MarketFriction

Alchemist Corporation Ltd

BSE 531409 · Commodity Chemicals
₹36.97 +0.00%
BSE close2026-09-28
Market cap₹18.2 Cr.

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.000.000.000.000.000.000.000.000.001.803.374.20
Expenses0.040.040.120.050.090.051.140.050.052.592.403.97
Operating Profit-0.04-0.04-0.12-0.05-0.09-0.05-1.14-0.05-0.05-0.790.970.23
OPM %-43.89%28.78%5.48%
Other Income0.000.000.430.030.030.031.030.000.000.000.000.00
Interest0.030.020.020.020.020.010.020.000.000.040.110.13
Depreciation0.000.000.000.000.000.000.000.000.000.110.110.11
Profit before tax-0.07-0.060.29-0.04-0.08-0.03-0.13-0.05-0.05-0.940.75-0.01
Tax %0.00%0.00%17.24%0.00%0.00%0.00%0.00%60.00%0.00%-12.77%-16.00%0.00%
Net Profit-0.07-0.060.24-0.04-0.08-0.03-0.13-0.07-0.05-0.820.86-0.01
EPS in Rs-0.14-0.120.49-0.08-0.16-0.06-0.28-0.14-0.10-1.671.750.00
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales0.340.000.400.340.340.460.050.000.000.005.179.37
Expenses0.600.281.660.270.290.310.240.180.241.315.109.01
Operating Profit-0.26-0.28-1.260.070.050.15-0.19-0.18-0.24-1.310.070.36
OPM %-76.47%-315.00%20.59%14.71%32.61%-380.00%1.35%3.84%
Other Income0.03-0.381.300.010.00-2.04-1.420.000.431.110.010.00
Interest0.010.000.010.000.000.000.000.000.070.070.150.28
Depreciation0.010.010.040.030.030.030.010.000.000.000.230.33
Profit before tax-0.25-0.67-0.010.050.02-1.92-1.62-0.180.12-0.27-0.30-0.25
Tax %0.00%0.00%-100.00%0.00%50.00%0.00%0.00%0.00%41.67%0.00%-70.00%
Net Profit-0.25-0.670.000.040.02-1.91-1.62-0.180.07-0.27-0.08-0.02
EPS in Rs-0.51-1.360.000.080.04-3.89-3.30-0.370.14-0.57-0.16-0.02
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth31%62%%%
Compounded Profit Growth5%%16%97%
Stock Price CAGR9%25%39%55%
Return on Equity-1%-2%-3%-16%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital4.914.914.914.914.914.914.914.914.914.914.914.91
Reserves15.1114.8414.1614.1714.2214.2512.3410.7210.5410.95-4.36-4.46
Borrowings0.000.390.390.380.380.380.310.210.550.600.712.80
Other Liabilities5.615.682.571.711.751.681.791.631.611.340.072.12
Total Liabilities25.6325.8222.0321.1721.2621.2219.3517.4717.6117.801.335.37
Fixed Assets15.1515.1115.0815.0515.0214.9914.9614.7614.7614.760.001.16
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments4.784.782.982.982.982.982.981.271.271.610.020.02
Other Assets5.705.933.973.143.263.251.411.441.581.431.314.19
Total Assets25.6325.8222.0321.1721.2621.2219.3517.4717.6117.801.335.37
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity0.00-0.27-1.900.06-0.03-0.02-1.97-1.820.19-0.02-0.74-0.38
Cash from Investing Activity0.000.001.800.000.000.002.041.900.000.000.70-0.19
Cash from Financing Activity0.000.390.00-0.01-0.010.00-0.07-0.10-0.16-0.020.050.60
Net Cash Flow0.000.11-0.100.05-0.04-0.020.01-0.010.03-0.030.010.03
Free Cash Flow0.00-0.27-1.910.06-0.03-0.02-1.97-1.630.19-0.02-0.74-0.38
CFO/OP0%104%679%-5%-43%-40%-1,313%958%-106%8%56%-500%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days4,573.242,162.622,544.262,254.410.000.00201.91
Inventory Days1,233.110.00
Days Payable4,281.35
Cash Conversion Cycle1,524.992,162.622,544.262,254.410.000.00201.91
Working Capital Days128.821,213.621,545.881,610.29-372.93-1,825.0026.83
ROCE %-0.55%-1.19%-1.31%0.00%0.26%0.10%0.65%-1.14%-1.13%1.17%-7.45%-6.64%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters74.11%74.11%74.11%74.11%74.11%74.11%74.11%74.11%74.11%74.11%74.11%74.11%
Public25.89%25.89%25.89%25.89%25.89%25.89%25.88%25.88%25.88%25.88%25.89%25.88%
No. of Shareholders1,6951,7161,7451,7381,7131,6671,6571,6341,6011,5911,5771,560

