Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 55.75 | 61.81 | 59.53 | 49.46 | 59.98 | 60.90 | 59.96 | 51.67 | 50.75 | 49.19 | 45.49 | 40.51 |
| Expenses | 54.27 | 60.31 | 58.11 | 48.72 | 59.65 | 60.25 | 58.86 | 50.41 | 49.33 | 47.78 | 43.89 | 39.17 |
| Operating Profit | 1.48 | 1.50 | 1.42 | 0.74 | 0.33 | 0.65 | 1.10 | 1.26 | 1.42 | 1.41 | 1.60 | 1.34 |
| OPM % | 2.65% | 2.43% | 2.39% | 1.50% | 0.55% | 1.07% | 1.83% | 2.44% | 2.80% | 2.87% | 3.52% | 3.31% |
| Other Income | 0.11 | 0.09 | 0.18 | 0.13 | 0.17 | 0.18 | 0.16 | 0.13 | 0.14 | 0.08 | 0.18 | 0.15 |
| Interest | 0.76 | 0.91 | 0.94 | 0.79 | 0.84 | 0.78 | 0.83 | 0.96 | 0.95 | 1.09 | 1.12 | 0.92 |
| Depreciation | 0.42 | 0.43 | 0.43 | 0.41 | 0.42 | 0.42 | 0.41 | 0.39 | 0.39 | 0.40 | 0.39 | 0.38 |
| Profit before tax | 0.41 | 0.25 | 0.23 | -0.33 | -0.76 | -0.37 | 0.02 | 0.04 | 0.22 | 0.00 | 0.27 | 0.19 |
| Tax % | 24.39% | 16.00% | 30.43% | -21.21% | -23.68% | -18.92% | -150.00% | 0.00% | 45.45% | 18.52% | 47.37% | |
| Net Profit | 0.31 | 0.22 | 0.16 | -0.26 | -0.59 | -0.30 | 0.05 | 0.03 | 0.12 | 0.03 | 0.22 | 0.10 |
| EPS in Rs | 1.03 | 0.73 | 0.53 | -0.87 | -1.96 | -1.00 | 0.17 | 0.10 | 0.40 | 0.10 | 0.73 | 0.33 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 110 | 133 | 142 | 134 | 139 | 154 | 175 | 209 | 228 | 229 | 196 | 186 |
| Expenses | 108 | 129 | 138 | 131 | 135 | 149 | 170 | 203 | 222 | 227 | 191 | 180 |
| Operating Profit | 2 | 4 | 4 | 3 | 4 | 4 | 5 | 5 | 6 | 3 | 6 | 6 |
| OPM % | 1.7% | 3.0% | 2.6% | 2.5% | 2.7% | 2.9% | 3.0% | 2.6% | 2.5% | 1.2% | 2.9% | 3.1% |
| Other Income | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 |
| Interest | 2 | 2 | 3 | 2 | 3 | 2 | 3 | 3 | 3 | 3 | 4 | 4 |
| Depreciation | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -1 | 1 | 1 |
| Tax % | 27% | 28% | 26% | 44% | 41% | 23% | 26% | 18% | 23% | -24% | 23% | |
| Net Profit | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | -1 | 0 | 0 |
| EPS in Rs | 0.73 | 2.80 | 2.20 | 1.57 | 1.53 | 2.53 | 3.50 | 2.96 | 2.93 | -3.63 | 1.33 | 1.56 |
| Dividend Payout % | 0% | 18% | 23% | 32% | 0% | 0% | 14% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 6% | 5% | -2% | -20% | ||
| Compounded Profit Growth | 7% | -11% | -21% | 170% | ||
| Stock Price CAGR | 5% | -1% | -31% | -19% | ||
| Return on Equity | 4% | 3% | 0% | 3% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 8 | 9 | 9 | 10 | 10 | 10 | 11 | 12 | 13 | 14 | 13 | 13 |
| Borrowings | 14 | 17 | 22 | 23 | 27 | 23 | 25 | 36 | 37 | 39 | 32 | 41 |
| Other Liabilities | 8 | 8 | 7 | 10 | 7 | 13 | 20 | 15 | 22 | 34 | 41 | 41 |
| Total Liabilities | 33 | 37 | 41 | 46 | 46 | 50 | 59 | 66 | 76 | 90 | 89 | 98 |
| Fixed Assets | 9 | 11 | 10 | 12 | 16 | 17 | 17 | 18 | 17 | 17 | 16 | 15 |
| CWIP | 2 | 3 | 4 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 21 | 23 | 27 | 30 | 30 | 33 | 41 | 48 | 59 | 72 | 73 | 83 |
| Total Assets | 33 | 37 | 41 | 46 | 46 | 50 | 59 | 66 | 76 | 90 | 89 | 98 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 5 | 3 | -1 | 2 | 2 | 9 | 2 | -6 | 3 | 4 | 10 | -5 |
| Cash from Investing Activity | -4 | -4 | -2 | -1 | -2 | -2 | -1 | -2 | -1 | -2 | -0 | -0 |
