Price
Financials
Standalone, Rs crore| Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.41 | 0.35 | 0.25 | 0.27 | 0.00 | 0.22 | 0.22 | 0.07 | 0.00 | 0.00 | 0.32 | 0.00 |
| Expenses | 0.04 | 0.06 | 0.04 | 0.04 | 0.05 | 0.04 | 0.03 | 0.05 | 0.80 | 0.08 | 0.05 | 0.03 |
| Operating Profit | 0.37 | 0.29 | 0.21 | 0.23 | -0.05 | 0.18 | 0.19 | 0.02 | -0.80 | -0.08 | 0.27 | -0.03 |
| OPM % | 90.24% | 82.86% | 84.00% | 85.19% | 81.82% | 86.36% | 28.57% | 84.38% | ||||
| Other Income | 0.39 | 0.09 | 0.08 | 0.11 | 0.30 | 0.09 | 0.13 | 0.12 | 1.42 | 0.29 | 0.18 | 0.16 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.76 | 0.38 | 0.29 | 0.34 | 0.25 | 0.27 | 0.32 | 0.14 | 0.62 | 0.21 | 0.45 | 0.13 |
| Tax % | 31.58% | 31.58% | 27.59% | 29.41% | 64.00% | 29.63% | 31.25% | 28.57% | 0.00% | 28.57% | 31.11% | 30.77% |
| Net Profit | 0.52 | 0.26 | 0.21 | 0.24 | 0.09 | 0.20 | 0.22 | 0.10 | 0.62 | 0.15 | 0.31 | 0.09 |
| EPS in Rs | 0.09 | 0.05 | 0.04 | 0.04 | 0.02 | 0.04 | 0.04 | 0.02 | 0.11 | 0.03 | 0.06 | 0.02 |
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.20 | 0.00 | 0.00 | 4.73 | 0.57 | 0.45 | 0.32 |
| Expenses | 0.00 | 0.02 | 0.06 | 0.00 | 0.08 | 4.37 | 0.20 | 0.88 | 0.96 |
| Operating Profit | 0.00 | -0.02 | 0.14 | 0.00 | -0.08 | 0.36 | 0.37 | -0.43 | -0.64 |
| OPM % | 70.00% | 7.61% | 64.91% | -95.56% | -200.00% | ||||
| Other Income | 0.00 | 0.03 | 0.00 | 0.24 | 0.86 | 0.83 | 0.89 | 1.97 | 2.05 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.02 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.00 | 0.01 | 0.14 | 0.22 | 0.70 | 1.19 | 1.25 | 1.54 | 1.41 |
| Tax % | 0.00% | 35.71% | 18.18% | 31.43% | 31.09% | 30.40% | 14.29% | ||
| Net Profit | 0.00 | 0.01 | 0.09 | 0.18 | 0.49 | 0.82 | 0.87 | 1.32 | 1.17 |
| EPS in Rs | 0.05 | 0.09 | 0.15 | 0.16 | 0.24 | 0.22 | |||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 67.02% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 18% | % | -37% | ||
| Compounded Profit Growth | % | 72% | 41% | 92% | ||
| Stock Price CAGR | -3% | % | % | % | ||
| Return on Equity | % | 3% | 4% | 5% |
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.62 | 5.62 | 5.62 | 18.63 | 27.48 | 27.48 | 27.48 | 27.48 |
| Reserves | -5.19 | -5.18 | -5.05 | -4.87 | -0.84 | -0.66 | 0.22 | 1.54 |
| Borrowings | 0.16 | 0.16 | 0.16 | 0.16 | 0.19 | 0.15 | 0.12 | 0.05 |
| Other Liabilities | 0.01 | 0.01 | 0.01 | 0.04 | 0.22 | 1.02 | 1.80 | 2.20 |
| Total Liabilities | 0.60 | 0.61 | 0.74 | 13.96 | 27.05 | 27.99 | 29.62 | 31.27 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.04 | 0.04 | 0.04 | 0.04 | 0.68 | 7.14 | 7.14 | 0.00 |
| Other Assets | 0.56 | 0.57 | 0.70 | 13.92 | 26.37 | 20.85 | 22.48 | 31.27 |
| Total Assets | 0.60 | 0.61 | 0.74 | 13.96 | 27.05 | 27.99 | 29.62 | 31.27 |
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.10 | -0.12 | -0.48 | -0.31 | -2.09 | |||
| Cash from Investing Activity | -12.78 | 0.00 | 0.00 | 0.00 | 7.01 | |||
| Cash from Financing Activity | 13.01 | 0.05 | 0.43 | 0.51 | -5.05 | |||
| Net Cash Flow | 0.13 | -0.07 | -0.05 | 0.20 | -0.13 | |||
| Free Cash Flow | -0.10 | -0.12 | -0.48 | -0.31 | -2.09 | |||
| CFO/OP | 88% | -50% | -11% | 419% |
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | -11.58 | 0.00 | 0.00 | ||||
| Inventory Days | 0.00 | |||||||
| Days Payable | ||||||||
| Cash Conversion Cycle | 0.00 | -11.58 | 0.00 | 0.00 | ||||
| Working Capital Days | 912.50 | -48.62 | -653.16 | -981.44 | ||||
| ROCE % | 1.68% | 21.05% | 3.00% | 3.44% | 4.42% | 4.60% | 5.59% |
Fundamentals
Market Cap₹ 1.04 Cr.
