Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.57 | 0.29 | 0.30 | 0.31 | 0.00 | 0.33 | 0.86 | 0.46 | 0.27 | 0.00 | 0.57 | 0.96 |
| Expenses | 0.70 | 0.40 | 0.47 | 0.47 | 0.17 | 0.47 | 0.99 | 0.72 | 0.42 | 0.15 | 0.86 | 1.22 |
| Operating Profit | -0.13 | -0.11 | -0.17 | -0.16 | -0.17 | -0.14 | -0.13 | -0.26 | -0.15 | -0.15 | -0.29 | -0.26 |
| OPM % | -22.81% | -37.93% | -56.67% | -51.61% | -42.42% | -15.12% | -56.52% | -55.56% | -50.88% | -27.08% | ||
| Other Income | 0.12 | 0.20 | 0.20 | 0.19 | 0.19 | 0.20 | 0.19 | 0.19 | 2.31 | 0.19 | 0.63 | 0.87 |
| Interest | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.04 | 0.04 | 0.02 | 0.07 | 0.00 |
| Depreciation | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.10 | 0.00 | -0.06 | -0.06 | -0.07 | 0.00 | -0.01 | -0.11 | 2.12 | 0.02 | 0.27 | 0.61 |
| Tax % | 0.00% | -16.67% | 0.00% | 0.00% | 0.00% | 54.55% | -6.13% | 0.00% | 62.96% | 26.23% | ||
| Net Profit | -0.09 | 0.00 | -0.05 | -0.06 | -0.06 | 0.00 | -0.01 | -0.17 | 2.25 | 0.02 | 0.10 | 0.45 |
| EPS in Rs | -0.16 | 0.00 | -0.09 | -0.11 | -0.11 | 0.00 | -0.02 | -0.31 | 4.09 | 0.04 | 0.18 | 0.82 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7.88 | 5.64 | 4.68 | 0.82 | 0.68 | 1.26 | 1.78 | 1.78 | 1.76 | 1.50 | 1.30 | 1.80 |
| Expenses | 7.75 | 6.39 | 4.77 | 1.88 | 1.33 | 1.72 | 2.55 | 2.39 | 2.33 | 2.10 | 2.14 | 2.65 |
| Operating Profit | 0.13 | -0.75 | -0.09 | -1.06 | -0.65 | -0.46 | -0.77 | -0.61 | -0.57 | -0.60 | -0.84 | -0.85 |
| OPM % | 1.65% | -13.30% | -1.92% | -129.27% | -95.59% | -36.51% | -43.26% | -34.27% | -32.39% | -40.00% | -64.62% | -47.22% |
| Other Income | 0.30 | 2.57 | 0.90 | 0.31 | 3.81 | 0.65 | 1.10 | 1.14 | 0.81 | 0.77 | 3.31 | 4.00 |
| Interest | 0.95 | 0.40 | 0.30 | 0.13 | 0.04 | 0.04 | 0.19 | 0.36 | 0.27 | 0.21 | 0.17 | 0.13 |
| Depreciation | 0.42 | 0.45 | 0.41 | 0.30 | 0.30 | 0.13 | 0.14 | 0.11 | 0.11 | 0.09 | 0.00 | 0.00 |
| Profit before tax | -0.94 | 0.97 | 0.10 | -1.18 | 2.82 | 0.02 | 0.00 | 0.06 | -0.14 | -0.13 | 2.30 | 3.02 |
| Tax % | 8.51% | 3.09% | 20.00% | -16.10% | -4.61% | 150.00% | 0.00% | -7.14% | 0.00% | 4.35% | ||
| Net Profit | -1.03 | 0.95 | 0.08 | -1.00 | 2.95 | -0.01 | -0.02 | 0.05 | -0.13 | -0.13 | 2.20 | 2.82 |
| EPS in Rs | -1.87 | 1.73 | 0.15 | -1.82 | 5.36 | -0.02 | -0.04 | 0.09 | -0.24 | -0.24 | 4.00 | 5.13 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -16% | 1% | -10% | 9% | ||
| Compounded Profit Growth | 13% | 78% | 226% | 1275% | ||
| Stock Price CAGR | 34% | 94% | 161% | 356% | ||
| Return on Equity | -1% | 2% | 4% | 14% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.54 | 5.54 | 5.54 | 5.54 | 5.54 | 5.54 | 5.54 | 5.54 | 5.54 | 5.54 | 5.54 | 5.54 |
| Reserves | 3.61 | 2.58 | 3.46 | 3.58 | 2.55 | 5.63 | 5.74 | 5.60 | 5.65 | 5.51 | 5.38 | 7.50 |
