MarketFriction

Inani Securities Ltd

BSE 531672 · Other Financial Services
₹29.20 -2.60%
BSE close2026-09-28
Market cap₹13.3 Cr.
P/E266

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.260.300.500.360.470.300.320.260.250.270.300.28
Expenses0.290.321.070.350.320.300.570.320.270.350.330.31
Operating Profit-0.03-0.02-0.570.010.15-0.00-0.25-0.06-0.02-0.08-0.03-0.03
OPM %-11.54%-6.67%-114.00%2.78%31.91%-0.00%-78.12%-23.08%-8.00%-29.63%-10.00%-10.71%
Other Income0.150.132.610.190.220.220.780.230.160.210.160.18
Interest0.030.020.140.080.050.050.070.080.070.060.010.08
Depreciation0.050.050.190.090.090.090.060.040.040.040.120.04
Profit before tax0.040.041.710.030.230.080.400.050.030.03-0.000.03
Tax %25.00%25.00%26.32%33.33%26.09%25.00%25.00%20.00%33.33%33.33%33.33%
Net Profit0.030.031.260.020.170.060.310.030.020.02-0.000.02
EPS in Rs0.070.072.760.040.370.130.680.070.040.04-0.000.04
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales2.082.462.221.842.052.222.271.423.381.921.671.10
Expenses1.481.491.361.301.401.531.541.911.931.541.271.26
Operating Profit0.600.970.860.540.650.690.73-0.491.450.380.40-0.16
OPM %28.85%39.43%38.74%29.35%31.71%31.08%32.16%-34.51%42.90%19.79%23.95%-14.55%
Other Income-0.000.780.690.250.420.450.381.660.930.930.160.71
Interest0.380.260.330.410.420.330.290.230.230.250.200.22
Depreciation0.170.160.130.170.280.310.290.330.350.300.260.24
Profit before tax0.051.331.090.210.370.500.530.611.800.760.100.09
Tax %20.00%21.80%23.85%33.33%18.92%20.00%26.42%24.59%26.11%25.00%30.00%
Net Profit0.041.040.830.140.300.390.400.451.320.570.080.06
EPS in Rs0.092.281.820.310.660.860.880.992.901.250.180.12
Dividend Payout %-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-2%-6%6%-19%
Compounded Profit Growth7%-24%28%-92%
Stock Price CAGR17%6%15%13%
Return on Equity2%2%3%0%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital4.724.724.724.724.724.724.724.724.724.724.724.72
Reserves9.409.4310.4711.3011.4411.7412.1412.5312.9814.3014.8814.95
Borrowings3.821.541.333.353.781.171.070.590.210.221.321.07
Other Liabilities1.701.482.162.991.233.573.156.253.988.467.375.21
Total Liabilities19.6417.1718.6822.3621.1721.2021.0824.0921.8927.7028.2925.95
Fixed Assets2.862.702.562.614.744.545.895.645.507.527.267.01
CWIP-0.00-0.001.972.100.851.22-0.00-0.00-0.00-0.00-0.00-0.00
Investments2.372.371.471.471.471.471.471.471.471.471.471.47
Other Assets14.4112.1012.6816.1814.1113.9713.7216.9814.9218.7119.5617.47
Total Assets19.6417.1718.6822.3621.1721.2021.0824.0921.8927.7028.2925.95
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-0.18-0.441.70-0.68-0.841.762.070.91-3.302.08-1.06-0.40
Cash from Investing Activity1.380.921.09-0.16-0.610.11-1.090.061.510.970.580.60
Cash from Financing Activity0.20-2.66-0.481.700.09-3.01-0.45-0.76-0.59-0.200.860.35
Net Cash Flow1.40-2.182.310.87-1.37-1.150.530.21-2.392.850.380.55
Free Cash Flow-0.29-0.450.46-1.03-1.721.311.620.87-2.19-0.21-1.10-0.53
CFO/OP-6%-72%188%-21%-135%280%312%141%639%152%-166%128%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days126.41163.20148.37590.25515.76683.71389.66458.26573.2038.88163.49172.66
Inventory Days
Days Payable
Cash Conversion Cycle126.41163.20148.37590.25515.76683.71389.66458.26573.2038.88163.49172.66
Working Capital Days-401.341.75-69.74-80.5649.59309.80180.86139.89897.08-27.0049.43-89.61
ROCE %4.35%2.56%9.93%7.58%3.15%4.26%4.16%4.53%-2.46%10.55%5.28%1.44%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters57.28%57.28%57.28%57.28%57.32%57.28%57.28%57.28%57.28%57.28%56.91%56.91%
Public42.72%42.72%42.71%42.71%42.68%42.71%42.71%42.70%42.70%42.71%43.09%43.07%
No. of Shareholders1,2951,2591,2841,2841,3411,4291,3741,3741,4061,407411,377

