MarketFriction

Catvision Ltd

BSE 531158 · Trading & Distributors
₹19.52 +0.62%
BSE close2026-10-01
Market cap₹10.0 Cr.
P/E15.9

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales4.795.224.974.805.654.904.795.835.345.675.385.23
Expenses4.795.425.174.615.554.835.225.845.285.545.445.11
Operating Profit0.00-0.20-0.200.190.100.07-0.43-0.010.060.13-0.060.12
OPM %0.00%-3.83%-4.02%3.96%1.77%1.43%-8.98%-0.17%1.12%2.29%-1.12%2.29%
Other Income0.080.106.720.060.120.090.320.160.130.030.390.52
Interest0.020.00-0.050.010.010.010.010.00-0.020.010.010.00
Depreciation0.180.180.160.120.170.130.220.120.170.150.140.13
Profit before tax-0.12-0.286.410.120.040.02-0.340.030.040.000.180.51
Tax %0.00%0.00%0.62%0.00%0.00%-500.00%76.47%0.00%0.00%55.56%0.00%
Net Profit-0.12-0.276.380.120.040.12-0.600.030.040.000.080.51
EPS in Rs-0.22-0.5011.700.220.070.22-1.100.060.070.000.150.94
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales50.2756.8177.5743.8729.5321.7121.6721.5520.0919.9722.2221.62
Expenses45.5153.3972.1442.7728.9420.4220.8521.1920.3719.9522.0521.37
Operating Profit4.763.425.431.100.591.290.820.36-0.280.020.170.25
OPM %9.47%6.02%7.00%2.51%2.00%5.94%3.78%1.67%-1.39%0.10%0.77%1.16%
Other Income-0.150.460.370.050.450.320.760.056.990.500.661.07
Interest0.871.090.891.090.810.590.550.44-0.020.040.000.00
Depreciation0.920.900.570.680.780.830.840.840.690.640.580.59
Profit before tax2.821.894.34-0.62-0.550.190.19-0.876.04-0.160.250.73
Tax %37.59%40.21%34.79%6.45%-14.55%-89.47%31.58%0.00%0.66%100.00%40.00%
Net Profit1.771.142.82-0.67-0.480.360.13-0.876.00-0.320.150.63
EPS in Rs3.252.095.17-1.23-0.880.660.24-1.6011.00-0.590.281.16
Dividend Payout %0.00%47.81%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%726.67%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-8%0%1%2%
Compounded Profit Growth%%6%254%
Stock Price CAGR2%12%9%-13%
Return on Equity1%-2%-2%-1%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital5.455.455.455.455.455.455.455.455.455.455.455.45
Reserves7.339.3010.3613.2512.8112.3112.6712.8012.1617.9617.5416.56
Borrowings3.9810.599.727.568.046.926.274.470.210.000.340.28
Other Liabilities7.5910.7313.5214.4612.027.125.336.494.275.859.407.01
Total Liabilities24.3536.0739.0540.7238.3231.8029.7229.2122.0929.2632.7329.30
Fixed Assets5.104.564.204.545.575.675.144.613.993.545.234.83
CWIP1.262.403.220.720.000.000.000.000.000.000.000.00
Investments0.000.000.004.434.614.654.534.531.666.049.8011.03
Other Assets17.9929.1131.6331.0328.1421.4820.0520.0716.4419.6817.7013.44
Total Assets24.3536.0739.0540.7238.3231.8029.7229.2122.0929.2632.7329.30
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity1.18-3.095.616.45-2.332.221.522.092.453.803.110.68
Cash from Investing Activity-2.65-1.51-1.93-2.49-1.08-0.42-0.270.012.292.01-5.79-0.87
Cash from Financing Activity0.545.76-1.16-3.65-0.58-1.93-1.25-2.34-4.70-0.190.30-1.15
Net Cash Flow-0.921.162.520.31-3.98-0.130.01-0.240.045.62-2.38-1.34
Free Cash Flow-0.91-4.734.113.99-3.291.781.211.784.685.660.710.50
CFO/OP76%-57%206%138%-136%392%122%263%714%-1,446%17,750%406%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days77.4453.0859.1150.0791.3597.4099.8792.8170.6357.2346.9738.77
Inventory Days129.22129.84123.4270.17154.51196.14307.64276.81291.41313.47333.51218.66
Days Payable63.8640.7472.9854.1576.0754.7665.5173.9962.9239.24176.72137.23
Cash Conversion Cycle142.80142.17109.5466.09169.80238.78341.99295.62299.12331.45203.77120.19
Working Capital Days55.7841.4622.8122.6865.8980.84140.55161.53180.04124.6380.4267.18
ROCE %6.27%18.86%11.68%20.20%2.05%1.14%3.18%3.14%0.20%-2.47%-1.37%-0.57%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters29.62%29.82%29.82%30.13%30.90%31.32%31.38%31.85%33.10%33.10%33.16%33.16%
DIIs0.31%0.31%0.31%0.31%0.31%0.32%0.32%0.01%0.01%0.01%0.01%0.01%
Public70.07%69.87%69.86%69.56%68.79%68.35%68.30%68.13%66.89%66.88%66.83%66.83%
No. of Shareholders3,7023,8704,5874,4964,8415,2245,2654,4364,3474,9874,9654,936

