Price
Financials
Standalone, Rs crore| Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 50.13 | 47.09 | 22.20 | 18.35 | 20.97 | 23.40 | 26.88 | 8.83 | 2.86 | 1.68 | 2.17 | 0.76 |
| Expenses | 41.44 | 38.83 | 28.51 | 55.97 | 44.65 | 26.88 | 51.27 | 31.67 | 6.20 | 7.01 | 8.30 | 2.96 |
| Operating Profit | 8.69 | 8.26 | -6.31 | -37.62 | -23.68 | -3.48 | -24.39 | -22.84 | -3.34 | -5.33 | -6.13 | -2.20 |
| OPM % | 17.33% | 17.54% | -28.42% | -205.01% | -112.92% | -14.87% | -90.74% | -258.66% | -116.78% | -317.26% | -282.49% | -289.47% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 | 0.03 | 0.00 | 0.00 | 0.16 | 0.00 | 0.00 | 0.00 |
| Interest | 4.74 | 4.12 | 3.29 | 4.32 | 2.55 | 1.60 | 0.27 | 1.80 | 1.80 | 1.23 | 1.02 | 0.00 |
| Depreciation | 2.10 | 2.12 | 3.29 | 4.27 | 1.83 | 1.83 | 5.20 | 2.05 | 1.45 | 1.45 | 1.69 | 1.65 |
| Profit before tax | 1.85 | 2.02 | -12.89 | -46.21 | -27.87 | -6.88 | -29.86 | -26.69 | -6.43 | -8.01 | -8.84 | -3.85 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | 1.85 | 2.02 | -12.89 | -46.22 | -27.87 | -6.88 | -29.86 | -26.69 | -6.43 | -8.01 | -8.84 | -3.84 |
| EPS in Rs | 1.15 | 1.26 | -8.01 | -28.73 | -17.32 | -4.28 | -18.56 | -16.59 | -4.00 | -4.98 | -5.49 | -2.39 |
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 113 | 143 | 115 | 106 | 155 | 173 | 142 | 157 | 132 | 158 | 86 | 7 |
| Expenses | 83 | 113 | 97 | 91 | 132 | 141 | 125 | 134 | 113 | 143 | 181 | 24 |
| Operating Profit | 30 | 30 | 19 | 16 | 23 | 31 | 17 | 23 | 19 | 15 | -95 | -17 |
| OPM % | 27% | 21% | 16% | 15% | 15% | 18% | 12% | 15% | 15% | 10% | -111% | -228% |
| Other Income | 1 | 4 | 2 | -1 | -0 | 0 | 0 | -1 | 0 | 0 | 5 | 0 |
| Interest | 4 | 13 | 16 | 14 | 14 | 22 | 23 | 20 | 17 | 16 | 9 | 4 |
| Depreciation | 2 | 4 | 4 | 5 | 6 | 6 | 6 | 7 | 8 | 7 | 10 | 6 |
| Profit before tax | 26 | 19 | 0 | -4 | 3 | 3 | -12 | -4 | -6 | -8 | -108 | -27 |
| Tax % | 11% | 8% | 1,008% | 46% | 27% | 7% | 6% | -16% | 8% | -0% | -3% | |
| Net Profit | 23 | 17 | -1 | -6 | 2 | 3 | -13 | -4 | -6 | -8 | -106 | -27 |
| EPS in Rs | 20.30 | 12.82 | -0.94 | -5.03 | 1.49 | 2.03 | -8.29 | -2.28 | -3.73 | -5.02 | -65.62 | -16.86 |
| Dividend Payout % | 10% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -3% | -13% | -18% | -91% | ||
| Compounded Profit Growth | % | % | % | 70% | ||
| Stock Price CAGR | -23% | % | % | % | ||
| Return on Equity | -14% | -36% | -64% | -465% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 11 | 13 | 13 | 13 | 13 | 14 | 15 | 16 | 16 | 16 | 16 |
