Intercorp Industries Ltd (531551) share price, results

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore

	Mar 2015	Jun 2015	Sep 2015	Dec 2015	Mar 2016	Jun 2016	Sep 2016	Dec 2016	Mar 2017	Jun 2017	Sep 2017	Dec 2017
Sales	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Expenses	0.03	0.02	0.04	0.01	0.05	0.02	0.02	0.03	0.02	0.02	0.02	0.03
Operating Profit	-0.03	-0.02	-0.04	-0.01	-0.05	-0.02	-0.02	-0.03	-0.02	-0.02	-0.02	-0.03
OPM %
Other Income	0.04	0.02	0.02	0.02	0.05	0.02	0.02	0.02	0.02	0.02	0.02	0.02
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.01	0.00	-0.02	0.01	0.00	0.00	0.00	-0.01	0.00	0.00	0.00	-0.01
Tax %	0.00%		0.00%	0.00%				0.00%				0.00%
Net Profit	0.00	0.00	-0.02	0.01	0.00	0.00	0.00	-0.01	0.00	0.00	0.00	-0.01
EPS in Rs

	Mar 2006	Mar 2007	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	TTM
Sales	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Expenses	0.03	0.04	0.05	0.04	0.06	0.09	0.06	0.09	0.09
Operating Profit	-0.03	-0.04	-0.05	-0.04	-0.06	-0.09	-0.06	-0.09	-0.09
OPM %
Other Income	0.03	0.03	0.06	0.03	0.03	0.08	0.06	0.09	0.08
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.01	0.01	0.01	0.01	0.01	0.01	0.02	0.00	0.00
Profit before tax	-0.01	-0.02	0.00	-0.02	-0.04	-0.02	-0.02	0.00	-0.01
Tax %	0.00%	0.00%		0.00%	0.00%	0.00%	0.00%
Net Profit	-0.01	-0.02	0.00	-0.01	-0.04	-0.02	-0.03	0.00	-0.01
EPS in Rs
Dividend Payout %	0.00%	0.00%		0.00%	0.00%	0.00%	0.00%

	10 Years	5 Years	3 Years	TTM	1 Year	Last Year
Compounded Sales Growth	%	%	%	%
Compounded Profit Growth	%	%	%	100%
Stock Price CAGR	%	%	%		%
Return on Equity	%	%	%			%

	Mar 2006	Mar 2007	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016
Equity Capital	9.29	9.29	9.29	9.29	9.29	9.29	9.29	9.29
Reserves	-19.11	-19.13	-19.19	-19.20	-19.24	-19.26	-19.29	-19.29
Borrowings	10.72	10.73	10.72	10.72	10.72	10.72	10.72	10.72
Other Liabilities	0.10	0.11	0.11	0.13	0.16	0.18	0.18	0.14
Total Liabilities	1.00	1.00	0.93	0.94	0.93	0.93	0.90	0.86
Fixed Assets	0.57	0.56	0.16	0.15	0.15	0.14	0.12	0.12
CWIP	0.37	0.37	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	0.06	0.07	0.77	0.79	0.78	0.79	0.78	0.74
Total Assets	1.00	1.00	0.93	0.94	0.93	0.93	0.90	0.86

	Mar 2006	Mar 2007	Mar 2011	Mar 2013	Mar 2014	Mar 2015	Mar 2016
Cash from Operating Activity	-0.01	-0.02	-0.74	0.00	0.00	0.00	0.00
Cash from Investing Activity	0.00	0.00	0.74	0.00	0.00	0.00	0.00
Cash from Financing Activity	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Cash Flow	-0.01	-0.02	0.00	0.00	0.00	0.00	0.00
Free Cash Flow	-0.01	-0.02	0.00	0.00	0.00	0.00	0.00
CFO/OP	33%	50%	1,480%	0%	0%	0%	0%

	Mar 2007	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016
Debtor Days
Inventory Days
Days Payable
Cash Conversion Cycle
Working Capital Days
ROCE %	-2.23%	-2.45%	-5.06%	-2.63%	-2.72%	0.00%

	Mar 2016
Promoters	73.46%
DIIs	8.89%
Government	1.62%
Public	16.03%
No. of Shareholders	4,482

Fundamentals

Market Cap₹ Cr.

Current Price₹

Book Value₹

ROCE0.00 %

ROE%

Dividend Yield%

Face Value₹ 10.0

Compounded Sales Growth (TTM)%

Compounded Profit Growth (TTM)100%

Standalone figures.

Profitability

ROE0.20%

ROCE-2.63%

ROA-2.15%

ROE, 3-year average0.23%

ROCE, 3-year average-3.38%

ROA, 3-year average-2.50%

ROE, 5-year average0.23%

ROCE, 5-year average-3.10%

ROA, 5-year average-2.37%

ROIC (approx.)-2.67%

Other income / net worth-0.80%

Per share

EPS (TTM)Rs -0.03

EPS (latest year)Rs -0.03

EPS (latest quarter)Rs -0.01

EPS, 3-year averageRs -0.03

EPS, 5-year averageRs -0.03

Book value per shareRs -13.10

Free cash flow per shareRs 0.00

Leverage

Total debtRs 11 Cr

Net debtRs 11 Cr

Debt to equity-1.08x

Owners' fund to total sources-1072.04%

Debt to assets1152.69%

Cash flow

Free cash flow (latest year)Rs 0 Cr

FCFE (approx.: FCF + change in debt)Rs 0 Cr

Statement figures

Operating profit (latest quarter)Rs -0 Cr

Other income (TTM)Rs 0 Cr

EBITDA (TTM)Rs -0 Cr

PBDT (TTM)Rs -0 Cr

Profit before tax (TTM)Rs -0 Cr

Net profit (TTM)Rs -0 Cr

Net profit (latest year)Rs -0 Cr

Net profit (latest quarter)Rs -0 Cr

Depreciation (TTM)Rs 0 Cr

Cost of goods sold (latest year)Rs 0 Cr

Total income (latest year)Rs 0 Cr

Share capitalRs 9 Cr

ReservesRs -19 Cr

Shareholders' fundsRs -10 Cr

Total assetsRs 1 Cr

Net blockRs 0 Cr

Other liabilitiesRs 0 Cr

Shares outstanding (crore)0.76

Ownership

Promoter holding73.46%

Computed by MarketFriction from the standalone statements. Returns use average balances.

Not enough history to build valuation bands (needs two years of profits and prices).

Not enough price history.

Red flags

serious	Negative equity Shareholders' equity is negative
look	Repeated losses Net loss in each of the last two years

Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Dec 2017

Sales ₹0 Cr. Net loss ₹0 Cr.

Activity

Compare

No listed peers in this industry.

No bulk or block deals on record.

No corporate actions on record.

No announcements in our files yet.

Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.

No short selling reported to NSE in our files.

Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.

Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Intercorp Industries Ltd?

Intercorp Industries Ltd (531551) has a market capitalisation of Rs Cr. at the close.

What were Intercorp Industries Ltd's latest quarterly results?

In the Dec 2017 quarter, Intercorp Industries Ltd sales was Rs 0 Cr with a net loss of Rs 0 Cr.