Price
Financials
Standalone, Rs crore| Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | |
|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.01 | 0.02 | 0.01 | 0.00 | 0.01 | 0.01 |
| Operating Profit | -0.01 | -0.02 | -0.01 | 0.00 | -0.01 | -0.01 |
| OPM % | ||||||
| Other Income | 0.02 | 0.00 | 0.00 | 0.03 | 0.06 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
| Profit before tax | -0.08 | -0.11 | -0.10 | -0.06 | -0.04 | -0.10 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | -150.00% | 0.00% |
| Net Profit | -0.08 | -0.11 | -0.10 | -0.06 | 0.03 | -0.10 |
| EPS in Rs |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.60 | 2.40 | 0.28 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.66 | 2.30 | 0.32 | 0.12 | 0.07 | 0.12 | 0.06 | 2.05 | 0.03 |
| Operating Profit | -0.06 | 0.10 | -0.04 | -0.07 | -0.07 | -0.12 | -0.06 | -2.05 | -0.03 |
| OPM % | -10.00% | 4.17% | -14.29% | -140.00% | |||||
| Other Income | 0.73 | 0.12 | 0.03 | 0.04 | 0.00 | 0.22 | 0.01 | 0.02 | 0.09 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.39 | 0.39 | 0.39 | 0.32 | 0.35 | 0.35 | 0.35 | 0.35 | 0.36 |
| Profit before tax | 0.28 | -0.17 | -0.40 | -0.35 | -0.42 | -0.25 | -0.40 | -2.38 | -0.30 |
| Tax % | 0.00% | -29.41% | -5.00% | -2.86% | -7.14% | 16.00% | -37.50% | -2.52% | |
| Net Profit | 0.28 | -0.12 | -0.38 | -0.34 | -0.39 | -0.29 | -0.26 | -2.33 | -0.23 |
| EPS in Rs | |||||||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | % | ||
| Compounded Profit Growth | % | % | % | -796% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | -10% | -14% | -39% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.18 | 5.18 | 5.18 | 5.18 | 5.18 | 5.18 | 5.18 | 5.18 |
| Reserves | 3.68 | 3.56 | 3.17 | 2.83 | 2.44 | 2.15 | 1.90 | -0.44 |
| Borrowings | 7.69 | 7.69 | 7.69 | 7.69 | 7.69 | 7.69 | 7.69 | 7.69 |
| Other Liabilities | 1.40 | 1.35 | 1.32 | 1.30 | 1.27 | 1.32 | 1.16 | 1.12 |
| Total Liabilities | 17.95 | 17.78 | 17.36 | 17.00 | 16.58 | 16.34 | 15.93 | 13.55 |
| Fixed Assets | 6.22 | 5.83 | 5.43 | 5.11 | 4.76 | 4.41 | 4.06 | 3.70 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.51 |
| Other Assets | 11.72 | 11.94 | 11.92 | 11.88 | 11.81 | 11.92 | 11.86 | 9.34 |
| Total Assets | 17.95 | 17.78 | 17.36 | 17.00 | 16.58 | 16.34 | 15.93 | 13.55 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.19 | 2.57 | -3.31 | -0.13 | -0.13 | -0.14 | -0.24 | -0.06 |
| Cash from Investing Activity | 0.08 | 0.12 | 0.03 | -0.38 | 0.52 | 0.22 | 0.01 | -0.48 |
| Cash from Financing Activity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Cash Flow | 0.27 | 2.69 | -3.28 | -0.51 | 0.39 | 0.08 | -0.23 | -0.54 |
| Free Cash Flow | 0.19 | 2.57 | -3.31 | -0.13 | -0.13 | -0.14 | -0.24 | -0.06 |
| CFO/OP | -317% | 2,570% | 8,275% | 186% | 186% | 117% | 400% | 3% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 267.67 | 0.00 | 0.00 | 0.00 | ||||
| Inventory Days | 138.45 | 3.27 | 14.60 | 243.33 | 0.00 | |||
| Days Payable | 0.00 | 1.64 | 0.00 | 0.00 | ||||
| Cash Conversion Cycle | 406.11 | 1.64 | 14.60 | 243.33 | ||||
| Working Capital Days | 5,687.92 | 1,044.81 | 13,218.21 | 77,453.00 | ||||
| ROCE % | -1.03% | -2.46% | -2.21% | -2.71% | -1.65% | -2.69% | -17.50% |
Fundamentals
Market Cap₹ Cr.
Current Price₹ 1.99
Book Value₹
ROCE-17.5 %
ROE-39.4 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)-796%
Standalone figures.
Valuation
P/B, 3-year average0.14x
P/B, 5-year average0.14x
Profitability
ROE-3.88%
ROCE-1.65%
ROA-1.76%
ROE, 3-year average-4.34%
ROCE, 3-year average-2.19%
ROA, 3-year average-2.02%
ROE, 5-year average-3.77%
ROCE, 5-year average-2.01%
ROA, 5-year average-1.78%
ROIC (approx.)-2.12%
Tax rate-16.00%
Other income / net worth3.00%
Per share
EPS (TTM)Rs -0.53
EPS (latest year)Rs -0.53
EPS (latest quarter)Rs -0.20
EPS, 3-year averageRs -0.63
EPS, 5-year averageRs -0.56
Book value per shareRs 13.51
Cash flow per shareRs -0.26
Free cash flow per shareRs -0.11
Efficiency
Creditor days0 days
Cash conversion cycle243 days
Working capital days77453 days
Leverage
Total debtRs 8 Cr
Cash and bankRs 1 Cr
Net debtRs 6 Cr
Debt to equity1.05x
Net debt / EBITDA63.80x
Owners' fund to total sources44.86%
Debt to assets47.06%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -0 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Statement figures
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs -0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 5 Cr
ReservesRs 2 Cr
Shareholders' fundsRs 7 Cr
Total assetsRs 16 Cr
Net blockRs 4 Cr
InvestmentsRs 0 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)0.54
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 3 of 6| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2014Sales ₹0 Cr.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| L T Foods Ltd | 13,987 | 21.8 | 17.6 % |
| KRBL Ltd | 8,840 | 11.7 | 15.2 % |
| Gujarat Ambuja Exports Ltd | 7,419 | 17.7 | 12.5 % |
| TruAlt Bioenergy Ltd | 3,940 | 25.2 | 10.4 % |
| Kaveri Seed Company Ltd | 3,801 | 15.2 | 15.8 % |
| Sanstar Ltd | 2,122 | 48.2 | 5.69 % |
| Amir Chand Jagdish Kumar (Exports) Ltd | 2,091 | 16.9 | 15.7 % |
| GRM Overseas Ltd | 1,632 | 21.3 | 14.0 % |
| AVT Natural Products Ltd | 1,403 | 16.7 | 14.2 % |
| Chamanlal Setia Exports Ltd | 1,401 | 11.2 | 18.2 % |
| Gulshan Polyols Ltd | 1,027 | 6.96 | 18.6 % |
| Regaal Resources Ltd | 909 | 14.0 | 12.0 % |
| Bombay Super Hybrid Seeds Ltd | 893 | 31.1 | 16.0 % |
| True Green Bio Energy Ltd | 622 | 11.6 | 13.8 % |
| Mangalam Global Enterprise Ltd | 533 | 14.4 | 17.0 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Doon Valley Rice Ltd?
Doon Valley Rice Ltd (531226) has a market capitalisation of Rs Cr. at the close.
What were Doon Valley Rice Ltd's latest quarterly results?
In the Jun 2014 quarter, Doon Valley Rice Ltd sales was Rs 0 Cr with a net loss of Rs 0 Cr.