MarketFriction

Boston Commerce Limited

BSE 531458 · Healthcare Service Provider
₹10.12 +4.98%
BSE close2026-10-01
Market cap₹6.13 Cr.

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales0.000.000.000.000.000.000.000.190.180.240.060.00
Expenses0.000.000.000.140.000.010.050.680.100.140.040.08
Operating Profit0.000.000.00-0.140.00-0.01-0.05-0.490.080.100.02-0.08
OPM %-257.89%44.44%41.67%33.33%
Other Income0.000.000.000.000.000.000.000.000.000.000.000.00
Interest0.000.000.000.000.000.000.000.000.030.050.030.59
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax0.000.000.00-0.140.00-0.01-0.05-0.490.050.05-0.01-0.67
Tax %0.00%0.00%0.00%0.00%20.00%20.00%0.00%-4.48%
Net Profit0.000.000.00-0.140.00-0.01-0.05-0.490.040.04-0.01-0.65
EPS in Rs0.000.000.00-0.200.00-0.01-0.07-0.700.060.06-0.01-0.93
Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales0.120.150.050.061.500.530.700.000.000.000.190.48
Expenses0.270.160.050.061.500.530.700.000.000.140.747.07
Operating Profit-0.15-0.010.000.000.000.000.000.000.00-0.14-0.55-6.59
OPM %-125.00%-6.67%0.00%0.00%0.00%0.00%0.00%-289.47%-1,372.92%
Other Income0.000.000.000.000.000.000.000.000.000.000.000.00
Interest0.000.000.000.000.000.000.000.000.000.000.000.59
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax-0.15-0.010.000.000.000.000.000.000.00-0.14-0.55-7.18
Tax %0.00%0.00%0.00%0.00%0.00%
Net Profit-0.15-0.010.000.000.000.000.000.000.00-0.14-0.55-7.18
EPS in Rs-0.21-0.010.000.000.000.000.000.000.00-0.20-0.79-10.25
Dividend Payout %0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-11%%%153%
Compounded Profit Growth%%%-1205%
Stock Price CAGR%%%7%
Return on Equity%-28%-52%-310%
Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital7.007.007.007.007.007.007.007.007.007.007.007.00
Reserves-0.40-0.40-0.40-0.40-0.40-0.40-0.40-0.41-0.41-0.55-1.10-8.27
Borrowings0.140.120.120.120.870.870.870.870.870.875.441.66
Other Liabilities0.00-0.01-0.01-0.011.461.902.603.113.113.253.570.37
Total Liabilities6.746.716.716.718.939.3710.0710.5710.5710.5714.910.76
Fixed Assets0.000.000.000.000.000.000.000.000.000.000.000.00
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments0.000.000.000.000.000.000.000.000.000.000.000.00
Other Assets6.746.716.716.718.939.3710.0710.5710.5710.5714.910.76
Total Assets6.746.716.716.718.939.3710.0710.5710.5710.5714.910.76
Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity1.000.000.000.97-0.03-0.020.130.000.000.00-4.594.42
Cash from Investing Activity0.000.000.00-0.910.000.00-0.080.000.000.000.000.00
Cash from Financing Activity-1.000.000.000.000.000.000.000.000.000.004.58-4.38
Net Cash Flow0.000.000.000.06-0.03-0.020.050.000.000.00-0.010.04
Free Cash Flow1.000.000.000.97-0.03-0.020.130.000.000.00-4.594.42
CFO/OP-667%0%0%835%-67%
Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days0.000.000.000.00362.571,342.921,308.795,532.630.00
Inventory Days0.000.000.000.0011.590.00
Days Payable1,488.97
Cash Conversion Cycle0.000.000.000.00362.571,342.92-168.605,532.630.00
Working Capital Days-425.83-292.00-876.004,745.00226.30661.13453.6410,585.00235.73
ROCE %-2.05%-0.15%0.00%0.00%0.00%0.00%0.00%0.00%-1.89%-5.89%-112.36%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters2.14%2.14%2.14%2.14%2.14%2.14%2.14%2.14%2.14%2.14%2.14%2.14%
DIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.70%1.70%
Public97.85%97.85%97.86%97.86%97.86%97.86%97.85%97.85%97.86%97.85%96.14%96.15%
No. of Shareholders1,1411,1411,1411,1411,1411,1411,1471,2951,3851,4101,4081,447

