Price
Financials
Standalone, Rs crore| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.73 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 22.43 | -22.43 | 0.00 | 0.00 |
| Expenses | 0.10 | 1.27 | 0.10 | 0.09 | 0.06 | 0.27 | 0.10 | 0.05 | 11.91 | 0.03 | 0.01 | 0.02 |
| Operating Profit | -0.10 | -0.54 | -0.10 | -0.09 | -0.06 | -0.25 | -0.10 | -0.05 | 10.52 | -22.46 | -0.01 | -0.02 |
| OPM % | -73.97% | -1,250.00% | 46.90% | |||||||||
| Other Income | 0.02 | -1.21 | 0.26 | 0.10 | 0.13 | -4.19 | 0.11 | 3.51 | 0.02 | -3.62 | 0.00 | 0.00 |
| Interest | 0.16 | 0.13 | 0.01 | 0.00 | 0.00 | 0.39 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.07 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.31 | -1.93 | 0.12 | -0.02 | 0.04 | -4.86 | 0.01 | 3.46 | 10.54 | -26.08 | -0.01 | -0.02 |
| Tax % | 0.00% | -31.09% | 0.00% | 0.00% | 0.00% | -24.90% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -0.32 | -1.33 | 0.12 | -0.03 | 0.04 | -3.65 | 0.01 | 3.46 | 10.54 | -26.08 | -0.01 | -0.02 |
| EPS in Rs | -0.35 | -1.45 | 0.13 | -0.03 | 0.04 | -3.99 | 0.01 | 3.78 | 11.51 | -28.48 | -0.01 | -0.02 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 83 | 69 | 79 | 36 | 30 | 18 | 9 | 10 | 1 | 0 | 0 | 0 |
| Expenses | 82 | 69 | 77 | 36 | 30 | 20 | 9 | 10 | 2 | 1 | 0 | 12 |
| Operating Profit | 1 | 0 | 2 | -0 | 0 | -2 | -0 | -1 | -1 | -0 | -0 | -12 |
| OPM % | 1.6% | 0.3% | 2.6% | -1.2% | 1.5% | -8% | -1.9% | -6% | -129% | -2,450% | ||
| Other Income | 1 | 2 | 5 | 1 | 0 | 3 | 2 | 2 | -1 | -4 | 0 | -4 |
| Interest | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 5 | -2 | -1 | 0 | -0 | 0 | -3 | -5 | -0 | -16 |
| Tax % | 73% | 70% | 52% | -16% | -25% | -1,250% | 300% | -2,650% | -21% | -26% | 0% | |
| Net Profit | 0 | 0 | 2 | -1 | -1 | 0 | -1 | 1 | -2 | -4 | -0 | -16 |
| EPS in Rs | 0.01 | 0.01 | 0.55 | -1.47 | -1.15 | 0.28 | -0.67 | 1.20 | -2.42 | -3.84 | -0.26 | -17.00 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | -100% | ||
| Compounded Profit Growth | % | 14% | 15% | -494% | ||
| Stock Price CAGR | -27% | -27% | -44% | -35% | ||
| Return on Equity | -3% | -11% | -11% | -32% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 41 | 41 | 41 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| Reserves | 8 | 8 | 10 | 3 | 2 | 2 | 2 | 0 | -4 | -8 | -9 | -6 |
| Borrowings | 18 | 18 | 18 | 15 | 15 | 12 | 10 | 7 | 7 | 6 | 18 | 18 |
| Other Liabilities | 28 | 34 | 27 | 5 | 6 | 4 | 4 | 4 | 1 | 0 | 6 | 6 |
| Total Liabilities | 95 | 100 | 96 | 32 | 32 | 28 | 25 | 20 | 14 | 7 | 24 | 27 |
| Fixed Assets | 12 | 12 | 16 | 16 | 16 | 15 | 14 | 9 | 4 | 0 | 0 | 0 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 83 | 88 | 79 | 16 | 16 | 13 | 11 | 11 | 10 | 7 | 24 | 27 |
| Total Assets | 95 | 100 | 96 | 32 | 32 | 28 | 25 | 20 | 14 | 7 | 24 | 27 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -1 | 1 | 1 | 3 | 41 | 2 | 1 | -2 | 2 | -5 | -2 | -12 |
| Cash from Investing Activity | 2 | 1 | 1 | -4 | 1 | -0 | 1 | 0 | 2 | 3 | 3 | 12 |
| Cash from Financing Activity | -1 | -1 | -2 | 1 | -42 | -2 | -2 | 1 | -4 | 2 | -1 | -0 |
| Net Cash Flow | -0 | 1 | -1 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 |
| Free Cash Flow | -1 | 1 | 0 | -2 | 41 | 2 | 2 | -1 | 4 | -2 | 1 | -12 |
| CFO/OP | -35% | 109% | 300% | 276% | -9,470% | 484% | -59% | 700% | -134% | 540% | 476% | 5,705% |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 84 | 76 | 115 | 65 | 120 | 123 | 153 | 259 | 237 | 2,745 | 33,945 | |
| Inventory Days | 55 | 34 | 34 | 33 | 19 | 45 | 45 | 109 | 50 | 52 | 0 | |
| Days Payable | 98 | 59 | 95 | 44 | 43 | 73 | 71 | 119 | 97 | 337 | ||
| Cash Conversion Cycle | 40 | 51 | 54 | 53 | 97 | 95 | 127 | 249 | 190 | 2,460 | 33,945 | |
| Working Capital Days | 193 | 198 | 255 | 224 | -14 | -35 | -44 | 23 | 28 | 1,906 | 35,040 | |
| ROCE % | 3% | 3% | 3% | 9% | -0% | 1% | -6% | -2% | -5% | -9% | -6% | -2% |
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 58.02% | 58.02% | 58.02% | 58.02% | 58.02% | 58.02% | 7.66% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public | 41.98% | 41.98% | 41.99% | 41.98% | 41.98% | 41.98% | 92.34% | 99.99% | 100.00% | 100.00% | 100.01% | 100.00% |
| No. of Shareholders | 6,888 | 6,783 | 6,684 | 6,576 | 6,488 | 6,467 | 6,432 | 6,319 | 6,413 | 6,689 | 7,352 | 7,526 |
Fundamentals
Market Cap₹ 1.09 Cr.