| Reserves | 26 | 56 | 77 | 72 | 80 | 82 | 90 | 77 | 73 | 68 | 60 | -46 |
| Borrowings | 33 | 55 | 149 | 152 | 122 | 135 | 146 | 137 | 154 | 147 | 141 | 129 |
| Other Liabilities | 23 | 26 | 33 | 31 | 33 | 41 | 52 | 52 | 66 | 67 | 66 | 62 |
| Total Liabilities | 92 | 147 | 272 | 268 | 248 | 271 | 301 | 282 | 309 | 298 | 283 | 162 |
| Fixed Assets | 15 | 27 | 69 | 76 | 101 | 107 | 94 | 101 | 99 | 93 | 92 | 81 |
| CWIP | 1 | 8 | 19 | 25 | 18 | 16 | 20 | 9 | 12 | 14 | 17 | 17 |
| Investments | 2 | 6 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 1 |
| Other Assets | 74 | 107 | 183 | 166 | 129 | 148 | 188 | 169 | 196 | 190 | 172 | 63 |
| Total Assets | 92 | 147 | 272 | 268 | 248 | 271 | 301 | 282 | 309 | 298 | 283 | 162 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -15 | -7 | -1 | 6 | 39 | -1 | 11 | -16 | 7 | -6 | 16 | 8 |
| Cash from Investing Activity | 11 | -17 | -32 | -38 | -9 | -13 | -1 | -8 | -10 | -4 | -13 | 4 |
| Cash from Financing Activity | 17 | 19 | 72 | 3 | -39 | 13 | -5 | 18 | 4 | 6 | -7 | -14 |
| Net Cash Flow | 13 | -5 | 39 | -29 | -9 | -1 | 6 | -6 | 1 | -3 | -3 | -2 |
| Free Cash Flow | -22 | -28 | -34 | -11 | 17 | -12 | 14 | -20 | -1 | -9 | 6 | 11 |
| CFO/OP | -106% | -17% | 5% | 35% | 256% | -4% | 38% | -95% | 28% | -29% | 108% | -8% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 185 | 124 | 113 | 102 | 84 | 77 | 124 | 109 | 131 | 148 | 110 | 93 |
| Inventory Days | 231 | 195 | 281 | 410 | 416 | 303 | 303 | 354 | 356 | 426 | 315 | 52 |
| Days Payable | 202 | 96 | 111 | 91 | 121 | 125 | 150 | 165 | 204 | 259 | 195 | 136 |
| Cash Conversion Cycle | 213 | 223 | 283 | 421 | 379 | 254 | 278 | 299 | 282 | 315 | 230 | 10 |
| Working Capital Days | 235 | 225 | 246 | 353 | 290 | 233 | 260 | 260 | 269 | 308 | 228 | -25 |
| ROCE % | 31% | 17% | 7% | 8% | 8% | 11% | 4% | 7% | 5% | 4% | -64% |
| Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 27.50% | 27.50% | 27.50% | 27.50% | 27.50% | 27.50% | 27.50% | 27.50% | 27.50% | 27.50% |
| FIIs | 0.22% | 0.22% | 0.22% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% |
| DIIs | 0.05% | 0.04% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% |
| Public | 72.23% | 72.24% | 72.26% | 72.42% | 72.41% | 72.41% | 72.42% | 72.41% | 72.41% | 72.42% |
| No. of Shareholders | 11,803 | 11,684 | 11,904 | 11,763 | 11,557 | 11,577 | 11,063 | 10,976 | 10,881 | 10,772 |
Fundamentals
Market Cap₹ 1.21 Cr.
Current Price₹ 0.75
Book Value₹ -18.4
ROCE-64.5 %
ROE-465 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-91%
Compounded Profit Growth (TTM)70%
Standalone figures.
