Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 30.88 | 69.65 | 35.41 | 31.10 | 35.62 | 60.60 | 21.77 | 32.52 | 19.18 | 17.43 | 36.59 | 38.90 |
| Expenses | 29.79 | 65.77 | 35.80 | 26.20 | 30.71 | 57.18 | 22.66 | 29.62 | 16.67 | 15.10 | 35.55 | 35.88 |
| Operating Profit | 1.09 | 3.88 | -0.39 | 4.90 | 4.91 | 3.42 | -0.89 | 2.90 | 2.51 | 2.33 | 1.04 | 3.02 |
| OPM % | 3.53% | 5.57% | -1.10% | 15.76% | 13.78% | 5.64% | -4.09% | 8.92% | 13.09% | 13.37% | 2.84% | 7.76% |
| Other Income | 0.54 | 0.90 | 0.51 | 0.10 | 0.26 | 0.90 | 0.89 | 0.47 | 0.56 | 0.39 | 1.22 | 0.49 |
| Interest | 0.18 | 0.20 | 0.26 | 0.06 | 0.03 | 0.23 | 0.09 | 0.19 | 0.03 | 0.02 | 0.04 | 0.16 |
| Depreciation | 0.04 | 0.04 | 0.05 | 0.05 | 0.06 | 0.06 | 0.05 | 0.06 | 0.06 | 0.06 | 0.07 | 0.06 |
| Profit before tax | 1.41 | 4.54 | -0.19 | 4.89 | 5.08 | 4.03 | -0.14 | 3.12 | 2.98 | 2.64 | 2.15 | 3.29 |
| Tax % | 28.37% | 27.97% | -121.05% | 25.15% | 25.20% | 25.06% | -142.86% | 25.00% | 25.17% | 25.00% | 29.30% | 25.23% |
| Net Profit | 1.02 | 3.28 | 0.04 | 3.66 | 3.81 | 3.02 | 0.06 | 2.33 | 2.23 | 1.97 | 1.52 | 2.47 |
| EPS in Rs | 1.71 | 5.51 | 0.07 | 6.15 | 6.40 | 5.07 | 0.10 | 3.91 | 3.75 | 3.31 | 2.55 | 4.15 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 124 | 32 | 39 | 29 | 30 | 61 | 96 | 167 | 180 | 147 | 106 | 112 |
| Expenses | 122 | 33 | 38 | 28 | 30 | 60 | 96 | 164 | 173 | 135 | 97 | 103 |
| Operating Profit | 2 | -1 | 1 | 1 | 1 | 1 | -0 | 3 | 7 | 12 | 9 | 9 |
| OPM % | 1.8% | -3.2% | 2.3% | 4.4% | 2.2% | 1.1% | -0.1% | 1.8% | 4.0% | 8% | 8% | 8% |
| Other Income | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 2 | 2 | 3 | 3 |
| Interest | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | -1 | 0 | 1 | 0 | 0 | 0 | 5 | 9 | 14 | 11 | 11 |
| Tax % | 31% | 0% | -25% | -8% | 55% | 50% | 50% | 29% | 26% | 24% | 26% | |
| Net Profit | 1 | -1 | 0 | 1 | 0 | 0 | 0 | 4 | 6 | 11 | 8 | 8 |
| EPS in Rs | 1.58 | -2.28 | 0.52 | 1.11 | 0.07 | 0.08 | 0.03 | 6.43 | 10.65 | 17.71 | 13.52 | 13.76 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 10% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -2% | 12% | -14% | -26% | ||
| Compounded Profit Growth | 24% | 176% | 28% | -11% | ||
| Stock Price CAGR | 22% | 44% | 18% | -24% | ||
| Return on Equity | 17% | 26% | 30% | 22% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 6 | 7 | 5 | 6 | 6 | 6 | 6 | 6 | 10 | 17 | 27 | 35 |
| Borrowings | 12 | 12 | 7 | 5 | 5 | 4 | 5 | 12 | 9 | 1 | 0 | 7 |
| Other Liabilities | 7 | 4 | 2 | 1 | 2 | 2 | 2 | 4 | 6 | 3 | 3 | 5 |
| Total Liabilities | 31 | 29 | 20 | 18 | 19 | 19 | 20 | 28 | 32 | 27 | 36 | 54 |
| Fixed Assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 29 | 27 | 19 | 16 | 18 | 17 | 18 | 26 | 30 | 25 | 33 | 51 |
| Total Assets | 31 | 29 | 20 | 18 | 19 | 19 | 20 | 28 | 32 | 27 | 36 | 54 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 23 | -1 | 6 | 2 | -0 | 1 | -1 | -7 | 3 | 12 | 14 | -9 |
| Cash from Investing Activity | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -1 | -1 | -1 |
| Cash from Financing Activity | -22 | -0 | -6 | -2 | 0 | -1 | 1 | 7 | -3 | -7 | -1 | 7 |
| Net Cash Flow | 0 | -1 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 4 | 11 | -3 |
