Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 1.22 | 4.29 | 0.20 | 3.27 | 0.00 | 4.19 | 6.15 | 2.49 | 0.08 | 2.39 | 0.00 |
| Expenses | 1.12 | 2.62 | 4.54 | 0.80 | 1.27 | 1.12 | 1.30 | 1.41 | 1.37 | 1.18 | 2.17 | 0.82 |
| Operating Profit | -1.12 | -1.40 | -0.25 | -0.60 | 2.00 | -1.12 | 2.89 | 4.74 | 1.12 | -1.10 | 0.22 | -0.82 |
| OPM % | -114.75% | -5.83% | -300.00% | 61.16% | 68.97% | 77.07% | 44.98% | -1,375.00% | 9.21% | |||
| Other Income | 0.00 | 0.01 | 0.15 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.01 | 0.02 | 0.10 | 0.02 |
| Interest | 0.04 | 0.07 | 0.51 | 0.24 | 0.30 | 0.02 | 0.45 | 0.20 | 0.18 | 0.21 | 0.21 | 0.19 |
| Depreciation | 0.23 | 0.31 | 0.20 | 0.18 | 0.18 | 0.18 | 0.19 | 0.18 | 0.18 | 0.25 | 0.27 | 0.20 |
| Profit before tax | -1.39 | -1.77 | -0.81 | -1.02 | 1.52 | -1.29 | 2.25 | 4.36 | 0.77 | -1.54 | -0.16 | -1.19 |
| Tax % | 0.00% | -3.39% | 22.22% | 0.00% | 2.63% | 6.98% | -0.44% | 11.01% | -2.60% | -0.65% | -168.75% | 0.84% |
| Net Profit | -1.39 | -1.71 | -0.99 | -1.02 | 1.49 | -1.38 | 2.26 | 3.88 | 0.79 | -1.53 | 0.11 | -1.20 |
| EPS in Rs | -0.03 | -0.03 | -0.02 | -0.02 | 0.03 | -0.03 | 0.04 | 0.07 | 0.02 | -0.03 | 0.00 | -0.02 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 16.57 | 5.52 | 9.99 | 10.65 | 3.86 | 0.89 | 43.60 | 14.34 | 6.76 | 7.66 | 11.76 | 4.96 |
| Expenses | 12.30 | 5.75 | 9.06 | 10.04 | 5.21 | 3.08 | 10.82 | 12.89 | 9.55 | 4.47 | 6.78 | 5.54 |
| Operating Profit | 4.27 | -0.23 | 0.93 | 0.61 | -1.35 | -2.19 | 32.78 | 1.45 | -2.79 | 3.19 | 4.98 | -0.58 |
| OPM % | 25.77% | -4.17% | 9.31% | 5.73% | -34.97% | -246.07% | 75.18% | 10.11% | -41.27% | 41.64% | 42.35% | -11.69% |
| Other Income | 0.03 | 1.98 | 1.02 | 0.15 | 0.01 | -0.25 | 0.02 | 0.99 | -0.12 | 0.03 | 0.14 | 0.15 |
| Interest | 0.04 | 0.05 | 0.32 | 0.18 | 0.04 | 0.04 | 0.10 | 0.34 | 0.68 | 1.03 | 0.81 | 0.79 |
| Depreciation | 0.27 | 0.44 | 0.59 | 0.58 | 0.59 | 0.56 | 0.36 | 0.51 | 0.97 | 0.74 | 0.88 | 0.90 |
| Profit before tax | 3.99 | 1.26 | 1.04 | 0.00 | -1.97 | -3.04 | 32.34 | 1.59 | -4.56 | 1.45 | 3.43 | -2.12 |
| Tax % | 25.81% | 19.84% | 39.42% | -3.05% | -4.28% | 21.99% | 55.35% | 1.75% | 7.59% | 5.54% | ||
| Net Profit | 2.97 | 1.01 | 0.63 | -0.05 | -1.91 | -2.91 | 25.23 | 0.71 | -4.63 | 1.35 | 3.24 | -1.83 |
| EPS in Rs | 0.06 | 0.02 | 0.01 | -0.00 | -0.04 | -0.06 | 0.50 | 0.01 | -0.09 | 0.03 | 0.06 | -0.03 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -3% | 68% | -6% | -64% | ||
| Compounded Profit Growth | 1% | 26% | 66% | -129% | ||
| Stock Price CAGR | 5% | -12% | -23% | -37% | ||
| Return on Equity | 5% | 10% | 0% | 5% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 25.18 | 25.18 | 25.18 | 25.18 | 25.18 | 25.18 | 25.18 | 25.18 | 50.36 | 50.36 | 52.37 | 54.89 |
| Reserves | 5.82 | 8.78 | 8.24 | 8.88 | 8.83 | 6.93 | 4.02 | 29.26 | 4.80 | 0.19 | 8.16 | 15.30 |
