MarketFriction

Minaxi Textiles Ltd

BSE 531456 · Other Textile Products
₹1.29 -5.84%
BSE close2026-10-01
Market cap₹6.28 Cr.
P/E126

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue from operations8.267.568.818.977.815.926.195.377.044.516.215.89
Operating costs8.039.3510.569.607.685.994.775.556.794.495.395.38
EBITDA0.23-1.79-1.75-0.630.13-0.071.42-0.180.250.020.820.51
EBITDA margin %2.78%-23.68%-19.86%-7.02%1.66%-1.18%22.94%-3.35%3.55%0.44%13.20%8.66%
Depreciation & amortisation0.150.150.120.150.130.130.070.100.100.100.100.11
Finance costs0.300.410.240.430.410.400.400.300.350.240.230.28
Non-operating income-0.010.000.020.010.550.000.013.030.010.000.020.02
Pre-tax profit-0.23-2.35-2.09-1.200.14-0.600.962.45-0.19-0.320.510.14
Effective tax rate %43.48%-25.11%-21.05%-19.17%-14.29%-25.00%25.00%25.31%-15.79%-21.88%27.45%21.43%
Profit after tax-0.33-1.76-1.65-0.960.16-0.450.711.83-0.17-0.250.370.10
Earnings per share (Rs)-0.07-0.36-0.33-0.190.03-0.090.140.37-0.03-0.050.070.02
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue from operations54.1755.9354.7344.3816.7214.8031.0629.2134.2928.8823.1423.65
Operating costs47.8349.7048.3539.3113.7213.6830.3134.7737.1228.0322.2222.05
EBITDA6.346.236.385.073.001.120.75-5.56-2.830.850.921.60
EBITDA margin %11.70%11.14%11.66%11.42%17.94%7.57%2.41%-19.03%-8.25%2.94%3.98%6.77%
Depreciation & amortisation1.891.901.901.880.670.640.630.620.580.470.410.41
Finance costs2.842.633.073.132.192.442.222.171.271.641.121.10
Non-operating income0.750.560.170.10-0.130.030.040.040.840.573.060.05
Pre-tax profit2.362.261.580.160.01-1.93-2.06-8.31-3.84-0.692.450.14
Effective tax rate %34.75%37.17%56.33%0.00%-1,000.00%-16.58%-22.82%-25.15%-19.01%-23.19%26.94%
Profit after tax1.541.410.690.160.12-1.60-1.59-6.21-3.11-0.531.790.05
Earnings per share (Rs)0.310.290.140.030.02-0.32-0.32-1.26-0.63-0.110.360.01
Paid out as dividend %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Revenue CAGR-8%9%-7%-6%
Profit CAGR%-5%19%-98%
Share price CAGR-4%2%-7%-26%
Average return on equity-12%-43%-60%-58%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net block (property, plant)18.3716.4414.8813.0811.1810.249.508.788.177.596.886.35
Capital work in progress0.000.000.000.000.000.000.000.000.000.000.000.29
Investments0.000.000.000.000.000.000.000.000.000.000.000.00
Current & other assets36.1130.6735.4939.3431.8231.4732.2631.6128.1417.6714.7015.38
Total assets54.4847.1150.3752.4243.0041.7141.7640.3936.3125.2621.5822.02
Share capital5.565.565.565.565.565.565.565.564.944.944.944.94
Reserves & surplus5.917.458.819.529.739.828.206.630.98-2.15-2.62-0.74
Total debt29.5325.6824.9225.0018.8021.0023.7421.2720.3716.8814.3412.20
Other liabilities & provisions13.488.4211.0812.348.915.334.266.9310.025.594.925.62
Equity + liabilities54.4847.1150.3752.4243.0041.7141.7640.3936.3125.2621.5822.02
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating cash flow2.306.623.163.149.17-0.23-0.414.682.934.743.400.33
Investing cash flow-0.820.080.090.000.070.140.130.130.010.010.802.89
Free cash flow (after capex)1.456.652.773.009.20-0.13-0.344.742.934.744.183.20
Financing cash flow-1.44-6.69-3.40-2.99-9.330.000.30-4.69-3.07-4.76-4.18-3.25
Net change in cash0.040.02-0.150.15-0.10-0.090.020.13-0.13-0.010.02-0.04
Cash conversion (OCF / EBITDA) %39%114%65%62%190%-7%-36%633%-53%-170%400%36%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Return on capital employed %12.76%11.54%12.54%11.72%8.87%6.73%1.46%0.56%-20.55%-11.18%2.20%3.21%
Receivable days130.2495.68101.22121.9893.43177.48176.58140.90170.6940.7727.0553.95
Inventory days116.57108.89125.34172.37258.58785.02736.00225.55116.63101.26121.52144.02
Payable days101.9958.6876.5597.84101.35149.60113.3587.58113.3055.0565.79100.22
Cash cycle (days)144.82145.89150.01196.51250.66812.90799.23278.87174.0286.9882.7797.75
Working capital days0.676.6712.6033.0151.81234.46266.35168.0588.479.05-18.5826.82
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoter group %37.98%38.13%38.34%38.59%38.61%38.77%38.77%38.77%38.77%38.77%38.77%38.80%
Retail & others %62.02%61.87%61.66%61.42%61.40%61.22%61.22%61.22%61.22%61.22%61.23%61.21%
Shareholder count16,61816,35218,47118,54718,32518,42618,48618,33818,17118,06917,94517,820

