cash flow15.95x
Earnings yield0.07%
P/E, 3-year average175.85x
P/B, 3-year average0.27x
P/E, 5-year average175.85x
P/B, 5-year average0.27x
Profitability
Operating margin (excl. other income)0.68%
Operating margin (incl. other income)0.68%
EBITDA margin0.74%
Pre-tax margin0.74%
Net profit margin0.37%
Net margin, latest quarter-3.45%
ROE0.16%
ROCE0.30%
ROA0.10%
ROE, 3-year average0.00%
ROCE, 3-year average0.45%
ROA, 3-year average-0.00%
ROE, 5-year average0.19%
ROCE, 5-year average0.55%
ROA, 5-year average0.12%
ROIC (approx.)0.16%
Tax rate50.00%
Growth
Sales growth (latest year)488.00%
Profit growth (latest year)-75.00%
Sales CAGR, 3 years12.41%
Profit CAGR, 3 years-41.52%
Sales growth QoQ-74.78%
Profit growth QoQ-150.00%
Sales growth YoY (latest quarter)-43.14%
Profit growth YoY (latest quarter)-200.00%
Per share
EPS (TTM)Rs 0.02
EPS (latest year)Rs 0.02
EPS (latest quarter)Rs -0.02
EPS, 3-year averageRs -0.00
EPS, 5-year averageRs 0.02
Book value per shareRs 10.90
Sales per shareRs 4.61
Cash flow per shareRs 1.63
Efficiency
Asset turnover0.28x
Inventory turnover1.32x
Inventory days277 days
Debtor days195 days
Debtors turnover1.87x
Leverage
Total debtRs 0 Cr
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Debt to equity0.04x
Net debt / EBITDA-5.50x
Owners' fund to total sources61.53%
Debt to assets2.39%
Cash flow
Operating cash flow (latest year)Rs 1 Cr
Net change in cash (latest year)Rs 1 Cr
Sales to cash flow3.06x
Statement figures
Net sales (TTM)Rs 3 Cr
Net sales (latest year)Rs 3 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Operating profit (latest quarter)Rs -0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs -0 Cr
Cost of goods sold (latest year)Rs 3 Cr
Total expenditure (latest year)Rs 3 Cr
Total income (latest year)Rs 3 Cr
Share capitalRs 6 Cr
ReservesRs 1 Cr
Shareholders' fundsRs 6 Cr
Total assetsRs 10 Cr
InvestmentsRs 1 Cr
ReceivablesRs 2 Cr
InventoryRs 2 Cr
Other liabilitiesRs 4 Cr
Shares outstanding (crore)0.59
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Period531685Nifty 50Difference
1 week+16.9%-2.8% +19.7 pts
1 month+79.4%-6.8% +86.2 pts

Red flags

F-score 7 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr -43.1% vs Jun 2025. Net loss ₹0 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
International Gemological Institute Limited14,01523.069.2 %
Wework India Management Ltd9,26510720.6 %
NESCO Ltd7,33117.618.5 %
Indiabulls Limited6,98014.416.2 %
NDR INVIT Trust6,91669.55.08 %
Inox Green Energy Services Ltd6,58353.78.42 %
Leap India Ltd6,0461048.34 %
Smartworks Coworking Spaces Ltd5,8712118.29 %
Nirlon Ltd5,46015.330.8 %
Quess Corp Ltd5,10919.824.0 %
Indiqube Spaces Ltd4,1486.38 %
Sanghvi Movers Ltd3,93019.215.6 %
CMS Info Systems Ltd3,67512.217.9 %
Hemisphere Properties India Ltd3,274-1.14 %
EFC (I) Ltd2,57810.019.8 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Frontline Financial Services Ltd?

Frontline Financial Services Ltd (531685) has a market capitalisation of Rs 15.3 Cr. at the 2026-09-03 close.

What is the P/E ratio of Frontline Financial Services Ltd?

Frontline Financial Services Ltd trades at a P/E of 1,530 on trailing twelve-month profit, at the 2026-09-03 close.

What were Frontline Financial Services Ltd's latest quarterly results?

In the Jun 2026 quarter, Frontline Financial Services Ltd sales was Rs 0 Cr (-43.1% vs Jun 2025) with a net loss of Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03