| Borrowings | 0.15 | 3.87 | 3.37 | 8.38 | 0.18 | 1.10 | 0.49 | 10.48 | 22.78 | 42.43 | 34.92 | 30.10 |
| Other Liabilities | 39.60 | 27.56 | 25.16 | 21.49 | 25.39 | 26.85 | 28.60 | 34.10 | 47.92 | 46.90 | 45.67 | 40.83 |
| Total Liabilities | 70.75 | 65.39 | 61.95 | 63.93 | 59.58 | 60.06 | 58.29 | 99.02 | 125.86 | 139.88 | 141.12 | 141.12 |
| Fixed Assets | 0.86 | 2.08 | 3.83 | 3.26 | 2.69 | 3.04 | 1.43 | 2.88 | 5.10 | 3.41 | 2.76 | 5.42 |
| CWIP | 0.41 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.09 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 69.39 | 63.30 | 58.12 | 60.67 | 56.89 | 57.02 | 56.86 | 96.14 | 120.76 | 136.47 | 138.36 | 135.70 |
| Total Assets | 70.75 | 65.39 | 61.95 | 63.93 | 59.58 | 60.06 | 58.29 | 99.02 | 125.86 | 139.88 | 141.12 | 141.12 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -3.10 | -5.04 | 2.81 | -2.00 | 5.26 | -0.14 | -0.02 | -8.39 | -9.14 | -18.66 | -0.83 | 2.91 |
| Cash from Investing Activity | 0.03 | -0.93 | -2.21 | -0.03 | 0.00 | -0.95 | 0.81 | -1.78 | -2.73 | 0.58 | -0.09 | -3.73 |
| Cash from Financing Activity | 5.86 | 3.69 | -1.06 | 2.29 | -5.34 | 0.93 | -0.65 | 9.90 | 11.98 | 18.98 | 0.04 | 0.79 |
| Net Cash Flow | 2.79 | -2.29 | -0.47 | 0.26 | -0.09 | -0.15 | 0.15 | -0.26 | 0.11 | 0.90 | -0.87 | -0.03 |
| Free Cash Flow | -3.06 | -6.06 | 0.59 | -2.03 | 5.26 | -1.09 | 0.79 | -10.17 | -11.86 | -18.08 | -0.92 | -0.82 |
| CFO/OP | 425% | -118% | -1,535% | -208% | 870% | 10% | 1% | -4% | -606% | 669% | -26% | 65% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 941.94 | 68.51 | 7.93 | 4.75 | 0.69 | 0.95 | 4.10 | 0.08 | 0.25 | 16.74 | 0.00 | 0.00 |
| Inventory Days | 3,947.29 | 17,621.39 | 3,930.08 | 1,130.62 | 3,618.66 | 11,372.94 | ||||||
| Days Payable | 222.96 | 1,345.09 | 256.24 | 33.43 | 108.76 | 492.46 | ||||||
| Cash Conversion Cycle | 941.94 | 3,792.83 | 16,284.23 | 3,678.59 | 1,097.88 | 3,510.84 | 10,884.58 | 0.08 | 0.25 | 16.74 | 0.00 | 0.00 |
| Working Capital Days | -8,665.81 | -66.52 | 833.81 | 457.80 | 341.69 | 778.23 | 1,250.84 | -100.96 | -353.80 | -669.53 | -128.18 | -36.62 |
| ROCE % | -3.02% | 11.86% | 3.56% | 3.46% | 0.47% | -5.73% | -8.74% | 68.58% | 2.70% | -4.38% | 2.63% | 4.33% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 44.58% | 44.98% | 45.16% | 45.16% | 45.16% | 47.27% | 47.27% | 47.27% | 47.27% | 47.27% | 49.69% | 49.69% |
| DIIs | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% |
| Public | 55.38% | 54.97% | 54.79% | 54.80% | 54.80% | 52.69% | 52.68% | 52.69% | 52.69% | 52.69% | 50.28% | 50.27% |
| No. of Shareholders | 35,071 | 38,506 | 44,866 | 44,249 | 45,242 | 45,735 | 45,739 | 44,628 | 45,300 | 45,531 | 45,009 | 44,510 |
Fundamentals
Market Cap₹ 74.6 Cr.
Current Price₹ 1.36
Book Value₹ 1.28
ROCE4.33 %
ROE4.96 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)-64%
Compounded Profit Growth (TTM)-129%
Standalone figures.
