Price
Financials
Standalone, Rs crore| Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Dec 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.10 | 0.00 | 0.06 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.06 | 0.07 | 0.03 | 0.02 | 0.03 | 0.08 | 0.09 | 0.01 | 0.00 | 0.04 | 0.00 | 0.05 |
| Operating Profit | -0.06 | 0.03 | -0.03 | 0.04 | 0.01 | -0.08 | -0.09 | -0.01 | 0.00 | -0.04 | 0.00 | -0.05 |
| OPM % | 30.00% | 66.67% | 25.00% | |||||||||
| Other Income | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 0.06 | 0.15 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.06 | 0.07 | -0.03 | 0.04 | 0.01 | -0.02 | 0.06 | 0.00 | 0.00 | -0.04 | 0.00 | -0.05 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 33.33% | 0.00% | 0.00% | |||
| Net Profit | -0.06 | 0.07 | -0.03 | 0.04 | 0.01 | -0.02 | 0.05 | 0.00 | 0.00 | -0.04 | 0.00 | -0.05 |
| EPS in Rs | -0.03 | 0.04 | -0.02 | 0.02 | 0.00 | -0.01 | 0.02 | 0.00 | 0.00 | -0.02 | 0.00 | -0.02 |
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 21.02 | 43.40 | 4.52 | 0.09 | 0.00 | 0.00 | 0.00 | 0.08 | 0.10 | 0.09 | 0.15 | 0.00 |
| Expenses | 21.83 | 43.39 | 4.60 | 0.20 | 0.11 | 0.13 | 0.15 | 0.14 | 0.13 | 0.15 | 0.14 | 0.11 |
| Operating Profit | -0.81 | 0.01 | -0.08 | -0.11 | -0.11 | -0.13 | -0.15 | -0.06 | -0.03 | -0.06 | 0.01 | -0.11 |
| OPM % | -3.85% | 0.02% | -1.77% | -122.22% | -75.00% | -30.00% | -66.67% | 6.67% | ||||
| Other Income | 0.82 | 0.00 | 0.03 | 0.11 | 0.09 | 0.05 | -2.10 | -1.18 | 0.04 | 0.06 | 0.01 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.10 | -0.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.01 | 0.01 | -0.05 | 0.00 | -0.02 | -0.10 | -2.35 | -1.13 | 0.01 | 0.00 | 0.02 | -0.11 |
| Tax % | 0.00% | 100.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 100.00% | 100.00% | 0.00% | ||
| Net Profit | 0.01 | 0.00 | -0.05 | 0.00 | -0.02 | -0.10 | -2.35 | -1.13 | 0.00 | 0.00 | 0.01 | -0.11 |
| EPS in Rs | 0.01 | 0.00 | -0.04 | 0.00 | -0.02 | -0.05 | -1.18 | -0.56 | 0.00 | 0.00 | 0.00 | -0.06 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | -100% | ||
| Compounded Profit Growth | % | 12% | % | -1200% | ||
| Stock Price CAGR | -14% | -6% | % | % | ||
| Return on Equity | % | % | % | % |
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.65 | 6.65 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Reserves | -6.70 | -6.69 | -6.40 | -6.40 | -6.42 | -6.52 | -8.87 | -9.99 | -10.00 | -10.00 | -9.98 | -10.09 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.73 | 1.73 | 1.00 | 0.95 | 0.15 | 0.00 | 0.00 |
| Other Liabilities | 20.60 | 3.59 | 0.14 | 0.00 | 0.01 | 0.02 | 0.13 | 0.01 | 0.02 | 0.01 | 0.05 | 0.09 |
| Total Liabilities | 20.55 | 3.55 | 3.74 | 3.60 | 3.59 | 5.23 | 2.99 | 1.02 | 0.97 | 0.16 | 0.07 | 0.00 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.11 | 2.48 | 2.48 | 5.19 | 2.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 20.55 | 3.55 | 3.63 | 1.12 | 1.11 | 0.04 | 0.76 | 1.02 | 0.97 | 0.16 | 0.07 | 0.00 |
| Total Assets | 20.55 | 3.55 | 3.74 | 3.60 | 3.59 | 5.23 | 2.99 | 1.02 | 0.97 | 0.16 | 0.07 | 0.00 |
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.03 | -0.76 | 0.59 | 0.00 | -0.14 | -2.47 | -0.13 | -0.05 | 0.03 | 0.00 | ||