Fundamentals

Market Cap₹ 10.0 Cr.
Current Price₹ 18.4
Stock P/E15.9
Book Value₹ 40.4
ROCE-0.57 %
ROE-1.47 %
Dividend Yield10.9 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)2%
Compounded Profit Growth (TTM)254%
Consolidated figures.
Valuation
Market capRs 11 Cr
Enterprise valueRs 9 Cr
P/E (TTM)70.97x
Price to book0.48x
Price to sales0.49x
EV / EBITDA10.42x
EV / EBIT35.02x
EV / sales0.41x
Price to cash flow15.65x
Earnings yield1.41%
Dividend yield10.24%
P/E, 3-year average30.33x
P/B, 3-year average0.48x
P/E, 5-year average36.05x
P/B, 5-year average0.44x
Profitability
Operating margin (excl. other income)0.77%
Operating margin (incl. other income)3.74%
EBITDA margin3.89%
Pre-tax margin1.16%
Net profit margin0.69%
Net margin, latest quarter9.75%
ROE0.67%
ROCE1.10%
ROA0.48%
ROE, 3-year average9.51%
ROCE, 3-year average9.93%
ROA, 3-year average7.61%
ROE, 5-year average4.88%
ROCE, 5-year average6.16%
ROA, 5-year average3.97%
ROIC (approx.)0.75%
Tax rate40.00%
Other income / net worth3.00%
Growth
Sales growth (latest year)11.27%
Sales CAGR, 3 years1.03%
Sales CAGR, 5 years0.47%
Profit CAGR, 5 years-16.06%
Sales growth QoQ-2.79%
Profit growth QoQ537.50%
Sales growth YoY (latest quarter)-10.29%
Profit growth YoY (latest quarter)1600.00%
Per share
EPS (TTM)Rs 0.28
EPS (latest year)Rs 0.28
EPS (latest quarter)Rs 0.94
EPS, 3-year averageRs 3.56
EPS, 5-year averageRs 1.87
Book value per shareRs 40.36
Sales per shareRs 39.64
Cash flow per shareRs 1.25
Free cash flow per shareRs 0.92
Dividend per share (latest year)Rs 2.00
Dividend per share, 3-year averageRs 2.00
Dividend per share, 5-year averageRs 2.00
Dividends
Dividend payout726.67%
Dividend payout, 3-year average726.67%
Dividend payout, 5-year average726.67%
Efficiency
Asset turnover0.76x
Fixed asset turnover4.60x
Inventory turnover4.12x
Inventory days89 days
Debtor days39 days
Debtors turnover9.42x
Creditor days137 days
Cash conversion cycle120 days
Working capital days67 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 2 Cr
Net debtRs -2 Cr
Debt to equity0.01x
Net debt / EBITDA-2.25x
Owners' fund to total sources75.12%
Debt to assets0.96%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs -1 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs 0 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Cash from ops / profit, 5 years2.38x
Sales to cash flow32.68x
Statement figures
Net sales (TTM)Rs 22 Cr
Net sales (latest year)Rs 22 Cr
Sales (latest quarter)Rs 5 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 16 Cr
Total expenditure (latest year)Rs 22 Cr
Total income (latest year)Rs 23 Cr
Share capitalRs 5 Cr
ReservesRs 17 Cr
Shareholders' fundsRs 22 Cr
Total assetsRs 29 Cr
Net blockRs 5 Cr
InvestmentsRs 11 Cr
ReceivablesRs 2 Cr
InventoryRs 4 Cr
Other liabilitiesRs 7 Cr
Shares outstanding (crore)0.55
Ownership
Promoter holding33.16% (+1.31 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 16.1 is at the 50th percentile of its own 5.2-year range (median 16.1, low 1.9, high 62.2).
P/B 0.48 is at the 58th percentile (median 0.42).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period531158Nifty 50Difference
1 week+3.0%-2.8% +5.7 pts
1 month-0.1%-6.8% +6.7 pts
3 months-1.5%-7.6% +6.1 pts
3 years+36.0%+14.2% +21.9 pts
5 years+91.4%+27.9% +63.5 pts

Red flags

F-score 8 of 8
lookProfit leans on other income Other income was 264% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹5 Cr -10.3% vs Jun 2025. Net profit ₹1 Cr +1600.0%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Redington Ltd31,69717.618.4 %
MMTC Ltd8,51442.38.67 %
MSTC Ltd5,02821.530.3 %
BN Agrochem Ltd1,8981114.44 %
Creative Newtech Ltd1,64622.318.8 %
Pervasive Commodities Ltd1,04922.1 %
RRP Defense Ltd843-11.1 %
Yamuna Syndicate Ltd7848.564.17 %
Shiv Aum Steels Ltd74277.98.20 %
State Trading Corporation of India Ltd64413.3%
Arvaya Healthcare Ltd600451%
SMT Engineering Ltd59624.325.4 %
HP Telecom India Ltd52820.719.9 %
Riddhi Siddhi Gluco Biols Ltd52737.22.74 %
Oswal Agro Mills Ltd4742.03 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Catvision Ltd?

Catvision Ltd (531158) has a market capitalisation of Rs 10.0 Cr. at the 2026-10-01 close.

What is the P/E ratio of Catvision Ltd?

Catvision Ltd trades at a P/E of 15.9 on trailing twelve-month profit, at the 2026-10-01 close.

What were Catvision Ltd's latest quarterly results?

In the Jun 2026 quarter, Catvision Ltd sales was Rs 5 Cr (-10.3% vs Jun 2025) and net profit was Rs 1 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03