Valuation
Market capRs 74 Cr
Enterprise valueRs 104 Cr
Price to book1.06x
Price to sales6.30x
EV / sales8.83x
Price to cash flow25.46x
Earnings yield-2.47%
P/E, 3-year average37.64x
P/B, 3-year average1.78x
P/E, 5-year average146.17x
P/B, 5-year average2.46x
Profitability
Operating margin (excl. other income)42.35%
Operating margin (incl. other income)43.54%
EBITDA margin-3.66%
Pre-tax margin-18.03%
Net profit margin-15.56%
ROE4.96%
ROCE4.33%
ROA2.30%
ROE, 3-year average-0.46%
ROCE, 3-year average0.81%
ROA, 3-year average-0.08%
ROE, 5-year average12.05%
ROCE, 5-year average14.74%
ROA, 5-year average6.50%
ROIC (approx.)-1.26%
Tax rate5.54%
Other income / net worth0.20%
Growth
Sales growth (latest year)53.52%
Profit growth (latest year)140.00%
Sales CAGR, 3 years-6.40%
Sales CAGR, 5 years67.57%
Profit CAGR, 3 years65.87%
Profit growth QoQ-1190.91%
Profit growth YoY (latest quarter)-130.93%
Per share
EPS (TTM)Rs -0.03
EPS (latest year)Rs 0.06
EPS (latest quarter)Rs -0.02
EPS, 3-year averageRs -0.00
EPS, 5-year averageRs 2.01
Book value per shareRs 1.28
Sales per shareRs 0.21
Cash flow per shareRs 0.05
Free cash flow per shareRs -0.01
Efficiency
Asset turnover0.08x
Fixed asset turnover2.17x
Inventory turnover0.04x
Inventory days8755 days
Creditor days492 days
Cash conversion cycle0 days
Working capital days-37 days
Leverage
Total debtRs 30 Cr
Cash and bankRs 0 Cr
Net debtRs 30 Cr
Debt to equity0.43x
Interest coverage-1.68x
Owners' fund to total sources49.74%
Debt to assets21.33%
Cash flow
Cash from Operating Activity (latest year)Rs 3 Cr
Cash from Investing Activity (latest year)Rs -4 Cr
Cash from Financing Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -1 Cr
FCFE (approx.: FCF + change in debt)Rs -6 Cr
Cash from ops / profit, 5 years-1.32x
Sales to cash flow4.04x
Statement figures
Net sales (TTM)Rs 12 Cr
Net sales (latest year)Rs 12 Cr
Operating profit excl. other income (latest year)Rs 5 Cr
Operating profit (latest quarter)Rs -1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -1 Cr
Profit before tax (TTM)Rs -2 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -2 Cr
Net profit (latest year)Rs 3 Cr
Net profit (latest quarter)Rs -1 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 2 Cr
Total expenditure (latest year)Rs 7 Cr
Total income (latest year)Rs 12 Cr
Share capitalRs 55 Cr
ReservesRs 15 Cr
Shareholders' fundsRs 70 Cr
Total assetsRs 141 Cr
Net blockRs 5 Cr
InventoryRs 53 Cr
Other liabilitiesRs 41 Cr
Shares outstanding (crore)54.89
Ownership
Promoter holding49.69% (+2.42 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 1.06 is at the 19th percentile (median 1.69).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 531273 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -4.3% | -2.8% | -1.5 pts |
| 1 month | -6.9% | -6.8% | -0.1 pts |
| 3 months | -19.6% | -7.6% | -12.0 pts |
| 3 years | -56.2% | +14.2% | -70.3 pts |
| 5 years | -52.5% | +27.9% | -80.4 pts |
Red flags
F-score 6 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr -100.0% vs Jun 2025.
Net loss ₹1 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| DLF Ltd | 161,638 | 37.6 | 6.32 % |
| Lodha Developers Ltd | 110,592 | 26.8 | 16.4 % |
| Phoenix Mills Ltd | 68,996 | 53.2 | 12.4 % |
| Oberoi Realty Ltd | 64,099 | 24.2 | 17.3 % |
| Prestige Estates Projects Ltd | 61,056 | 53.6 | 10.4 % |
| Godrej Properties Ltd | 49,232 | 30.4 | 7.63 % |
| Anant Raj Ltd | 21,675 | 37.5 | 12.1 % |
| Brigade Enterprises Ltd | 18,370 | 27.0 | 10.5 % |
| Horizon Industrial Parks Ltd | 14,709 | 3.18 % | |
| Sobha Ltd | 13,008 | 56.4 | 6.86 % |
| Aditya Birla Real Estate Ltd | 12,963 | -4.48 % | |
| SignatureGlobal India Ltd | 10,614 | 2.38 % | |
| Sri Lotus Developers & Realty Ltd | 10,466 | 40.7 | 21.2 % |
| Max Estates Ltd | 9,312 | 1,586 | 1.40 % |
| Embassy Developments Ltd | 7,833 | -2.44 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Radhe Developers (India) Ltd?
Radhe Developers (India) Ltd (531273) has a market capitalisation of Rs 74.6 Cr. at the 2026-10-01 close.
What were Radhe Developers (India) Ltd's latest quarterly results?
In the Jun 2026 quarter, Radhe Developers (India) Ltd sales was Rs 0 Cr (-100.0% vs Jun 2025) with a net loss of Rs 1 Cr.