| Free Cash Flow | 23 | -1 | 6 | 2 | -0 | 1 | -1 | -7 | 3 | 11 | 14 | -9 |
| CFO/OP | 1,181% | -3% | -553% | 225% | -12% | 164% | -77% | 6,950% | 151% | 201% | 144% | -71% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 42 | 64 | 162 | 130 | 193 | 176 | 82 | 72 | 52 | 18 | 32 | 100 |
| Inventory Days | 6 | 9 | 37 | 10 | 19 | 26 | 8 | 19 | 9 | 13 | 8 | 24 |
| Days Payable | 9 | 7 | 6 | 5 | 16 | 21 | 4 | 9 | 11 | 1 | 0 | 10 |
| Cash Conversion Cycle | 39 | 67 | 192 | 135 | 196 | 180 | 86 | 82 | 50 | 29 | 40 | 115 |
| Working Capital Days | 17 | 32 | 109 | 92 | 130 | 124 | 63 | 47 | 36 | 36 | 38 | 85 |
| ROCE % | 11% | 12% | -3% | 6% | 8% | 4% | 4% | 3% | 25% | 38% | 50% | 27% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 34.62% | 34.64% | 34.64% | 34.64% | 34.64% | 34.64% | 34.64% | 34.64% | 34.64% | 34.64% | 34.64% | 34.64% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.84% | 0.84% | 0.84% | 0.84% | 0.84% | 0.84% | 0.84% |
| Public | 65.37% | 65.37% | 65.36% | 65.35% | 65.36% | 64.52% | 64.52% | 64.53% | 64.52% | 64.52% | 64.54% | 64.52% |
| No. of Shareholders | 3,694 | 3,622 | 4,231 | 4,342 | 4,708 | 4,735 | 4,814 | 4,775 | 4,863 | 4,830 | 4,724 | 4,652 |
Fundamentals
Market Cap₹ 52.8 Cr.
Current Price₹ 88.6
Stock P/E6.44
Book Value₹ 69.1
ROCE27.3 %
ROE21.7 %
Dividend Yield1.47 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-26%
Compounded Profit Growth (TTM)-11%
Standalone figures.
Valuation
Market capRs 51 Cr
Enterprise valueRs 46 Cr
P/E (TTM)6.18x
Price to book1.23x
Price to sales0.45x
EV / EBITDA3.95x
EV / EBIT4.04x
EV / sales0.41x
Earnings yield16.19%
Dividend yield1.54%
P/E, 3-year average8.22x
P/B, 3-year average2.28x
P/E, 5-year average235.37x
P/B, 5-year average2.03x
Profitability
Operating margin (excl. other income)8.29%
Operating margin (incl. other income)10.78%
EBITDA margin10.31%
Pre-tax margin9.87%
Net profit margin7.31%
Net margin, latest quarter6.35%
ROE21.70%
ROCE27.33%
ROA17.98%
ROE, 3-year average30.78%
ROCE, 3-year average38.53%
ROA, 3-year average24.41%
ROE, 5-year average23.86%
ROCE, 5-year average28.82%
ROA, 5-year average17.23%
ROIC (approx.)23.07%
Tax rate26.04%
Other income / net worth6.42%
Growth
Sales growth (latest year)-28.12%
Profit growth (latest year)-23.62%
Sales CAGR, 3 years-14.15%
Sales CAGR, 5 years11.66%
Profit CAGR, 3 years28.10%
Profit CAGR, 5 years176.29%
Sales growth QoQ6.31%
Profit growth QoQ62.50%
Sales growth YoY (latest quarter)19.62%
Profit growth YoY (latest quarter)6.01%
Per share
EPS (TTM)Rs 13.76
EPS (latest year)Rs 13.52
EPS (latest quarter)Rs 4.15
EPS, 3-year averageRs 13.96
EPS, 5-year averageRs 9.67
Book value per shareRs 69.09
Sales per shareRs 188.31
Cash flow per shareRs -15.20
Free cash flow per shareRs -15.12
Dividend per share (latest year)Rs 1.31
Dividend per share, 3-year averageRs 1.31
Dividend per share, 5-year averageRs 1.31
Dividends
Dividend payout9.69%
Dividend payout, 3-year average9.69%
Dividend payout, 5-year average9.69%
Efficiency
Asset turnover1.97x
Fixed asset turnover42.98x
Inventory turnover16.01x
Inventory days23 days
Debtor days100 days
Debtors turnover3.63x
Creditor days10 days
Cash conversion cycle115 days
Working capital days85 days
Leverage
Total debtRs 7 Cr
Cash and bankRs 12 Cr
