MarketFriction

Super Crop Safe Ltd

BSE 530883 · Pesticides & Agrochemicals
₹13.36 +0.98%
BSE close2026-10-01
Market cap₹70.1 Cr.
P/E31.2

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales6.4210.928.1010.2012.2512.5610.399.4914.6917.1113.5918.65
Expenses5.579.507.328.3911.1611.1710.368.5213.5516.4713.2316.94
Operating Profit0.851.420.781.811.091.390.030.971.140.640.361.71
OPM %13.24%13.00%9.63%17.75%8.90%11.07%0.29%10.22%7.76%3.74%2.65%9.17%
Other Income-0.010.010.040.030.020.01-0.02-0.020.080.02-0.010.00
Interest0.490.510.450.450.460.440.460.350.380.230.400.30
Depreciation0.130.130.190.150.080.150.130.110.110.080.110.11
Profit before tax0.220.790.181.240.570.81-0.580.490.730.35-0.161.30
Tax %-40.91%3.80%55.56%0.00%0.00%-12.35%-3.45%0.00%-1.37%-2.86%0.00%-0.77%
Net Profit0.320.760.071.230.570.91-0.550.500.740.36-0.161.31
EPS in Rs0.080.190.020.310.140.23-0.140.120.180.09-0.040.25
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales72.1874.9968.3064.4252.4344.0120.0022.5431.2545.3953.1364.04
Expenses69.0770.3560.7256.1348.5247.3024.4919.2827.2641.0549.2360.19
Operating Profit3.114.647.588.293.91-3.29-4.493.263.994.343.903.85
OPM %4.31%6.19%11.10%12.87%7.46%-7.48%-22.45%14.46%12.77%9.56%7.34%6.01%
Other Income0.010.280.000.330.000.360.230.010.050.040.060.09
Interest1.131.221.221.391.481.801.521.672.071.821.541.31
Depreciation0.510.610.760.840.970.920.780.630.570.510.430.41
Profit before tax1.483.095.606.391.46-5.65-6.560.971.402.051.992.22
Tax %18.24%10.36%11.79%14.87%-3.42%-2.65%-1.52%-5.15%4.29%-5.85%-0.50%
Net Profit1.202.774.945.451.50-5.50-6.461.011.332.162.002.25
EPS in Rs0.370.731.261.380.37-1.37-1.610.250.330.540.500.48
Dividend Payout %32.30%19.08%7.95%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-3%4%33%43%
Compounded Profit Growth5%19%25%57%
Stock Price CAGR-1%15%16%16%
Return on Equity3%0%6%6%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital5.696.467.557.857.908.048.048.048.048.048.048.04
Reserves1.743.9414.5219.0426.7928.6223.1316.6817.7019.0221.2123.30
Borrowings6.536.158.8512.2913.5713.0215.9417.0517.0939.4942.9241.76
Other Liabilities14.5413.7912.3614.3319.5321.0617.3215.8716.7921.6318.8716.41
Total Liabilities28.5030.3443.2853.5167.7970.7464.4357.6459.6288.1891.0489.51
Fixed Assets3.443.975.386.246.706.736.115.364.614.664.213.70
CWIP0.000.000.000.000.000.000.000.000.0014.6514.6514.65
Investments0.000.000.200.210.230.000.000.000.000.000.000.00
Other Assets25.0626.3737.7047.0660.8664.0158.3252.2855.0168.8772.1871.16
Total Assets28.5030.3443.2853.5167.7970.7464.4357.6459.6288.1891.0489.51
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity0.970.71-8.19-0.51-1.312.45-1.270.371.40-18.37-2.992.52
Cash from Investing Activity-0.44-1.04-1.92-1.66-0.99-0.84-0.020.790.01-1.751.340.07
Cash from Financing Activity-0.240.4010.122.202.24-1.761.20-0.37-1.5320.121.66-2.63
Net Cash Flow0.290.070.000.03-0.05-0.14-0.090.79-0.120.000.01-0.04
Free Cash Flow0.52-0.34-10.22-2.17-2.611.44-1.571.201.49-18.67-3.052.65
CFO/OP68%28%-170%0%-10%63%13%-8%43%-460%-69%65%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days73.6083.13100.85157.22181.14236.98259.67490.56439.81194.00123.92162.06
Inventory Days74.8550.5291.01109.29205.08258.76247.00482.58709.57595.34372.42195.98
Days Payable71.3957.7858.0870.34105.87136.44115.98197.37302.13273.75129.9570.95
Cash Conversion Cycle77.0775.87133.78196.16280.35359.30390.69775.77847.26515.59366.38287.09
Working Capital Days23.1931.6679.05108.75157.23212.61210.99360.80345.89340.12321.25292.11
ROCE %10.91%17.11%18.20%19.57%17.80%6.02%-7.96%-11.59%6.24%6.36%5.57%4.79%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters38.30%38.30%37.74%37.54%36.13%34.82%34.52%34.06%32.72%32.48%32.36%32.21%
Public61.70%61.70%62.26%62.46%63.87%65.16%65.48%65.94%67.27%67.51%67.64%67.79%
No. of Shareholders10,05410,61410,92910,92912,18613,84614,02414,02413,75313,90013,88513,521

