Price
Financials
Standalone, Rs crore| Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 44 | 36 | 33 | 29 | 51 | 21 | 21 | 11 | 68 |
| Operating costs | 40 | 33 | 30 | 34 | 51 | 25 | 21 | 13 | 77 |
| EBITDA | 3 | 3 | 3 | -5 | -0 | -4 | 0 | -1 | -9 |
| EBITDA margin % | 7% | 9% | 10% | -16% | -1.0% | -18% | 0.1% | -12% | -14% |
| Depreciation & amortisation | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | -2 |
| Finance costs | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 4 |
| Non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Pre-tax profit | -1 | -1 | -1 | -8 | -5 | -9 | -5 | -6 | -11 |
| Effective tax rate % | 0% | 0% | 0% | 66% | 0% | 0% | 0% | 0% | 0% |
| Profit after tax | -1 | -1 | -1 | -13 | -5 | -9 | -5 | -6 | -11 |
| Earnings per share (Rs) | -0.29 | -0.29 | -0.29 | -3.33 | -1.34 | -2.24 | -1.24 | -1.66 | -2.90 |
| Mar 2006 9m | Mar 2007 | Sep 2011 | Sep 2012 | Dec 2013 15m | TTM | |
|---|---|---|---|---|---|---|
| Revenue from operations | 118 | 140 | 91 | 102 | 182 | 122 |
| Operating costs | 103 | 125 | 97 | 121 | 174 | 137 |
| EBITDA | 14 | 15 | -7 | -19 | 8 | -15 |
| EBITDA margin % | 12% | 11% | -8% | -19% | 4.3% | -12% |
| Depreciation & amortisation | 5 | 6 | 6 | 7 | 8 | 3 |
| Finance costs | 6 | 8 | 7 | 11 | 14 | 14 |
| Non-operating income | 0 | 0 | 0 | 0 | 1 | 1 |
| Pre-tax profit | 4 | 1 | -21 | -37 | -13 | -31 |
| Effective tax rate % | -0% | 5% | -35% | 24% | 39% | |
| Profit after tax | 4 | 1 | -13 | -46 | -18 | -31 |
| Earnings per share (Rs) | 1.78 | 0.44 | -3.44 | -11.72 | -4.68 | -8.04 |
| Paid out as dividend % | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Revenue CAGR | % | % | % | -18% | ||
| Profit CAGR | % | % | % | -53% | ||
| Share price CAGR | % | % | % | % | ||
| Average return on equity | % | % | % | % |
| Mar 2006 | Mar 2007 | Sep 2011 | Sep 2012 | Dec 2013 | |
|---|---|---|---|---|---|
| Net block (property, plant) | 88 | 85 | 61 | 55 | 47 |
| Capital work in progress | 1 | 4 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current & other assets | 86 | 93 | 113 | 83 | 138 |
| Total assets | 175 | 182 | 174 | 138 | 185 |
| Share capital | 23 | 23 | 39 | 39 | 39 |
| Reserves & surplus | 5 | 6 | -30 | -75 | -93 |
| Total debt | 122 | 128 | 155 | 160 | 206 |
| Other liabilities & provisions | 24 | 24 | 10 | 14 | 33 |
| Equity + liabilities | 175 | 182 | 174 | 138 | 185 |
| Mar 2006 | Mar 2007 | Sep 2011 | Sep 2012 | Dec 2013 | |
|---|---|---|---|---|---|
| Operating cash flow | 3 | 7 | -0 | 4 | -27 |
| Investing cash flow | -1 | -6 | -4 | -0 | -3 |
| Free cash flow (after capex) | 2 | 1 | -4 | 4 | -27 |
| Financing cash flow | -1 | -2 | 4 | -5 | 32 |
| Net change in cash | 1 | -1 | 1 | -1 | 2 |
| Cash conversion (OCF / EBITDA) % | 21% | 49% | 0% | -23% | -342% |
| Mar 2006 | Mar 2007 | Sep 2011 | Sep 2012 | Dec 2013 | |
|---|---|---|---|---|---|
| Return on capital employed % | 6% | -18% | 0% | ||
| Receivable days | 73 | 53 | 97 | 45 | 94 |
| Inventory days | 159 | 160 | 251 | 197 | 166 |
| Payable days | 95 | 79 | 16 | 9 | 44 |
| Cash cycle (days) | 137 | 133 | 333 | 233 | 216 |
| Working capital days | 183 | 174 | 315 | 224 | 201 |
Fundamentals
Market value₹ 2.18 Cr.
Last price₹ 0.56
Book value / share₹ -15.9
Return on capital0.34 %
Return on equity%
Dividend yield0.00 %
Face value₹ 10.0
Revenue CAGR (TTM)-18%
Profit CAGR (TTM)-53%
Standalone figures.
Not enough published statements to compute ratios.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2015Sales ₹68 Cr +33.3% vs Mar 2014.
Net loss ₹11 Cr.
Activity
CompareNo listed peers in this industry.
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Silverton Spinners Ltd?
Silverton Spinners Ltd (531118) has a market capitalisation of Rs 2.18 Cr. at the close.
What were Silverton Spinners Ltd's latest quarterly results?
In the Mar 2015 quarter, Silverton Spinners Ltd sales was Rs 68 Cr (+33.3% vs Mar 2014) with a net loss of Rs 11 Cr.