MarketFriction

SSPDL Ltd

BSE 530821 · Residential, Commercial Projects
₹13.17 -5.25%
BSE close2026-10-01
Market cap₹16.9 Cr.
P/E1.96

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales6.802.180.760.591.330.190.890.000.0013.9614.311.62
Expenses7.875.283.231.111.941.351.601.000.934.226.331.53
Operating Profit-1.07-3.10-2.47-0.52-0.61-1.16-0.71-1.00-0.939.747.980.09
OPM %-15.74%-142.20%-325.00%-88.14%-45.86%-610.53%-79.78%69.77%55.77%5.56%
Other Income0.086.310.530.010.320.102.970.170.080.010.080.17
Interest0.820.450.530.500.500.500.630.630.690.750.730.62
Depreciation0.050.050.050.040.040.040.110.110.070.070.070.07
Profit before tax-1.862.71-2.52-1.05-0.83-1.601.52-1.57-1.618.937.26-0.43
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%76.03%0.00%
Net Profit-1.862.71-2.52-1.04-0.83-1.601.53-1.57-1.618.931.73-0.43
EPS in Rs-1.442.10-1.95-0.80-0.64-1.241.18-1.21-1.256.911.34-0.33
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales80.76113.6248.7134.586.986.0524.2243.4619.502.9928.2729.89
Expenses73.0988.7958.1658.0814.419.3722.6655.4027.415.9712.4813.01
Operating Profit7.6724.83-9.45-23.50-7.43-3.321.56-11.94-7.91-2.9815.7916.88
OPM %9.50%21.85%-19.40%-67.96%-106.45%-54.88%6.44%-27.47%-40.56%-99.67%55.85%56.47%
Other Income4.671.821.670.711.071.950.687.837.083.400.350.34
Interest3.513.564.335.065.655.507.044.241.812.142.812.79
Depreciation0.900.510.350.120.450.550.380.280.200.220.320.28
Profit before tax7.9322.58-12.46-27.97-12.46-7.42-5.18-8.63-2.84-1.9413.0114.15
Tax %-19.92%40.08%-22.39%-21.52%-7.22%132.75%0.00%0.00%0.00%0.00%42.43%
Net Profit9.3913.52-9.67-21.95-11.56-17.28-5.18-8.63-2.84-1.947.498.62
EPS in Rs7.2610.46-7.48-16.98-8.94-13.36-4.01-6.67-2.20-1.505.796.67
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-10%36%-13%1140%
Compounded Profit Growth-2%19%38%449%
Stock Price CAGR-16%-2%-2%-17%
Return on Equity%%19%130%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital12.9312.9312.9312.9312.9312.9312.9312.9312.9312.9312.9312.93
Reserves37.0346.4356.3746.7016.574.98-12.30-17.48-6.12-8.96-10.90-3.41
Borrowings18.5122.5424.3743.1247.0947.9255.7074.5848.7045.7747.6541.27
Other Liabilities80.3365.6165.9385.32112.32122.21114.3198.0646.0529.1324.6125.44
Total Liabilities148.80147.51159.60188.07188.91188.04170.64168.09101.5678.8774.2976.23
Fixed Assets1.991.390.910.540.440.850.320.280.380.1910.0816.78
CWIP0.000.000.000.260.290.290.290.000.000.000.000.00
Investments21.3015.338.946.626.173.902.992.992.992.990.010.02
Other Assets125.51130.79149.75180.65182.01183.00167.04164.8298.1975.6964.2059.43
Total Assets148.80147.51159.60188.07188.91188.04170.64168.09101.5678.8774.2976.23
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity13.19-9.97-6.55-14.46-3.591.73-4.99-6.8824.465.1210.6013.98
Cash from Investing Activity1.746.073.982.240.432.050.660.03-0.21-0.121.45-6.97
Cash from Financing Activity-7.980.54-1.0814.983.68-5.282.1812.78-30.20-4.47-8.79-9.15
Net Cash Flow6.95-3.36-3.662.770.52-1.50-2.155.93-5.950.533.26-2.14
Free Cash Flow15.52-10.29-6.44-14.53-3.621.38-5.38-6.9424.254.9810.5913.98
CFO/OP-267%-100%-11%153%15%-23%205%-414%-208%-65%-356%90%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days57.95153.39134.63338.55300.721,006.63921.85211.74116.99222.56250.250.13
Inventory Days2,097.052,959.424,909.50573.541,466.26
Days Payable289.43902.78802.45150.9278.84
Cash Conversion Cycle1,865.57153.392,191.27338.55300.721,006.63921.854,318.78539.61222.56250.251,387.55
Working Capital Days32.25129.26166.18296.14-7.18-421.48-661.83-406.74-88.10-262.05-2,699.05-224.78
ROCE %-10.46%15.19%29.75%-8.31%-25.55%-9.56%-3.14%2.94%-12.31%-1.96%0.40%31.49%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters53.90%53.90%53.90%53.90%53.90%53.90%53.90%53.90%53.90%53.90%53.90%53.90%
Public46.09%46.09%46.09%46.10%46.10%46.09%46.08%46.09%46.10%46.11%46.10%46.11%
No. of Shareholders2,7772,9272,9743,2933,2863,2643,2643,2723,2693,2703,3853,339