Fundamentals

Market Cap₹ 70.1 Cr.
Current Price₹ 13.5
Stock P/E31.2
Book Value₹ 7.79
ROCE4.79 %
ROE6.44 %
Dividend Yield0.00 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)43%
Compounded Profit Growth (TTM)57%
Standalone figures.
Valuation
Market capRs 54 Cr
Enterprise valueRs 95 Cr
P/E (TTM)23.88x
Price to book1.71x
Price to sales0.84x
EV / EBITDA24.21x
EV / EBIT27.02x
EV / sales1.49x
Price to cash flow21.32x
Earnings yield4.19%
P/E, 3-year average28.58x
P/B, 3-year average1.71x
P/E, 5-year average26.01x
P/B, 5-year average1.37x
Profitability
Operating margin (excl. other income)7.34%
Operating margin (incl. other income)7.45%
EBITDA margin6.15%
Pre-tax margin3.47%
Net profit margin3.51%
Net margin, latest quarter7.02%
ROE6.60%
ROCE4.86%
ROA2.22%
ROE, 3-year average6.44%
ROCE, 3-year average5.59%
ROA, 3-year average2.14%
ROE, 5-year average0.04%
ROCE, 5-year average2.34%
ROA, 5-year average-0.49%
ROIC (approx.)4.86%
Tax rate-0.50%
Other income / net worth0.19%
Growth
Sales growth (latest year)17.05%
Profit growth (latest year)-7.41%
Sales CAGR, 3 years33.08%
Sales CAGR, 5 years3.84%
Profit CAGR, 3 years25.57%
Sales growth QoQ37.23%
Sales growth YoY (latest quarter)96.52%
Profit growth YoY (latest quarter)162.00%
Per share
EPS (TTM)Rs 0.56
EPS (latest year)Rs 0.50
EPS (latest quarter)Rs 0.33
EPS, 3-year averageRs 0.46
EPS, 5-year averageRs 0.00
Book value per shareRs 7.79
Sales per shareRs 15.92
Cash flow per shareRs 0.63
Free cash flow per shareRs 0.66
Efficiency
Asset turnover0.59x
Fixed asset turnover14.36x
Inventory turnover1.90x
Inventory days192 days
Debtor days162 days
Debtors turnover2.25x
Creditor days71 days
Cash conversion cycle287 days
Working capital days292 days
Leverage
Total debtRs 42 Cr
Cash and bankRs 0 Cr
Net debtRs 42 Cr
Debt to equity1.33x
Net debt / EBITDA10.57x
Interest coverage2.69x
Owners' fund to total sources35.01%
Debt to assets46.65%
Cash flow
Cash from Operating Activity (latest year)Rs 3 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs -3 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 3 Cr
FCFE (approx.: FCF + change in debt)Rs 1 Cr
Cash from ops / profit, 5 years-426.75x
Sales to cash flow21.08x
Statement figures
Net sales (TTM)Rs 64 Cr
Net sales (latest year)Rs 53 Cr
Sales (latest quarter)Rs 19 Cr
Operating profit excl. other income (latest year)Rs 4 Cr
Operating profit (latest quarter)Rs 2 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 4 Cr
PBDT (TTM)Rs 3 Cr
Profit before tax (TTM)Rs 2 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 2 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 44 Cr
Total expenditure (latest year)Rs 49 Cr
Total income (latest year)Rs 53 Cr
Share capitalRs 8 Cr
ReservesRs 23 Cr
Shareholders' fundsRs 31 Cr
Total assetsRs 90 Cr
Net blockRs 4 Cr
Capital work in progressRs 15 Cr
ReceivablesRs 24 Cr
InventoryRs 23 Cr
Other liabilitiesRs 16 Cr
Shares outstanding (crore)4.02
Ownership
Promoter holding32.21% (-1.85 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 23.9 is at the 44th percentile of its own 7.4-year range (median 25.9, low 6.3, high 84.1).
P/B 1.71 is at the 51th percentile (median 1.65).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period530883Nifty 50Difference
1 week-3.3%-2.8% -0.5 pts
1 month-5.8%-6.8% +0.9 pts
3 months+25.3%-7.6% +32.9 pts
3 years+53.0%+14.2% +38.9 pts
5 years+95.0%+27.9% +67.1 pts

Red flags

F-score 6 of 8
explainWeak cash conversion Cash from operations was -343% of net profit over the last 3 years
explainReceivables outrunning sales Receivables grew 53% vs sales +17% in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹19 Cr +96.5% vs Jun 2025. Net profit ₹1 Cr +162.0%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
UPL Ltd45,40223.010.1 %
P I Industries Ltd34,72532.215.0 %
Sumitomo Chemical India Ltd21,52137.723.5 %
Bayer CropScience Ltd16,19122.129.1 %
Sharda Cropchem Ltd6,50910.430.2 %
Dhanuka Agritech Ltd4,14815.523.8 %
Rallis India Ltd3,88217.014.1 %
Bhagiradha Chemicals & Industries Ltd3,1281144.53 %
NACL Industries Ltd3,1011208.13 %
GSP Crop Science Ltd2,19821.018.9 %
Insecticides India Ltd1,70613.615.8 %
Bharat Rasayan Ltd1,67312.016.1 %
Astec Lifesciences Ltd1,552-5.44 %
India Pesticides Ltd1,53314.216.6 %
Meghmani Organics Ltd1,45822.76.71 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Super Crop Safe Ltd?

Super Crop Safe Ltd (530883) has a market capitalisation of Rs 70.1 Cr. at the 2026-10-01 close.

What is the P/E ratio of Super Crop Safe Ltd?

Super Crop Safe Ltd trades at a P/E of 31.2 on trailing twelve-month profit, at the 2026-10-01 close.

What were Super Crop Safe Ltd's latest quarterly results?

In the Jun 2026 quarter, Super Crop Safe Ltd sales was Rs 19 Cr (+96.5% vs Jun 2025) and net profit was Rs 1 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03