| Cash from Financing Activity | -2 | 0 | 3 | -1 | 0 | -6 | -1 | 8 | -2 | -2 | -10 | 5 |
| Net Cash Flow | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 |
| Free Cash Flow | 2 | 0 | -2 | 2 | 5 | 10 | 2 | -8 | 2 | 3 | 9 | -5 |
| CFO/OP | 223% | 188% | -12% | 51% | 55% | 247% | 44% | -113% | 56% | 80% | 348% | -79% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 26 | 32 | 26 | 38 | 40 | 40 | 39 | 29 | 29 | 33 | 32 | 38 |
| Inventory Days | 40 | 37 | 36 | 33 | 36 | 43 | 61 | 77 | 78 | 86 | 86 | 124 |
| Days Payable | 25 | 25 | 14 | 16 | 15 | 34 | 46 | 31 | 39 | 50 | 60 | 72 |
| Cash Conversion Cycle | 41 | 44 | 49 | 56 | 61 | 49 | 54 | 76 | 68 | 69 | 58 | 90 |
| Working Capital Days | -3 | -3 | -3 | 1 | -2 | 17 | 17 | 20 | 5 | 2 | 1 | 2 |
| ROCE % | 10% | 7% | 11% | 10% | 8% | 9% | 9% | 9% | 8% | 8% | 3% | 9% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 72.30% | 72.30% | 72.30% | 72.30% | 72.30% | 72.30% | 72.30% | 72.30% | 72.30% | 72.30% | 72.30% | 72.30% |
| FIIs | 1.33% | 1.33% | 1.33% | 1.33% | 1.33% | 1.33% | 1.33% | 1.33% | 1.33% | 1.33% | 1.33% | 1.33% |
| Public | 26.36% | 26.36% | 26.37% | 26.36% | 26.36% | 26.37% | 26.36% | 26.36% | 26.37% | 26.38% | 26.37% | 26.37% |
| No. of Shareholders | 1,592 | 1,667 | 1,717 | 1,733 | 1,749 | 1,714 | 1,737 | 1,725 | 1,691 | 1,683 | 1,670 | 1,661 |
Fundamentals
Market Cap₹ 22.8 Cr.
Current Price₹ 76.0
Stock P/E40.0
Book Value₹ 54.4
ROCE8.95 %
ROE2.67 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-20%
Compounded Profit Growth (TTM)170%
Standalone figures.
Valuation
Market capRs 22 Cr
Enterprise valueRs 63 Cr
P/E (TTM)47.34x
Price to book1.36x
Price to sales0.12x
EV / EBITDA10.18x
EV / EBIT13.63x
EV / sales0.34x
Earnings yield2.11%
P/E, 3-year average53.00x
P/B, 3-year average1.90x
P/E, 5-year average49.86x
P/B, 5-year average2.29x
Profitability
Operating margin (excl. other income)2.92%
Operating margin (incl. other income)3.18%
EBITDA margin3.31%
Pre-tax margin0.28%
Net profit margin0.25%
Net margin, latest quarter0.25%
ROE2.48%
ROCE8.87%
ROA0.43%
ROE, 3-year average0.40%
ROCE, 3-year average6.94%
ROA, 3-year average0.09%
ROE, 5-year average2.82%
ROCE, 5-year average7.56%
ROA, 5-year average0.64%
ROIC (approx.)6.23%
Tax rate23.08%
Other income / net worth3.19%
Growth
Sales growth (latest year)-14.43%
Sales CAGR, 3 years-2.00%
Sales CAGR, 5 years5.01%
Profit CAGR, 3 years-23.40%
Profit CAGR, 5 years-12.05%
Sales growth QoQ-10.95%
Profit growth QoQ-54.55%
Sales growth YoY (latest quarter)-21.60%
Profit growth YoY (latest quarter)233.33%
Per share
EPS (TTM)Rs 1.57
EPS (latest year)Rs 1.33
EPS (latest quarter)Rs 0.33
EPS, 3-year averageRs 0.21
EPS, 5-year averageRs 1.42
Book value per shareRs 54.35
Sales per shareRs 619.20
Cash flow per shareRs -15.48
Free cash flow per shareRs -16.65
Dividend per share, 5-year averageRs 0.50
Dividends
Dividend payout, 5-year average14.29%
Efficiency
Asset turnover2.01x
Fixed asset turnover13.42x
Inventory turnover3.09x
Inventory days118 days
Debtor days38 days
Debtors turnover9.65x
Creditor days72 days
Cash conversion cycle90 days
Working capital days2 days
Leverage
Total debtRs 41 Cr
Cash and bankRs 0 Cr
Net debtRs 40 Cr
Debt to equity2.50x
Net debt / EBITDA6.57x