Fundamentals

Market Cap₹ 13.3 Cr.
Current Price₹ 29.2
Stock P/E266
Book Value₹ 43.2
ROCE1.44 %
ROE0.41 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-19%
Compounded Profit Growth (TTM)-92%
Standalone figures.
Valuation
Market capRs 15 Cr
Enterprise valueRs 6 Cr
P/E (TTM)183.30x
Price to book0.75x
Price to sales13.33x
EV / EBITDA11.13x
EV / EBIT19.48x
EV / sales5.67x
Earnings yield0.55%
P/E, 3-year average57.87x
P/B, 3-year average0.66x
P/E, 5-year average45.93x
P/B, 5-year average0.67x
Profitability
Operating margin (excl. other income)23.95%
Operating margin (incl. other income)33.53%
EBITDA margin50.91%
Pre-tax margin9.09%
Net profit margin7.27%
Net margin, latest quarter7.14%
ROE0.41%
ROCE1.44%
ROA0.29%
ROE, 3-year average3.52%
ROCE, 3-year average5.80%
ROA, 3-year average2.55%
ROE, 5-year average3.09%
ROCE, 5-year average5.34%
ROA, 5-year average2.28%
ROIC (approx.)1.99%
Tax rate30.00%
Other income / net worth0.81%
Growth
Sales growth (latest year)-13.02%
Profit growth (latest year)-85.96%
Sales CAGR, 3 years5.55%
Sales CAGR, 5 years-5.53%
Profit CAGR, 3 years-43.77%
Profit CAGR, 5 years-27.15%
Sales growth QoQ-6.67%
Sales growth YoY (latest quarter)7.69%
Profit growth YoY (latest quarter)-33.33%
Per share
EPS (TTM)Rs 0.16
EPS (latest year)Rs 0.16
EPS (latest quarter)Rs 0.04
EPS, 3-year averageRs 1.31
EPS, 5-year averageRs 1.12
Book value per shareRs 39.17
Sales per shareRs 2.19
Cash flow per shareRs -0.80
Free cash flow per shareRs -1.06
Efficiency
Asset turnover0.06x
Fixed asset turnover0.24x
Inventory turnover1.17x
Inventory days313 days
Debtor days173 days
Debtors turnover2.11x
Cash conversion cycle173 days
Working capital days-90 days
Leverage
Total debtRs 1 Cr
Cash and bankRs 10 Cr
Net debtRs -8 Cr
Debt to equity0.05x
Net debt / EBITDA-15.05x
Interest coverage1.45x
Owners' fund to total sources75.80%
Debt to assets4.12%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Investing Activity (latest year)Rs 1 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs -1 Cr
FCFE (approx.: FCF + change in debt)Rs -1 Cr
Cash from ops / profit, 5 years-0.63x
Statement figures
Net sales (TTM)Rs 1 Cr
Net sales (latest year)Rs 2 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs 2 Cr
Share capitalRs 5 Cr
ReservesRs 15 Cr
Shareholders' fundsRs 20 Cr
Total assetsRs 26 Cr
Net blockRs 7 Cr
InvestmentsRs 1 Cr
ReceivablesRs 1 Cr
InventoryRs 0 Cr
Other liabilitiesRs 5 Cr
Shares outstanding (crore)0.50
Ownership
Promoter holding56.91% (-0.37 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 162.9 is at the 98th percentile of its own 8.4-year range (median 25.2, low 4.5, high 174.9).
P/B 0.75 is at the 81th percentile (median 0.58).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period531672Nifty 50Difference
1 week-9.5%-2.8% -6.7 pts
1 month+42.3%-6.8% +49.1 pts
3 months+32.7%-7.6% +40.3 pts
3 years+50.8%+14.2% +36.7 pts
5 years+54.5%+27.9% +26.6 pts

Red flags

F-score 4 of 8
explainWeak cash conversion Cash from operations was 31% of net profit over the last 3 years
lookProfit leans on other income Other income was 160% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr +7.7% vs Jun 2025. Net profit ₹0 Cr -33.3%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
CRISIL Ltd32,64636.932.6 %
RRP Semiconductor Ltd11,182-32.7 %
Onemi Technology Solutions Ltd6,35920.122.7 %
Asset Reconstruction Company (India) Ltd4,64013.214.0 %
Colab Platforms Ltd2,62254222.4 %
Algoquant Fintech Ltd1,85741.531.4 %
GYFTR Ltd1,19854.96.77 %
Prime Securities Ltd1,03360.68.25 %
Centrum Capital Ltd9967.33 %
Wealth First Portfolio Managers Ltd94928.734.6 %
RNFI Services Ltd79227.927.3 %
Stellant Securities (India) Ltd53014.571.7 %
The Investment Trust of India Ltd47314.58.54 %
Akiko Global Services Ltd46724.237.3 %
Regency Fincorp Ltd41524.010.5 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Inani Securities Ltd?

Inani Securities Ltd (531672) has a market capitalisation of Rs 13.3 Cr. at the 2026-09-28 close.

What is the P/E ratio of Inani Securities Ltd?

Inani Securities Ltd trades at a P/E of 266 on trailing twelve-month profit, at the 2026-09-28 close.

What were Inani Securities Ltd's latest quarterly results?

In the Jun 2026 quarter, Inani Securities Ltd sales was Rs 0 Cr (+7.7% vs Jun 2025) and net profit was Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03