Current Price₹ 1.19
Book Value₹ 3.15
ROCE-1.54 %
ROE-32.4 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-100%
Compounded Profit Growth (TTM)-494%
Standalone figures.
Valuation
Market capRs 1 Cr
Enterprise valueRs 18 Cr
Price to book1.76x
Earnings yield-1428.90%
P/B, 3-year average6.49x
P/E, 5-year average62.68x
P/B, 5-year average5.46x
Profitability
ROE-32.43%
ROCE-1.54%
ROA-1.55%
ROE, 3-year average-59.47%
ROCE, 3-year average-21.14%
ROA, 3-year average-16.52%
ROE, 5-year average-34.59%
ROCE, 5-year average-11.04%
ROA, 5-year average-9.40%
ROIC (approx.)-86.56%
Other income / net worth3.23%
Growth
Profit growth YoY (latest quarter)-100.58%
Per share
EPS (TTM)Rs -17.00
EPS (latest year)Rs -0.26
EPS (latest quarter)Rs -0.02
EPS, 3-year averageRs -2.18
EPS, 5-year averageRs -1.42
Book value per shareRs 0.68
Cash flow per shareRs -13.08
Free cash flow per shareRs -13.11
Efficiency
Creditor days337 days
Cash conversion cycle33945 days
Working capital days35040 days
Leverage
Total debtRs 18 Cr
Cash and bankRs 0 Cr
Net debtRs 17 Cr
Debt to equity28.29x
Interest coverage-310.40x
Owners' fund to total sources2.54%
Debt to assets71.83%
Cash flow
Cash from Operating Activity (latest year)Rs -12 Cr
Cash from Investing Activity (latest year)Rs 12 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -12 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Statement figures
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -16 Cr
PBDT (TTM)Rs -16 Cr
Profit before tax (TTM)Rs -16 Cr
Net profit (TTM)Rs -16 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 9 Cr
ReservesRs -9 Cr
Shareholders' fundsRs 1 Cr
Total assetsRs 24 Cr
ReceivablesRs 20 Cr
Other liabilitiesRs 6 Cr
Shares outstanding (crore)0.92
Ownership
Promoter holding0.00% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 1.76 is at the 77th percentile (median 0.56).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 531499 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -5.6% | -2.8% | -2.8 pts |
| 1 month | -33.9% | -6.8% | -27.1 pts |
| 3 years | -82.7% | +14.2% | -96.9 pts |
| 5 years | -78.6% | +27.9% | -106.4 pts |
Red flags
F-score 3 of 6| explain | High accruals Profit exceeded operating cash by 48% of total assets in 2025 |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Sep 2025Sales ₹0 Cr.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| K P R Mill Ltd | 36,967 | 40.5 | 19.6 % |
| Welspun Living Ltd | 21,277 | 76.5 | 6.26 % |
| Vardhman Textiles Ltd | 15,335 | 18.1 | 8.55 % |
| Trident Ltd | 11,461 | 29.0 | 9.79 % |
| Indo Count Industries Ltd | 8,614 | 57.1 | 8.19 % |
| Garware Technical Fibres Ltd | 7,361 | 33.4 | 22.0 % |
| Kusumgar Ltd | 6,378 | 50.7 | 18.8 % |
| Filatex India Ltd | 4,973 | 25.9 | 19.1 % |
| Jindal Worldwide Ltd | 4,719 | 55.7 | 8.63 % |
| Sanathan Textiles Ltd | 4,352 | 71.6 | 6.89 % |
| Raymond Lifestyle Ltd | 4,026 | 27.0 | 3.52 % |
| Alok Industries Ltd | 3,501 | -3.95 % | |
| Nitin Spinners Ltd | 3,403 | 16.1 | 12.2 % |
| Sangam (India) Ltd | 3,248 | 25.8 | 10.7 % |
| Ganesha Ecosphere Ltd | 2,703 | 47.8 | 5.58 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Sybly Industries Ltd?
Sybly Industries Ltd (531499) has a market capitalisation of Rs 1.09 Cr. at the 2026-09-28 close.
What were Sybly Industries Ltd's latest quarterly results?
In the Sep 2025 quarter, Sybly Industries Ltd sales was Rs 0 Cr with a net loss of Rs 0 Cr.