| Cash from Investing Activity | 0.00 | -1.89 | -1.60 | -0.05 | -1.57 | 2.43 | 0.86 | 0.10 | 0.78 | 0.00 | ||
| Cash from Financing Activity | 0.00 | 3.69 | 0.00 | 0.00 | 1.73 | 0.00 | -0.73 | -0.05 | -0.80 | 0.00 | ||
| Net Cash Flow | 0.03 | 1.04 | -1.01 | -0.04 | 0.02 | -0.03 | 0.00 | 0.00 | 0.01 | 0.00 | ||
| Free Cash Flow | 0.03 | -0.76 | 0.59 | 0.00 | -0.14 | -2.47 | -0.13 | -0.05 | 0.03 | 0.00 | ||
| CFO/OP | 300% | 950% | -536% | 0% | 108% | 1,647% | 217% | 167% | -50% | 0% |
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 356.84 | 29.60 | 0.00 | 0.00 | 273.75 | 511.00 | 365.00 | 0.00 | ||||
| Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 356.84 | 29.60 | 0.00 | 0.00 | 273.75 | 511.00 | 365.00 | 0.00 | ||||
| Working Capital Days | -0.87 | -0.59 | -11.31 | 4,298.89 | -45.62 | -36.50 | 0.00 | 24.33 | ||||
| ROCE % | -2.81% | -0.83% | -0.56% | -2.73% | -8.67% | -1.03% | 1.02% | 0.00% | 23.53% |
| Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 1.55% | 1.55% | 1.55% | 1.55% | 1.55% | 1.55% | 1.55% | 1.55% | 1.55% | 1.55% | 1.55% | 1.55% |
| Public | 98.45% | 98.45% | 98.45% | 98.45% | 98.45% | 98.45% | 98.45% | 98.45% | 98.45% | 98.45% | 98.45% | 98.45% |
| No. of Shareholders | 764 | 766 | 766 | 780 | 780 | 780 | 780 | 780 | 903 | 1,018 | 1,495 | 1,744 |
Fundamentals
Market Cap₹ 1.82 Cr.
Current Price₹ 0.91
Book Value₹ -0.04
ROCE%
ROE%
Dividend Yield0.00 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)-100%
Compounded Profit Growth (TTM)-1200%
Standalone figures.
Valuation
P/B, 5-year average160.00x
Profitability
ROE314.29%
ROE, 3-year average207.14%
ROCE, 3-year average23.53%
ROA, 3-year average8.70%
ROE, 5-year average72.01%
ROCE, 5-year average-13.18%
ROA, 5-year average-23.83%
Growth
Profit growth (latest year)-1200.00%
Per share
EPS (TTM)Rs -0.06
EPS (latest quarter)Rs -0.03
EPS, 5-year averageRs -0.56
Book value per shareRs -0.04
Free cash flow per shareRs 0.00
Efficiency
Cash conversion cycle0 days
Working capital days24 days
Cash flow
Free cash flow (latest year)Rs 0 Cr
Statement figures
Operating profit (latest quarter)Rs -0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 10 Cr
ReservesRs -10 Cr
Shareholders' fundsRs -0 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)2.00
Ownership
Promoter holding1.55% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 91.00 is at the 52th percentile (median 76.00).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Not enough price history.
Red flags
| serious | Negative equity Shareholders' equity is negative |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2023Sales ₹0 Cr.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Hindustan Copper Ltd | 45,871 | 37.9 | 42.4 % |
| Bhagyanagar India Ltd | 1,366 | 21.7 | 20.2 % |
| Onix Solar Energy Ltd | 1,270 | 21.1 | 10.3 % |
| Mardia Samyoung Capillary Tubes Company Ltd | 421 | 120 | 7.02 % |
| N D Metal Industries Ltd | 19 | 77.5 | 4.49 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Mahavir Industries Ltd?
Mahavir Industries Ltd (531648) has a market capitalisation of Rs 1.82 Cr. at the close.
What were Mahavir Industries Ltd's latest quarterly results?
In the Mar 2023 quarter, Mahavir Industries Ltd sales was Rs 0 Cr with a net loss of Rs 0 Cr.