Valuation
P/B, 3-year average0.32x
P/B, 5-year average0.24x
Profitability
Operating margin (excl. other income)-110.57%
Operating margin (incl. other income)-104.70%
EBITDA margin-162.78%
Pre-tax margin-363.19%
Net profit margin-363.05%
Net margin, latest quarter-505.26%
ROE-455.48%
ROCE-63.06%
ROA-47.50%
ROE, 3-year average-157.50%
ROCE, 3-year average-18.12%
ROA, 3-year average-17.42%
ROE, 5-year average-97.88%
ROCE, 5-year average-8.68%
ROA, 5-year average-11.56%
ROIC (approx.)-18.09%
Tax rate2.66%
Other income / net worth-17.05%
Growth
Sales growth (latest year)-45.49%
Sales CAGR, 3 years-18.22%
Sales CAGR, 5 years-13.00%
Sales growth QoQ-64.98%
Sales growth YoY (latest quarter)-91.39%
Per share
EPS (TTM)Rs -16.86
EPS (latest year)Rs -65.62
EPS (latest quarter)Rs -2.39
EPS, 3-year averageRs -24.79
EPS, 5-year averageRs -16.99
Book value per shareRs -18.40
Sales per shareRs 4.64
Cash flow per shareRs 4.80
Free cash flow per shareRs 6.84
Efficiency
Asset turnover0.53x
Fixed asset turnover1.06x
Inventory turnover7.17x
Inventory days51 days
Debtor days93 days
Debtors turnover3.91x
Creditor days136 days
Cash conversion cycle10 days
Working capital days-25 days
Leverage
Total debtRs 129 Cr
Cash and bankRs 1 Cr
Net debtRs 129 Cr
Debt to equity-4.37x
Interest coverage-2.11x
Owners' fund to total sources-18.31%
Debt to assets79.99%
Cash flow
Cash from Operating Activity (latest year)Rs 8 Cr
Cash from Investing Activity (latest year)Rs 4 Cr
Cash from Financing Activity (latest year)Rs -14 Cr
Net Cash Flow (latest year)Rs -2 Cr
Free cash flow (latest year)Rs 11 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Sales to cash flow11.14x
Statement figures
Net sales (TTM)Rs 7 Cr
Net sales (latest year)Rs 86 Cr
Sales (latest quarter)Rs 1 Cr
Operating profit excl. other income (latest year)Rs -95 Cr
Operating profit (latest quarter)Rs -2 Cr
Other income (TTM)Rs 5 Cr
EBITDA (TTM)Rs -12 Cr
PBDT (TTM)Rs -21 Cr
Profit before tax (TTM)Rs -27 Cr
Tax (latest year)Rs -3 Cr
Net profit (TTM)Rs -27 Cr
Net profit (latest year)Rs -106 Cr
Net profit (latest quarter)Rs -4 Cr
Depreciation (TTM)Rs 6 Cr
Depreciation (latest quarter)Rs 2 Cr
Interest (TTM)Rs 9 Cr
Cost of goods sold (latest year)Rs 147 Cr
Total expenditure (latest year)Rs 181 Cr
Total income (latest year)Rs 91 Cr
Share capitalRs 16 Cr
ReservesRs -46 Cr
Shareholders' fundsRs -30 Cr
Total assetsRs 162 Cr
Net blockRs 81 Cr
Capital work in progressRs 17 Cr
InvestmentsRs 1 Cr
ReceivablesRs 22 Cr
InventoryRs 21 Cr
Other liabilitiesRs 62 Cr
Shares outstanding (crore)1.61
Ownership
Promoter holding27.50% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 3 of 8| serious | Negative equity Shareholders' equity is negative |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2018Sales ₹1 Cr -91.4% vs Jun 2017.
Net loss ₹4 Cr.
Activity
CompareNo listed peers in this industry.
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of ANG Industries Ltd?
ANG Industries Ltd (530721) has a market capitalisation of Rs 1.21 Cr. at the close.
What were ANG Industries Ltd's latest quarterly results?
In the Jun 2018 quarter, ANG Industries Ltd sales was Rs 1 Cr (-91.4% vs Jun 2017) with a net loss of Rs 4 Cr.