Current Price₹ 0.19
Stock P/E0.89
Book Value₹ 5.36
ROCE5.59 %
ROE4.80 %
Dividend Yield0.00 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)-37%
Compounded Profit Growth (TTM)92%
Standalone figures.
Valuation
P/E, 3-year average212.14x
P/B, 3-year average5.14x
P/E, 5-year average212.14x
P/B, 5-year average5.14x
Profitability
Operating margin (excl. other income)7.61%
Operating margin (incl. other income)25.16%
EBITDA margin29.81%
Pre-tax margin29.81%
Net profit margin24.74%
ROE3.07%
ROCE4.42%
ROA2.98%
ROE, 3-year average2.67%
ROCE, 3-year average3.62%
ROA, 3-year average2.61%
ROE, 5-year average5.63%
ROCE, 5-year average6.72%
ROA, 5-year average4.56%
ROIC (approx.)3.63%
Tax rate31.09%
Other income / net worth3.09%
Growth
Profit growth (latest year)67.35%
Sales CAGR, 3 years187.04%
Profit CAGR, 3 years108.86%
Profit growth QoQ-70.97%
Profit growth YoY (latest quarter)-10.00%
Per share
EPS (TTM)Rs 0.43
EPS (latest year)Rs 0.30
EPS (latest quarter)Rs 0.03
EPS, 3-year averageRs 0.19
EPS, 5-year averageRs 0.15
Book value per shareRs 9.76
Sales per shareRs 1.72
Cash flow per shareRs -0.17
Free cash flow per shareRs -0.76
Dividend per share (latest year)Rs 0.20
Dividend per share, 3-year averageRs 0.20
Dividend per share, 5-year averageRs 0.20
Dividends
Dividend payout67.07%
Dividend payout, 3-year average67.07%
Dividend payout, 5-year average67.07%
Efficiency
Asset turnover0.17x
Debtor days-12 days
Debtors turnover-31.53x
Cash conversion cycle0 days
Working capital days-981 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Debt to equity0.01x
Net debt / EBITDA-0.04x
Owners' fund to total sources95.82%
Debt to assets0.54%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -2 Cr
FCFE (approx.: FCF + change in debt)Rs -2 Cr
Cash from ops / profit, 5 years-0.84x
Statement figures
Net sales (TTM)Rs 5 Cr
Net sales (latest year)Rs 5 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 1 Cr
Net profit (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 4 Cr
Total expenditure (latest year)Rs 4 Cr
Total income (latest year)Rs 6 Cr
Share capitalRs 27 Cr
ReservesRs -1 Cr
Shareholders' fundsRs 27 Cr
Total assetsRs 28 Cr
InvestmentsRs 7 Cr
ReceivablesRs -0 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)2.75
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 4 of 6| explain | Weak cash conversion Cash from operations was -47% of net profit over the last 3 years |
| look | Profit leans on other income Other income was 70% of pre-tax profit in 2015 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Dec 2015Sales ₹0 Cr -100.0% vs Dec 2014.
Net profit ₹0 Cr -10.0%.
Activity
CompareNo listed peers in this industry.
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Kyra Landscapes Ltd?
Kyra Landscapes Ltd (530967) has a market capitalisation of Rs 1.04 Cr. at the close.
What is the P/E ratio of Kyra Landscapes Ltd?
Kyra Landscapes Ltd trades at a P/E of 0.89 on trailing twelve-month profit, at the close.
What were Kyra Landscapes Ltd's latest quarterly results?
In the Dec 2015 quarter, Kyra Landscapes Ltd sales was Rs 0 Cr (-100.0% vs Dec 2014) and net profit was Rs 0 Cr.