Net debtRs -5 Cr
Debt to equity0.18x
Net debt / EBITDA-0.42x
Interest coverage45.24x
Owners' fund to total sources76.74%
Debt to assets13.64%
Cash flow
Cash from Operating Activity (latest year)Rs -9 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs 7 Cr
Net Cash Flow (latest year)Rs -3 Cr
Free cash flow (latest year)Rs -9 Cr
Cash from ops / profit, 5 years0.45x
Statement figures
Net sales (TTM)Rs 112 Cr
Net sales (latest year)Rs 106 Cr
Sales (latest quarter)Rs 39 Cr
Operating profit excl. other income (latest year)Rs 9 Cr
Operating profit (latest quarter)Rs 3 Cr
Other income (TTM)Rs 3 Cr
EBITDA (TTM)Rs 12 Cr
PBDT (TTM)Rs 11 Cr
Profit before tax (TTM)Rs 11 Cr
Tax (latest year)Rs 3 Cr
Net profit (TTM)Rs 8 Cr
Net profit (latest year)Rs 8 Cr
Net profit (latest quarter)Rs 2 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 91 Cr
Total expenditure (latest year)Rs 97 Cr
Total income (latest year)Rs 108 Cr
Share capitalRs 6 Cr
ReservesRs 35 Cr
Shareholders' fundsRs 41 Cr
Total assetsRs 54 Cr
Net blockRs 2 Cr
ReceivablesRs 29 Cr
InventoryRs 6 Cr
Other liabilitiesRs 5 Cr
Shares outstanding (crore)0.60
Ownership
Promoter holding34.64% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 6.2 is at the 19th percentile of its own 7.3-year range
(median 14.3, low 2.6, high 368.5).
P/B 1.23 is at the 54th percentile (median 1.14).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 530997 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +0.4% | -2.8% | +3.2 pts |
| 1 month | -7.6% | -6.8% | -0.8 pts |
| 3 months | +3.1% | -7.6% | +10.7 pts |
| 3 years | +60.6% | +14.2% | +46.4 pts |
| 5 years | +466.5% | +27.9% | +438.6 pts |
Red flags
F-score 2 of 8| explain | High accruals Profit exceeded operating cash by 32% of total assets in 2026 |
| explain | Receivables outrunning sales Receivables grew 124% vs sales -28% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹39 Cr +19.6% vs Jun 2025.
Net profit ₹2 Cr +6.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| L T Foods Ltd | 13,987 | 21.8 | 17.6 % |
| KRBL Ltd | 8,840 | 11.7 | 15.2 % |
| Gujarat Ambuja Exports Ltd | 7,419 | 17.7 | 12.5 % |
| TruAlt Bioenergy Ltd | 3,940 | 25.2 | 10.4 % |
| Kaveri Seed Company Ltd | 3,801 | 15.2 | 15.8 % |
| Sanstar Ltd | 2,122 | 48.2 | 5.69 % |
| Amir Chand Jagdish Kumar (Exports) Ltd | 2,091 | 16.9 | 15.7 % |
| GRM Overseas Ltd | 1,632 | 21.3 | 14.0 % |
| AVT Natural Products Ltd | 1,403 | 16.7 | 14.2 % |
| Chamanlal Setia Exports Ltd | 1,401 | 11.2 | 18.2 % |
| Gulshan Polyols Ltd | 1,027 | 6.96 | 18.6 % |
| Regaal Resources Ltd | 909 | 14.0 | 12.0 % |
| Bombay Super Hybrid Seeds Ltd | 893 | 31.1 | 16.0 % |
| True Green Bio Energy Ltd | 622 | 11.6 | 13.8 % |
| Mangalam Global Enterprise Ltd | 533 | 14.4 | 17.0 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Unique Organics Ltd?
Unique Organics Ltd (530997) has a market capitalisation of Rs 52.8 Cr. at the 2026-10-01 close.
What is the P/E ratio of Unique Organics Ltd?
Unique Organics Ltd trades at a P/E of 6.44 on trailing twelve-month profit, at the 2026-10-01 close.
What were Unique Organics Ltd's latest quarterly results?
In the Jun 2026 quarter, Unique Organics Ltd sales was Rs 39 Cr (+19.6% vs Jun 2025) and net profit was Rs 2 Cr.