MarketFriction

BMB Music & Magnetics Ltd

BSE 531420 · Film Production, Distribution & Exhibition
₹5.86 -2.33%
BSE close2026-10-01
Market cap₹3.64 Cr.

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.030.030.040.310.900.740.600.900.040.000.900.90
Expenses0.010.010.020.260.890.66-0.100.450.020.150.940.57
Operating Profit0.020.020.020.050.010.080.700.450.02-0.15-0.040.33
OPM %66.67%66.67%50.00%16.13%1.11%10.81%116.67%50.00%50.00%-4.44%36.67%
Other Income0.000.000.000.000.050.000.290.000.000.000.010.00
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.000.000.010.000.000.000.010.000.000.000.010.00
Profit before tax0.020.020.010.050.060.080.980.450.02-0.15-0.040.33
Tax %0.00%0.00%0.00%0.00%0.00%0.00%-10.20%0.00%0.00%0.00%325.00%24.24%
Net Profit0.020.020.000.050.060.081.080.450.02-0.15-0.160.25
EPS in Rs0.030.030.000.080.100.131.780.740.03-0.25-0.260.41
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales0.060.250.000.000.140.000.000.140.122.551.761.84
Expenses0.261.190.150.180.340.060.280.040.061.701.281.68
Operating Profit-0.20-0.94-0.15-0.18-0.20-0.06-0.280.100.060.850.480.16
OPM %-333.33%-376.00%-142.86%71.43%50.00%33.33%27.27%8.70%
Other Income-0.020.000.000.000.000.000.000.000.000.33-0.150.01
Interest0.000.000.000.000.000.000.000.000.000.000.040.00
Depreciation0.000.040.050.050.040.000.000.020.010.010.010.01
Profit before tax-0.22-0.98-0.20-0.23-0.24-0.06-0.280.080.051.170.280.16
Tax %0.00%-1.02%-15.00%-8.70%0.00%0.00%0.00%37.50%0.00%-8.55%46.43%
Net Profit-0.21-0.98-0.16-0.20-0.24-0.06-0.280.050.051.270.16-0.04
EPS in Rs-0.35-1.62-0.26-0.33-0.40-0.10-0.460.080.082.100.26-0.07
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth40%%133%-41%
Compounded Profit Growth13%44%71%-102%
Stock Price CAGR14%27%33%%
Return on Equity-1%10%17%7%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital6.066.066.066.066.066.066.066.066.066.066.066.06
Reserves-1.66-1.87-2.85-3.01-3.21-3.45-3.51-3.79-3.73-3.68-2.41-2.26
Borrowings0.000.000.000.000.000.000.000.000.000.000.000.00
Other Liabilities2.102.012.253.274.394.995.015.077.018.667.827.29
Total Liabilities6.506.205.466.327.247.607.567.349.3411.0411.4711.09
Fixed Assets0.190.190.310.280.240.190.190.190.210.200.200.01
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments0.000.000.000.000.000.000.000.000.000.000.000.00
Other Assets6.316.015.156.047.007.417.377.159.1310.8411.2711.08
Total Assets6.506.205.466.327.247.607.567.349.3411.0411.4711.09
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-4.750.06-0.05-0.07-0.92-0.22-0.14-0.18-1.87-1.260.790.36
Cash from Investing Activity4.820.000.00-0.020.030.000.000.00-0.070.20-0.04-0.26
Cash from Financing Activity0.000.000.000.000.890.270.090.211.961.03-0.73-0.12
Net Cash Flow0.070.06-0.05-0.080.000.05-0.050.030.03-0.040.02-0.03
Free Cash Flow0.070.06-0.05-0.09-0.93-0.22-0.14-0.18-1.90-1.270.780.38
CFO/OP686%-30%5%47%511%110%233%64%-1,870%-2,100%93%81%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days73.61912.50671.601,095.003,702.141,977.08281.98441.73
Inventory Days2,815.7168.191,204.502,194.45
Days Payable521.4340.11431.16569.76
Cash Conversion Cycle73.613,206.79699.681,095.003,702.141,977.081,055.322,066.43
Working Capital Days1,282.1023,664.17540.204,353.939,411.7914,873.75737.161,082.56
ROCE %-41.61%-4.66%-26.49%-6.39%-7.80%-8.79%-2.33%-11.62%3.48%2.12%38.81%12.89%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters12.09%12.09%12.09%100.00%12.09%12.09%12.09%12.09%12.09%12.09%12.09%12.09%
Public87.92%87.92%87.91%0.00%87.91%87.91%87.90%87.90%87.90%87.90%87.90%87.90%
No. of Shareholders1,0701,0741,09151,0911,0911,0911,0911,0881,0871,0871,191