Fundamentals

Market Cap₹ 18.2 Cr.
Current Price₹ 37.0
Book Value₹ 0.92
ROCE-6.64 %
ROE-16.0 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)97%
Consolidated figures.
Valuation
Market capRs 18 Cr
Enterprise valueRs 21 Cr
Price to book40.33x
Price to sales3.51x
EV / EBITDA160.77x
EV / sales4.04x
Earnings yield-0.44%
P/E, 3-year average111.63x
P/B, 3-year average5.39x
P/E, 5-year average111.63x
P/B, 5-year average2.96x
Profitability
Operating margin (excl. other income)1.35%
Operating margin (incl. other income)1.55%
EBITDA margin2.51%
Pre-tax margin-4.84%
Net profit margin-1.55%
ROE-16.00%
ROCE-6.65%
ROA-2.39%
ROE, 3-year average-6.32%
ROCE, 3-year average-2.58%
ROA, 3-year average-1.64%
ROE, 5-year average-6.00%
ROCE, 5-year average-3.71%
ROA, 5-year average-2.95%
ROIC (approx.)-0.94%
Tax rate70.00%
Other income / net worth2.22%
Growth
Sales CAGR, 5 years62.24%
Sales growth QoQ24.63%
Per share
EPS (TTM)Rs -0.16
EPS, 3-year averageRs -0.21
EPS, 5-year averageRs -1.02
Book value per shareRs 0.92
Sales per shareRs 10.53
Cash flow per shareRs -0.77
Free cash flow per shareRs -0.77
Efficiency
Asset turnover0.96x
Fixed asset turnover4.46x
Debtor days202 days
Debtors turnover1.81x
Creditor days4281 days
Cash conversion cycle202 days
Working capital days27 days
Leverage
Total debtRs 3 Cr
Cash and bankRs 0 Cr
Net debtRs 3 Cr
Debt to equity6.22x
Net debt / EBITDA21.15x
Interest coverage-0.67x
Owners' fund to total sources8.38%
Debt to assets52.14%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -0 Cr
FCFE (approx.: FCF + change in debt)Rs 2 Cr
Statement figures
Net sales (TTM)Rs 5 Cr
Net sales (latest year)Rs 5 Cr
Sales (latest quarter)Rs 4 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 5 Cr
Total income (latest year)Rs 5 Cr
Share capitalRs 5 Cr
ReservesRs -4 Cr
Shareholders' fundsRs 0 Cr
Total assetsRs 5 Cr
Net blockRs 1 Cr
InvestmentsRs 0 Cr
ReceivablesRs 3 Cr
Other liabilitiesRs 2 Cr
Shares outstanding (crore)0.49
Ownership
Promoter holding74.11% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/B 40.37 is at the 99th percentile (median 0.36).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period531409Nifty 50Difference
1 week+5.0%-2.8% +7.8 pts
1 month+27.5%-6.8% +34.3 pts
3 years+165.8%+14.2% +151.6 pts
5 years+147.3%+27.9% +119.4 pts

Red flags

F-score 3 of 6
lookRepeated losses Net loss in each of the last two years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹4 Cr. Net loss ₹0 Cr.

Activity

Compare
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Alchemist Corporation Ltd?

Alchemist Corporation Ltd (531409) has a market capitalisation of Rs 18.2 Cr. at the 2026-09-28 close.

What were Alchemist Corporation Ltd's latest quarterly results?

In the Jun 2026 quarter, Alchemist Corporation Ltd sales was Rs 4 Cr with a net loss of Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03