| Borrowings | 9.10 | 3.37 | 2.51 | 2.25 | 0.16 | 0.51 | 0.37 | 3.35 | 2.78 | 2.45 | 1.87 | 0.00 |
| Other Liabilities | 4.17 | 1.08 | 0.74 | 0.74 | 0.32 | 0.55 | 0.24 | 0.31 | 0.14 | 0.65 | 1.29 | 1.09 |
| Total Liabilities | 22.42 | 12.57 | 12.25 | 12.11 | 8.57 | 12.23 | 11.89 | 14.80 | 14.11 | 14.15 | 14.08 | 14.13 |
| Fixed Assets | 5.32 | 5.05 | 4.22 | 3.85 | 2.29 | 1.54 | 1.22 | 1.10 | 0.96 | 1.59 | 1.50 | 0.75 |
| CWIP | 0.80 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.72 | 0.30 | 0.85 | 1.04 | 2.21 | 2.95 | 2.52 | 2.32 | 2.32 | 2.32 | 2.32 | 0.00 |
| Other Assets | 15.58 | 7.22 | 7.18 | 7.22 | 4.07 | 7.74 | 8.15 | 11.38 | 10.83 | 10.24 | 10.26 | 13.38 |
| Total Assets | 22.42 | 12.57 | 12.25 | 12.11 | 8.57 | 12.23 | 11.89 | 14.80 | 14.11 | 14.15 | 14.08 | 14.13 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 2.38 | 2.81 | -1.29 | -0.25 | 1.79 | -3.77 | -1.38 | -0.69 | -0.59 | -0.18 | 0.06 | -0.34 |
| Cash from Investing Activity | -1.03 | 1.40 | 2.37 | 0.69 | 0.21 | 3.64 | 1.39 | 0.99 | 0.96 | 0.08 | 0.77 | 6.28 |
| Cash from Financing Activity | 0.95 | -6.70 | -1.28 | -0.45 | -1.96 | 0.27 | -0.14 | -0.30 | -0.39 | 0.09 | -0.79 | -5.89 |
| Net Cash Flow | 2.30 | -2.49 | -0.20 | -0.01 | 0.04 | 0.13 | -0.13 | 0.01 | -0.02 | -0.02 | 0.05 | 0.05 |
| Free Cash Flow | 1.33 | 3.50 | 0.98 | 0.26 | 2.89 | 1.11 | -1.18 | -0.68 | -0.56 | -0.16 | 0.06 | 2.60 |
| CFO/OP | -1,575% | 2,192% | 165% | 233% | -175% | 571% | 209% | 75% | 97% | 35% | -8% | 36% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 91.65 | 140.35 | 119.08 | 83.45 | 227.01 | 5.37 | 31.87 | 36.91 | 22.56 | 0.00 | 0.00 | 0.00 |
| Inventory Days | 23.27 | 94.60 | 93.39 | 97.66 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Days Payable | 42.31 | 30.19 | 20.97 | 32.96 | ||||||||
| Cash Conversion Cycle | 72.61 | 204.76 | 191.51 | 148.15 | 227.01 | 5.37 | 31.87 | 36.91 | 22.56 | 0.00 | 0.00 | 0.00 |
| Working Capital Days | 3.30 | 151.00 | 273.10 | 342.38 | 1,571.28 | 3,660.74 | 2,236.35 | 2,136.69 | 334.24 | 296.56 | -53.53 | -64.58 |
| ROCE % | 6.66% | -1.41% | -8.96% | -1.22% | -9.07% | -6.22% | -0.43% | -1.07% | 2.95% | 0.95% | 0.61% | 15.80% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 57.24% | 57.24% | 57.24% | 57.24% | 57.24% | 59.05% | 59.05% | 58.15% | 58.15% | 58.15% | 46.29% | 58.15% |
| Public | 42.77% | 42.76% | 42.77% | 42.77% | 42.77% | 40.95% | 40.95% | 41.86% | 41.86% | 41.84% | 53.71% | 41.85% |
| No. of Shareholders | 2,164 | 2,143 | 2,327 | 2,327 | 2,374 | 2,453 | 2,438 | 2,429 | 2,418 | 2,464 | 2,479 | 2,436 |
Fundamentals
Market Cap₹ 63.7 Cr.
Current Price₹ 115
Stock P/E22.6
Book Value₹ 23.7
ROCE15.8 %
ROE14.4 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)9%
Compounded Profit Growth (TTM)1275%
Standalone figures.