Fundamentals

Market Cap₹ 3.64 Cr.
Current Price₹ 6.01
Book Value₹ 6.27
ROCE12.9 %
ROE6.71 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-41%
Compounded Profit Growth (TTM)-102%
Standalone figures.
Valuation
Market capRs 4 Cr
Enterprise valueRs 4 Cr
Price to book0.93x
Price to sales2.02x
EV / EBITDA16.86x
EV / EBIT17.70x
EV / sales2.01x
Price to cash flow9.86x
Earnings yield-1.13%
P/E, 3-year average14.09x
P/B, 3-year average0.50x
P/E, 5-year average19.72x
P/B, 5-year average0.58x
Profitability
Operating margin (excl. other income)27.27%
Operating margin (incl. other income)18.75%
EBITDA margin11.93%
Pre-tax margin9.09%
Net profit margin-2.27%
Net margin, latest quarter27.78%
ROE4.30%
ROCE8.59%
ROA1.42%
ROE, 3-year average16.18%
ROCE, 3-year average16.51%
ROA, 3-year average4.40%
ROE, 5-year average7.82%
ROCE, 5-year average8.28%
ROA, 5-year average2.01%
ROIC (approx.)2.83%
Tax rate46.43%
Other income / net worth-3.95%
Growth
Sales growth (latest year)-30.98%
Profit growth (latest year)-87.40%
Sales CAGR, 3 years132.52%
Profit CAGR, 3 years47.36%
Sales growth QoQ0.00%
Sales growth YoY (latest quarter)0.00%
Profit growth YoY (latest quarter)-44.44%
Per share
EPS (TTM)Rs -0.07
EPS (latest year)Rs 0.26
EPS (latest quarter)Rs 0.41
EPS, 3-year averageRs 0.81
EPS, 5-year averageRs 0.41
Book value per shareRs 6.27
Sales per shareRs 2.90
Cash flow per shareRs 0.59
Free cash flow per shareRs 0.63
Efficiency
Asset turnover0.16x
Fixed asset turnover176.00x
Inventory turnover0.17x
Inventory days2194 days
Debtor days442 days
Debtors turnover0.83x
Creditor days570 days
Cash conversion cycle2066 days
Working capital days1083 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Net debt / EBITDA-0.05x
Interest coverage5.00x
Owners' fund to total sources34.27%
Cash flow
Cash from Operating Activity (latest year)Rs 0 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 0 Cr
Cash from ops / profit, 5 years-1.73x
Sales to cash flow4.89x
Statement figures
Net sales (TTM)Rs 2 Cr
Net sales (latest year)Rs 2 Cr
Sales (latest quarter)Rs 1 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs -0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 1 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs 2 Cr
Share capitalRs 6 Cr
ReservesRs -2 Cr
Shareholders' fundsRs 4 Cr
Total assetsRs 11 Cr
Net blockRs 0 Cr
ReceivablesRs 2 Cr
InventoryRs 5 Cr
Other liabilitiesRs 7 Cr
Shares outstanding (crore)0.61
Ownership
Promoter holding12.09% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.93 is at the 88th percentile (median 0.51).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period531420Nifty 50Difference
1 week-6.2%-2.8% -3.5 pts
1 month-19.7%-6.8% -12.9 pts
3 months-20.7%-7.6% -13.1 pts
3 years+127.1%+14.2% +113.0 pts
5 years+225.6%+27.9% +197.7 pts

Red flags

F-score 5 of 8
explainWeak cash conversion Cash from operations was -7% of net profit over the last 3 years
explainReceivables outrunning sales Receivables grew 8% vs sales -31% in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹1 Cr +0.0% vs Jun 2025. Net profit ₹0 Cr -44.4%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
PVR Inox Ltd11,68736.86.79 %
Media Matrix Worldwide Ltd1,5942249.71 %
JOJO Ltd1,55622919.5 %
Panorama Studios International Ltd1,49161.78.70 %
Sunshine Pictures Ltd1,38533.941.0 %
Connplex Cinemas Ltd47718.443.6 %
Vashu Bhagnani Industries Ltd4191632.54 %
Cineline India Ltd33625.010.9 %
UFO Moviez India Ltd2279.4611.2 %
Diksat Transworld Ltd219-3.71 %
Alan Scott Enterprises Ltd203-19.1 %
Tips Films Ltd145-6.69 %
Mukta Arts Ltd1284.41 %
Baba Arts Ltd811313.14 %
G V Films Ltd782.85 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of BMB Music & Magnetics Ltd?

BMB Music & Magnetics Ltd (531420) has a market capitalisation of Rs 3.64 Cr. at the 2026-10-01 close.

What were BMB Music & Magnetics Ltd's latest quarterly results?

In the Jun 2026 quarter, BMB Music & Magnetics Ltd sales was Rs 1 Cr (+0.0% vs Jun 2025) and net profit was Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03