Fundamentals

Market value₹ 6.28 Cr.
Last price₹ 1.27
P/E (trailing)126
Book value / share₹ 0.85
Return on capital3.21 %
Return on equity-58.3 %
Dividend yield0.00 %
Face value₹ 1.00
Revenue CAGR (TTM)-6%
Profit CAGR (TTM)-98%
Standalone figures.
Valuation
Market capRs 6 Cr
Enterprise valueRs 19 Cr
P/E (TTM)127.49x
Price to book1.52x
Price to sales0.27x
EV / EBITDA11.26x
EV / EBIT14.98x
EV / sales0.79x
Price to cash flow19.32x
Earnings yield0.78%
P/E, 3-year average4.17x
P/B, 3-year average3.55x
P/E, 5-year average4.17x
P/B, 5-year average2.80x
Profitability
Operating margin (excl. other income)3.98%
Operating margin (incl. other income)17.20%
EBITDA margin6.98%
Pre-tax margin0.59%
Net profit margin0.21%
Net margin, latest quarter1.70%
ROE54.91%
ROCE21.60%
ROA8.21%
ROE, 3-year average-12.42%
ROCE, 3-year average5.21%
ROA, 3-year average-1.38%
ROE, 5-year average-23.62%
ROCE, 5-year average-0.89%
ROA, 5-year average-4.84%
ROIC (approx.)5.52%
Tax rate26.94%
Other income / net worth72.86%
Growth
Sales growth (latest year)-19.88%
Sales CAGR, 3 years-7.47%
Sales CAGR, 5 years9.35%
Sales growth QoQ-5.15%
Profit growth QoQ-72.97%
Sales growth YoY (latest quarter)9.68%
Profit growth YoY (latest quarter)-94.54%
Per share
EPS (TTM)Rs 0.01
EPS (latest year)Rs 0.36
EPS (latest quarter)Rs 0.02
EPS, 3-year averageRs -0.12
EPS, 5-year averageRs -0.33
Book value per shareRs 0.85
Sales per shareRs 4.79
Cash flow per shareRs 0.07
Efficiency
Asset turnover1.05x
Fixed asset turnover3.64x
Inventory turnover2.79x
Inventory days131 days
Debtor days54 days
Debtors turnover6.77x
Leverage
Total debtRs 12 Cr
Net debtRs 12 Cr
Debt to equity2.90x
Net debt / EBITDA7.39x
Interest coverage1.13x
Owners' fund to total sources19.07%
Debt to assets55.40%
Cash flow
Operating cash flow (latest year)Rs 0 Cr
Investing cash flow (latest year)Rs 3 Cr
Financing cash flow (latest year)Rs -3 Cr
Net change in cash (latest year)Rs -0 Cr
Sales to cash flow70.12x
Statement figures
Net sales (TTM)Rs 24 Cr
Net sales (latest year)Rs 23 Cr
Sales (latest quarter)Rs 6 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs 3 Cr
EBITDA (TTM)Rs 2 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 2 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 21 Cr
Total expenditure (latest year)Rs 22 Cr
Total income (latest year)Rs 26 Cr
Share capitalRs 5 Cr
ReservesRs -1 Cr
Shareholders' fundsRs 4 Cr
Total assetsRs 22 Cr
Net blockRs 6 Cr
Capital work in progressRs 0 Cr
ReceivablesRs 3 Cr
InventoryRs 7 Cr
Other liabilitiesRs 6 Cr
Shares outstanding (crore)4.94
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 127.5 is at the 95th percentile of its own 5.2-year range (median 5.9, low 3.2, high 137.4).
P/B 1.52 is at the 70th percentile (median 0.67).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period531456Nifty 50Difference
1 week-4.4%-2.8% -1.7 pts
1 month-6.5%-6.8% +0.3 pts
3 months-15.1%-7.6% -7.5 pts
3 years-19.4%+14.2% -33.5 pts
5 years+16.2%+27.9% -11.7 pts

Red flags

F-score 6 of 8
explainReceivables outrunning sales Receivables grew 60% vs sales -20% in 2026
lookProfit leans on other income Other income was 125% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹6 Cr +9.7% vs Jun 2025. Net profit ₹0 Cr -94.5%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
K P R Mill Ltd36,96740.519.6 %
Welspun Living Ltd21,27776.56.26 %
Vardhman Textiles Ltd15,33518.18.55 %
Trident Ltd11,46129.09.79 %
Indo Count Industries Ltd8,61457.18.19 %
Garware Technical Fibres Ltd7,36133.422.0 %
Kusumgar Ltd6,37850.718.8 %
Filatex India Ltd4,97325.919.1 %
Jindal Worldwide Ltd4,71955.78.63 %
Sanathan Textiles Ltd4,35271.66.89 %
Raymond Lifestyle Ltd4,02627.03.52 %
Alok Industries Ltd3,501-3.95 %
Nitin Spinners Ltd3,40316.112.2 %
Sangam (India) Ltd3,24825.810.7 %
Ganesha Ecosphere Ltd2,70347.85.58 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Minaxi Textiles Ltd?

Minaxi Textiles Ltd (531456) has a market capitalisation of Rs 6.28 Cr. at the 2026-10-01 close.

What is the P/E ratio of Minaxi Textiles Ltd?

Minaxi Textiles Ltd trades at a P/E of 126 on trailing twelve-month profit, at the 2026-10-01 close.

What were Minaxi Textiles Ltd's latest quarterly results?

In the Jun 2026 quarter, Minaxi Textiles Ltd sales was Rs 6 Cr (+9.7% vs Jun 2025) and net profit was Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03