Valuation
Market capRs 70 Cr
Enterprise valueRs 70 Cr
P/E (TTM)24.88x
Price to book5.38x
Price to sales53.97x
EV / EBITDA21.94x
EV / EBIT21.94x
EV / sales53.84x
Earnings yield4.02%
P/E, 3-year average15.57x
P/B, 3-year average1.28x
P/E, 5-year average51.25x
P/B, 5-year average0.89x
Profitability
Operating margin (excl. other income)-64.62%
Operating margin (incl. other income)190.00%
EBITDA margin245.38%
Pre-tax margin232.31%
Net profit margin216.92%
Net margin, latest quarter46.88%
ROE18.36%
ROCE19.12%
ROA15.60%
ROE, 3-year average5.34%
ROCE, 3-year average6.89%
ROA, 3-year average4.59%
ROE, 5-year average3.26%
ROCE, 5-year average5.91%
ROA, 5-year average2.79%
ROIC (approx.)23.69%
Tax rate4.35%
Other income / net worth25.38%
Growth
Sales growth (latest year)-13.33%
Sales CAGR, 3 years-9.95%
Sales CAGR, 5 years0.63%
Profit CAGR, 3 years253.03%
Sales growth QoQ68.42%
Profit growth QoQ350.00%
Sales growth YoY (latest quarter)108.70%
Per share
EPS (TTM)Rs 5.09
EPS (latest year)Rs 3.97
EPS (latest quarter)Rs 0.81
EPS, 3-year averageRs 1.17
EPS, 5-year averageRs 0.71
Book value per shareRs 23.52
Sales per shareRs 2.34
Cash flow per shareRs -0.61
Free cash flow per shareRs 4.69
Efficiency
Asset turnover0.09x
Fixed asset turnover1.73x
Creditor days33 days
Cash conversion cycle0 days
Working capital days-65 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Net debt / EBITDA-0.05x
Interest coverage18.76x
Owners' fund to total sources92.29%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Investing Activity (latest year)Rs 6 Cr
Cash from Financing Activity (latest year)Rs -6 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 3 Cr
Cash from ops / profit, 5 years-0.88x
Statement figures
Net sales (TTM)Rs 1 Cr
Net sales (latest year)Rs 1 Cr
Sales (latest quarter)Rs 1 Cr
Operating profit excl. other income (latest year)Rs -1 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 4 Cr
EBITDA (TTM)Rs 3 Cr
PBDT (TTM)Rs 3 Cr
Profit before tax (TTM)Rs 3 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 3 Cr
Net profit (latest year)Rs 2 Cr
Net profit (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 1 Cr
Total expenditure (latest year)Rs 2 Cr
Total income (latest year)Rs 5 Cr
Share capitalRs 6 Cr
ReservesRs 8 Cr
Shareholders' fundsRs 13 Cr
Total assetsRs 14 Cr
Net blockRs 1 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)0.55
Ownership
Promoter holding58.15% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 24.9 is at the 62th percentile of its own 4.8-year range
(median 16.7, low 0.6, high 98.0).
P/B 5.38 is at the 98th percentile (median 0.41).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 531280 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -5.0% | -2.8% | -2.2 pts |
| 1 month | +4.3% | -6.8% | +11.1 pts |
| 3 months | +78.4% | -7.6% | +86.1 pts |
| 3 years | +1761.0% | +14.2% | +1746.9 pts |
| 5 years | +2609.9% | +27.9% | +2582.0 pts |
Red flags
F-score 4 of 8| explain | Weak cash conversion Cash from operations was -24% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 18% of total assets in 2026 |
| look | Profit leans on other income Other income was 144% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹1 Cr +108.7% vs Jun 2025.
Net profit ₹0 Cr +364.7%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| EPL Ltd | 7,465 | 18.2 | 17.8 % |
| AGI Greenpac Ltd | 5,130 | 13.9 | 19.5 % |
| Uflex Ltd | 4,668 | 6.75 | 7.03 % |
| TCPL Packaging Ltd | 3,748 | 31.0 | 17.9 % |
| Polyplex Corporation Ltd | 3,329 | 21.4 | 0.89 % |
| Jindal Poly Films Ltd | 2,938 | 50.2 | -1.99 % |
| XPRO India Ltd | 2,724 | 83.4 | 3.78 % |
| Cosmo First Ltd | 2,188 | 12.8 | 11.2 % |
| Knack Packaging Ltd | 2,161 | 21.2 | 34.1 % |
| Mold-Tek Packaging Ltd | 2,134 | 28.1 | 13.3 % |
| Huhtamaki India Ltd | 1,780 | 13.0 | 12.0 % |
| Arrow Greentech Ltd | 1,314 | 20.6 | 29.6 % |
| Commercial Syn Bags Ltd | 1,099 | 34.8 | 15.0 % |
| Dhunseri Ventures Ltd | 1,002 | 5.25 | 6.74 % |
| Ester Industries Ltd | 882 | 2.75 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Pankaj Polymers Ltd?
Pankaj Polymers Ltd (531280) has a market capitalisation of Rs 63.7 Cr. at the 2026-10-01 close.
What is the P/E ratio of Pankaj Polymers Ltd?
Pankaj Polymers Ltd trades at a P/E of 22.6 on trailing twelve-month profit, at the 2026-10-01 close.
What were Pankaj Polymers Ltd's latest quarterly results?
In the Jun 2026 quarter, Pankaj Polymers Ltd sales was Rs 1 Cr (+108.7% vs Jun 2025) and net profit was Rs 0 Cr.