Fundamentals

Market Cap₹ 16.9 Cr.
Current Price₹ 13.0
Stock P/E1.96
Book Value₹ 7.36
ROCE31.5 %
ROE130 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)1140%
Compounded Profit Growth (TTM)449%
Consolidated figures.
Valuation
Market capRs 17 Cr
Enterprise valueRs 56 Cr
P/E (TTM)1.98x
Price to book1.79x
Price to sales0.60x
EV / EBITDA3.24x
EV / EBIT3.29x
EV / sales1.97x
Price to cash flow1.22x
Earnings yield50.63%
P/B, 3-year average7.44x
P/B, 5-year average3.41x
Profitability
Operating margin (excl. other income)55.85%
Operating margin (incl. other income)57.09%
EBITDA margin60.91%
Pre-tax margin50.05%
Net profit margin30.49%
Net margin, latest quarter-26.54%
ROE129.70%
ROCE31.49%
ROA9.95%
ROE, 3-year average4.11%
ROCE, 3-year average9.98%
ROA, 3-year average1.42%
ROE, 5-year average-97.42%
ROCE, 5-year average5.18%
ROA, 5-year average-1.04%
ROIC (approx.)20.19%
Tax rate42.43%
Other income / net worth3.68%
Growth
Sales growth (latest year)845.48%
Sales CAGR, 3 years-13.35%
Sales CAGR, 5 years36.12%
Sales growth QoQ-88.68%
Profit growth QoQ-124.86%
Per share
EPS (TTM)Rs 6.67
EPS (latest quarter)Rs -0.33
EPS, 3-year averageRs -1.85
EPS, 5-year averageRs -3.59
Book value per shareRs 7.36
Sales per shareRs 21.87
Cash flow per shareRs 10.81
Free cash flow per shareRs 10.81
Efficiency
Asset turnover0.37x
Fixed asset turnover1.68x
Inventory turnover0.25x
Inventory days1466 days
Debtor days0 days
Debtors turnover2827.00x
Creditor days79 days
Cash conversion cycle1388 days
Working capital days-225 days
Leverage
Total debtRs 41 Cr
Cash and bankRs 2 Cr
Net debtRs 39 Cr
Debt to equity4.34x
Net debt / EBITDA2.25x
Interest coverage6.07x
Owners' fund to total sources12.49%
Debt to assets54.14%
Cash flow
Cash from Operating Activity (latest year)Rs 14 Cr
Cash from Investing Activity (latest year)Rs -7 Cr
Cash from Financing Activity (latest year)Rs -9 Cr
Net Cash Flow (latest year)Rs -2 Cr
Free cash flow (latest year)Rs 14 Cr
FCFE (approx.: FCF + change in debt)Rs 8 Cr
Sales to cash flow2.02x
Statement figures
Net sales (TTM)Rs 28 Cr
Net sales (latest year)Rs 28 Cr
Sales (latest quarter)Rs 2 Cr
Operating profit excl. other income (latest year)Rs 16 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 17 Cr
PBDT (TTM)Rs 14 Cr
Profit before tax (TTM)Rs 14 Cr
Tax (latest year)Rs 6 Cr
Net profit (TTM)Rs 9 Cr
Net profit (latest year)Rs 7 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 3 Cr
Cost of goods sold (latest year)Rs 9 Cr
Total expenditure (latest year)Rs 12 Cr
Total income (latest year)Rs 29 Cr
Share capitalRs 13 Cr
ReservesRs -3 Cr
Shareholders' fundsRs 10 Cr
Total assetsRs 76 Cr
Net blockRs 17 Cr
InvestmentsRs 0 Cr
ReceivablesRs 0 Cr
InventoryRs 35 Cr
Other liabilitiesRs 25 Cr
Shares outstanding (crore)1.29
Ownership
Promoter holding53.90% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/B 1.79 is at the 47th percentile (median 2.06).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period530821Nifty 50Difference
1 week-3.2%-2.8% -0.4 pts
1 month-17.6%-6.8% -10.8 pts
3 months-30.5%-7.6% -22.8 pts
3 years-11.1%+14.2% -25.2 pts
5 years-15.6%+27.9% -43.5 pts

Red flags

F-score 8 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹2 Cr. Net loss ₹0 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
DLF Ltd161,63837.66.32 %
Lodha Developers Ltd110,59226.816.4 %
Phoenix Mills Ltd68,99653.212.4 %
Oberoi Realty Ltd64,09924.217.3 %
Prestige Estates Projects Ltd61,05653.610.4 %
Godrej Properties Ltd49,23230.47.63 %
Anant Raj Ltd21,67537.512.1 %
Brigade Enterprises Ltd18,37027.010.5 %
Horizon Industrial Parks Ltd14,7093.18 %
Sobha Ltd13,00856.46.86 %
Aditya Birla Real Estate Ltd12,963-4.48 %
SignatureGlobal India Ltd10,6142.38 %
Sri Lotus Developers & Realty Ltd10,46640.721.2 %
Max Estates Ltd9,3121,5861.40 %
Embassy Developments Ltd7,833-2.44 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of SSPDL Ltd?

SSPDL Ltd (530821) has a market capitalisation of Rs 16.9 Cr. at the 2026-10-01 close.

What is the P/E ratio of SSPDL Ltd?

SSPDL Ltd trades at a P/E of 1.96 on trailing twelve-month profit, at the 2026-10-01 close.

What were SSPDL Ltd's latest quarterly results?

In the Jun 2026 quarter, SSPDL Ltd sales was Rs 2 Cr with a net loss of Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03