MarketFriction

ANS Industries Ltd

BSE 531406 · Other Beverages
₹20.00 -1.96%
BSE close2026-10-01
Market cap₹21.3 Cr.
P/E14.6

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.000.000.000.000.000.000.000.000.000.000.000.00
Expenses0.120.130.150.212.350.100.090.130.100.110.100.26
Operating Profit-0.12-0.13-0.15-0.21-2.35-0.10-0.09-0.13-0.10-0.11-0.10-0.26
OPM %
Other Income0.010.010.640.010.780.010.010.010.010.010.010.01
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.110.110.110.090.080.070.050.060.060.060.060.05
Profit before tax-0.22-0.230.38-0.29-1.65-0.16-0.13-0.18-0.15-0.16-0.15-0.30
Tax %0.00%0.00%15.79%0.00%0.00%0.00%-23.08%0.00%-60.00%0.00%-1,893.33%236.67%
Net Profit-0.22-0.240.31-0.29-1.65-0.16-0.10-0.18-0.06-0.162.69-1.01
EPS in Rs-0.24-0.260.33-0.31-1.78-0.17-0.11-0.19-0.06-0.172.91-1.09
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales5.143.263.250.000.000.000.000.000.000.000.000.00
Expenses4.523.933.180.830.564.490.500.560.512.730.450.57
Operating Profit0.62-0.670.07-0.83-0.56-4.49-0.50-0.56-0.51-2.73-0.45-0.57
OPM %12.06%-20.55%2.15%
Other Income3.072.640.510.460.151.850.020.030.660.790.040.04
Interest2.381.790.250.210.020.000.000.010.010.010.000.00
Depreciation0.680.590.530.350.270.271.200.890.460.290.240.23
Profit before tax0.63-0.41-0.20-0.93-0.70-2.91-1.68-1.43-0.32-2.24-0.65-0.76
Tax %0.00%0.00%0.00%0.00%5.71%1.37%13.10%15.38%18.75%-1.34%-450.77%
Net Profit0.63-0.41-0.21-0.93-0.74-2.95-1.90-1.65-0.37-2.202.281.46
EPS in Rs0.68-0.44-0.23-1.00-0.80-3.19-2.05-1.78-0.40-2.382.461.59
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%%%%
Compounded Profit Growth14%23%53%169%
Stock Price CAGR-2%25%44%28%
Return on Equity-10%-15%-6%55%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital9.269.269.269.269.269.269.269.269.269.269.269.26
Reserves3.964.684.334.173.222.74-0.13-2.03-3.67-4.05-6.25-3.97
Borrowings28.8515.1217.579.038.276.856.722.281.641.591.541.54
Other Liabilities1.351.931.532.072.233.952.492.652.782.681.441.70
Total Liabilities43.4230.9932.6924.5322.9822.8018.3412.1610.019.485.998.53
Fixed Assets9.558.848.388.319.198.908.237.035.444.954.113.87
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments0.010.010.010.010.010.010.010.010.010.010.010.01
Other Assets33.8622.1424.3016.2113.7813.8910.105.124.564.521.874.65
Total Assets43.4230.9932.6924.5322.9822.8018.3412.1610.019.485.998.53
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity1.31-0.65-0.7216.211.35-0.400.140.19-0.73-0.60-1.14-0.16
Cash from Investing Activity-0.040.03-0.13-0.46-1.23-0.830.390.000.480.650.570.00
Cash from Financing Activity-0.24-0.70-1.05-14.72-2.070.99-0.500.000.00-0.050.59-0.01
Net Cash Flow1.04-1.33-1.901.03-1.96-0.240.030.19-0.260.010.02-0.17
Free Cash Flow1.27-0.62-0.8515.750.12-0.400.530.19-0.250.05-0.57-0.16
CFO/OP-72%-105%107%23,157%-163%71%-3%-38%130%118%42%36%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days103.4292.32124.28151.62
Inventory Days633.381,144.881,260.001,220.860.00
Days Payable53.6883.88125.00116.42
Cash Conversion Cycle683.121,153.311,259.281,256.06
Working Capital Days86.38235.76213.8573.00
ROCE %-4.95%8.46%4.58%0.19%-3.33%-3.43%-16.77%-13.25%-14.22%-13.26%-39.82%-11.42%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters52.99%52.99%52.99%52.99%52.99%52.99%52.99%52.99%52.99%52.99%52.99%52.99%
DIIs1.77%1.77%1.77%1.77%1.77%1.77%1.75%0.54%0.54%0.54%0.54%0.54%
Public45.23%45.24%45.23%45.23%45.23%45.23%45.26%46.46%46.48%46.47%46.47%46.48%
No. of Shareholders1,2541,2871,3521,4031,4171,4721,4501,4581,4381,4301,4291,423