Interest coverage1.13x
Owners' fund to total sources16.69%
Debt to assets41.69%
Cash flow
Cash from Operating Activity (latest year)Rs -5 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 5 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -5 Cr
FCFE (approx.: FCF + change in debt)Rs 3 Cr
Cash from ops / profit, 5 years3.00x
Statement figures
Net sales (TTM)Rs 186 Cr
Net sales (latest year)Rs 196 Cr
Sales (latest quarter)Rs 41 Cr
Operating profit excl. other income (latest year)Rs 6 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 6 Cr
PBDT (TTM)Rs 2 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 2 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 4 Cr
Cost of goods sold (latest year)Rs 184 Cr
Total expenditure (latest year)Rs 191 Cr
Total income (latest year)Rs 197 Cr
Share capitalRs 3 Cr
ReservesRs 13 Cr
Shareholders' fundsRs 16 Cr
Total assetsRs 98 Cr
Net blockRs 15 Cr
InvestmentsRs 0 Cr
ReceivablesRs 20 Cr
InventoryRs 59 Cr
Other liabilitiesRs 41 Cr
Shares outstanding (crore)0.30
Ownership
Promoter holding72.30% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 47.3 is at the 67th percentile of its own 8.4-year range
(median 30.3, low 11.0, high 117.7).
P/B 1.36 is at the 35th percentile (median 1.68).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 530953 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -1.1% | -2.8% | +1.7 pts |
| 1 month | -10.7% | -6.8% | -3.9 pts |
| 3 months | -11.9% | -7.6% | -4.3 pts |
| 3 years | -67.5% | +14.2% | -81.7 pts |
| 5 years | -9.1% | +27.9% | -37.0 pts |
Red flags
F-score 4 of 8| explain | Low interest cover Interest cover 1.1x in 2026 |
| look | Inventory outrunning sales Inventory grew 19% vs sales -14% in 2026 |
| look | Profit leans on other income Other income was 100% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹41 Cr -21.6% vs Jun 2025.
Net profit ₹0 Cr +233.3%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| L T Foods Ltd | 13,987 | 21.8 | 17.6 % |
| KRBL Ltd | 8,840 | 11.7 | 15.2 % |
| Gujarat Ambuja Exports Ltd | 7,419 | 17.7 | 12.5 % |
| TruAlt Bioenergy Ltd | 3,940 | 25.2 | 10.4 % |
| Kaveri Seed Company Ltd | 3,801 | 15.2 | 15.8 % |
| Sanstar Ltd | 2,122 | 48.2 | 5.69 % |
| Amir Chand Jagdish Kumar (Exports) Ltd | 2,091 | 16.9 | 15.7 % |
| GRM Overseas Ltd | 1,632 | 21.3 | 14.0 % |
| AVT Natural Products Ltd | 1,403 | 16.7 | 14.2 % |
| Chamanlal Setia Exports Ltd | 1,401 | 11.2 | 18.2 % |
| Gulshan Polyols Ltd | 1,027 | 6.96 | 18.6 % |
| Regaal Resources Ltd | 909 | 14.0 | 12.0 % |
| Bombay Super Hybrid Seeds Ltd | 893 | 31.1 | 16.0 % |
| True Green Bio Energy Ltd | 622 | 11.6 | 13.8 % |
| Mangalam Global Enterprise Ltd | 533 | 14.4 | 17.0 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Sunil Agro Foods Ltd?
Sunil Agro Foods Ltd (530953) has a market capitalisation of Rs 22.8 Cr. at the 2026-10-01 close.
What is the P/E ratio of Sunil Agro Foods Ltd?
Sunil Agro Foods Ltd trades at a P/E of 40.0 on trailing twelve-month profit, at the 2026-10-01 close.
What were Sunil Agro Foods Ltd's latest quarterly results?
In the Jun 2026 quarter, Sunil Agro Foods Ltd sales was Rs 41 Cr (-21.6% vs Jun 2025) and net profit was Rs 0 Cr.