Fundamentals

Market Cap₹ 6.13 Cr.
Current Price₹ 8.76
Book Value₹ -1.81
ROCE-112 %
ROE-310 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)153%
Compounded Profit Growth (TTM)-1205%
Standalone figures.
Valuation
Market capRs 7 Cr
Enterprise valueRs 9 Cr
Price to book-5.58x
Price to sales14.76x
EV / EBITDA72.22x
EV / EBIT72.22x
EV / sales18.05x
Price to cash flow1.60x
Earnings yield-8.18%
P/B, 3-year average-0.20x
P/B, 5-year average0.59x
Profitability
Operating margin (excl. other income)-1372.92%
Operating margin (incl. other income)-1372.92%
EBITDA margin25.00%
Pre-tax margin-120.83%
Net profit margin-120.83%
ROE-310.15%
ROCE-112.36%
ROA-91.64%
ROE, 3-year average-107.07%
ROCE, 3-year average-40.05%
ROA, 3-year average-32.43%
ROE, 5-year average-107.07%
ROCE, 5-year average-40.05%
ROA, 5-year average-32.43%
ROIC (approx.)38.71%
Growth
Sales growth (latest year)152.63%
Sales CAGR, 3 years-11.82%
Sales CAGR, 5 years-20.38%
Per share
EPS (TTM)Rs -0.83
EPS (latest year)Rs -10.25
EPS (latest quarter)Rs -0.93
EPS, 3-year averageRs -3.75
EPS, 5-year averageRs -3.75
Book value per shareRs -1.81
Sales per shareRs 0.69
Cash flow per shareRs 6.31
Free cash flow per shareRs 6.31
Efficiency
Asset turnover0.63x
Creditor days1489 days
Cash conversion cycle0 days
Working capital days236 days
Leverage
Total debtRs 2 Cr
Cash and bankRs 0 Cr
Net debtRs 2 Cr
Debt to equity-1.31x
Net debt / EBITDA13.17x
Interest coverage0.17x
Owners' fund to total sources-167.11%
Debt to assets218.42%
Cash flow
Cash from Operating Activity (latest year)Rs 4 Cr
Cash from Financing Activity (latest year)Rs -4 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 4 Cr
FCFE (approx.: FCF + change in debt)Rs 1 Cr
Sales to cash flow0.11x
Statement figures
Net sales (TTM)Rs 0 Cr
Net sales (latest year)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -7 Cr
Operating profit (latest quarter)Rs -0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs -1 Cr
Profit before tax (TTM)Rs -1 Cr
Net profit (TTM)Rs -1 Cr
Net profit (latest year)Rs -7 Cr
Net profit (latest quarter)Rs -1 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 7 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 7 Cr
ReservesRs -8 Cr
Shareholders' fundsRs -1 Cr
Total assetsRs 1 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.70
Ownership
Promoter holding2.14% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Period531458Nifty 50Difference
1 week+27.1%-2.8% +29.9 pts
1 month+120.5%-6.8% +127.3 pts
3 months+68.4%-7.6% +76.0 pts
3 years-39.6%+14.2% -53.8 pts
5 years-39.6%+27.9% -67.5 pts

Red flags

F-score 4 of 8
seriousNegative equity Shareholders' equity is negative
lookRepeated losses Net loss in each of the last two years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Mar 2026
Sales ₹0 Cr -100.0% vs Mar 2025. Net loss ₹1 Cr.

Activity

Compare
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Boston Commerce Limited?

Boston Commerce Limited (531458) has a market capitalisation of Rs 6.13 Cr. at the 2026-10-01 close.

What were Boston Commerce Limited's latest quarterly results?

In the Mar 2026 quarter, Boston Commerce Limited sales was Rs 0 Cr (-100.0% vs Mar 2025) with a net loss of Rs 1 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03