Fundamentals

Market Cap₹ 21.3 Cr.
Current Price₹ 23.0
Stock P/E14.6
Book Value₹ 5.72
ROCE-11.4 %
ROE54.9 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)169%
Standalone figures.
Valuation
Market capRs 19 Cr
Enterprise valueRs 20 Cr
P/E (TTM)12.68x
Price to book3.50x
Earnings yield7.89%
P/E, 3-year average7.24x
P/B, 3-year average2.84x
P/E, 5-year average7.24x
P/B, 5-year average2.40x
Profitability
ROE54.94%
ROCE-11.42%
ROA31.41%
ROE, 3-year average-1.81%
ROCE, 3-year average-18.38%
ROA, 3-year average-0.28%
ROE, 5-year average-10.88%
ROCE, 5-year average-17.07%
ROA, 5-year average-5.64%
ROIC (approx.)39.44%
Tax rate450.77%
Other income / net worth0.76%
Growth
Profit growth QoQ-137.55%
Per share
EPS (TTM)Rs 1.58
EPS (latest year)Rs 2.46
EPS (latest quarter)Rs -1.09
EPS, 3-year averageRs -0.10
EPS, 5-year averageRs -0.83
Book value per shareRs 5.72
Cash flow per shareRs -0.17
Free cash flow per shareRs -0.17
Efficiency
Creditor days116 days
Cash conversion cycle1256 days
Working capital days73 days
Leverage
Total debtRs 2 Cr
Cash and bankRs 0 Cr
Net debtRs 1 Cr
Debt to equity0.29x
Owners' fund to total sources62.02%
Debt to assets18.05%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -0 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Statement figures
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -1 Cr
PBDT (TTM)Rs -1 Cr
Profit before tax (TTM)Rs -1 Cr
Tax (latest year)Rs -3 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 2 Cr
Net profit (latest quarter)Rs -1 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 9 Cr
ReservesRs -4 Cr
Shareholders' fundsRs 5 Cr
Total assetsRs 9 Cr
Net blockRs 4 Cr
InvestmentsRs 0 Cr
ReceivablesRs 0 Cr
Other liabilitiesRs 2 Cr
Shares outstanding (crore)0.93
Ownership
Promoter holding52.99% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 3.50 is at the 85th percentile (median 1.70).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period531406Nifty 50Difference
1 week-7.7%-2.8% -4.9 pts
1 month-15.3%-6.8% -8.5 pts
3 months+23.8%-7.6% +31.5 pts
3 years+164.9%+14.2% +150.7 pts
5 years+175.9%+27.9% +148.0 pts

Red flags

F-score 4 of 6
explainHigh accruals Profit exceeded operating cash by 29% of total assets in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr. Net loss ₹1 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Varun Beverages Ltd145,44743.019.7 %
Valencia Nutrition Ltd1191092.56 %
Orient Beverages Ltd378.7512.1 %
Transglobe Foods Ltd65.88 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of ANS Industries Ltd?

ANS Industries Ltd (531406) has a market capitalisation of Rs 21.3 Cr. at the 2026-10-01 close.

What is the P/E ratio of ANS Industries Ltd?

ANS Industries Ltd trades at a P/E of 14.6 on trailing twelve-month profit, at the 2026-10-01 close.

What were ANS Industries Ltd's latest quarterly results?

In the Jun 2026 quarter, ANS Industries Ltd sales was Rs 0 Cr with a net loss of Rs 1 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03