Price
Financials
Standalone, Rs crore| Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 |
| Operating Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 | 0.00 | -0.01 |
| OPM % | ||||||||||||
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 | 0.00 | -0.01 |
| Tax % | 0.00% | 0.00% | 0.00% | |||||||||
| Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 | 0.00 | -0.01 |
| EPS in Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | -0.02 | 0.00 | -0.02 |
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.43 | 1.76 | 0.42 | 0.68 | 2.38 | 1.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.23 | 1.72 | 0.26 | 0.43 | 2.63 | 3.47 | 0.01 | 0.01 | 0.03 | 0.03 | 0.03 | 0.02 |
| Operating Profit | 0.20 | 0.04 | 0.16 | 0.25 | -0.25 | -2.29 | -0.01 | -0.01 | -0.03 | -0.03 | -0.03 | -0.02 |
| OPM % | 46.51% | 2.27% | 38.10% | 36.76% | -10.50% | -194.07% | ||||||
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.01 | 0.00 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.20 | 0.04 | 0.15 | 0.25 | -0.27 | -2.31 | -0.01 | -0.01 | -0.03 | -0.03 | -0.03 | -0.02 |
| Tax % | 0.00% | 25.00% | -6.67% | 4.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| Net Profit | 0.20 | 0.03 | 0.16 | 0.24 | -0.27 | -2.31 | -0.01 | -0.01 | -0.03 | -0.03 | -0.03 | -0.02 |
| EPS in Rs | 0.40 | 0.06 | 0.32 | 0.48 | -0.54 | -4.62 | -0.02 | -0.02 | -0.06 | -0.06 | -0.06 | -0.04 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | % | ||
| Compounded Profit Growth | % | 15% | % | -100% | ||
| Stock Price CAGR | -1% | % | % | % | ||
| Return on Equity | -10% | -2% | -3% | -3% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Reserves | -1.80 | -1.60 | -1.57 | -1.41 | -1.17 | -1.43 | -3.74 | -3.74 | -3.75 | -3.79 | -3.81 | -3.84 |
| Borrowings | 0.60 | 0.60 | 0.60 | 1.20 | 0.60 | 0.80 | 0.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.05 | 0.11 | 0.09 | 0.06 | 0.08 | 0.16 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3.85 | 4.11 | 4.12 | 4.85 | 4.51 | 4.53 | 1.93 | 1.26 | 1.25 | 1.21 | 1.19 | 1.16 |
| Fixed Assets | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.07 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 3.77 | 4.09 | 4.10 | 4.83 | 4.49 | 4.53 | 1.93 | 1.26 | 1.25 | 1.21 | 1.19 | 1.16 |
| Total Assets | 3.85 | 4.11 | 4.12 | 4.85 | 4.51 | 4.53 | 1.93 | 1.26 | 1.25 | 1.21 | 1.19 | 1.16 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.86 | -0.47 | -0.63 | -0.40 | -0.22 | -0.49 | 0.21 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activity | 0.18 | 0.38 | 0.35 | 0.33 | 0.30 | 0.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activity | -1.08 | 0.09 | 0.29 | 0.60 | -0.60 | 0.20 | -0.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Cash Flow | -0.04 | 0.00 | 0.01 | 0.53 | -0.52 | -0.02 | 0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
| Free Cash Flow | 0.86 | -0.47 | -0.63 | -0.40 | -0.22 | -0.49 | 0.21 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
| CFO/OP | 344% | -235% | -1,575% | -250% | -88% | 196% | -9% | 0% | 100% | 0% | 0% | 0% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 4.91 | 25.47 | 6.22 | 43.45 | 10.74 | 53.68 | 0.00 | |||||
| Inventory Days | 22.06 | 3,163.33 | 195.62 | 4,927.50 | 7,456.43 | 180.52 | 0.00 | |||||
| Days Payable | 0.00 | 0.00 | 0.00 | 182.50 | 156.43 | 11.90 | ||||||
| Cash Conversion Cycle | 26.97 | 3,188.80 | 201.84 | 4,788.45 | 7,310.74 | 222.29 | 0.00 | |||||
| Working Capital Days | 607.24 | 3,369.88 | 829.55 | 3,667.38 | 2,356.40 | 670.19 | -15.47 | |||||
| ROCE % | 5.13% | 1.00% | 3.63% | 5.42% | -5.68% | -73.52% | -0.64% | -0.80% | -2.44% | -2.50% | -2.55% |
| Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | |
|---|---|---|---|---|
| Public | 100.00% | 100.00% | 100.00% | 100.00% |
| No. of Shareholders | 1,152 | 1,150 | 1,152 | 1,150 |
Fundamentals
Market Cap₹ 1.38 Cr.
Current Price₹ 2.75
Book Value₹ 2.50
ROCE-2.55 %
ROE-2.55 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)-100%
Standalone figures.
Valuation
P/B, 3-year average1.44x
P/B, 5-year average2.19x
Profitability
ROE-2.55%
ROCE-2.55%
ROA-2.55%
ROE, 3-year average-2.50%
ROCE, 3-year average-2.50%
ROA, 3-year average-2.50%
ROE, 5-year average-1.82%
ROCE, 5-year average-1.79%
ROA, 5-year average-1.78%
ROIC (approx.)-2.59%
Per share
EPS (TTM)Rs -0.06
EPS (latest year)Rs -0.06
EPS (latest quarter)Rs -0.02
EPS, 3-year averageRs -0.06
EPS, 5-year averageRs -0.04
Book value per shareRs 2.32
Free cash flow per shareRs 0.00
Efficiency
Creditor days12 days
Cash conversion cycle0 days
Working capital days-15 days
Leverage
Owners' fund to total sources100.00%
Cash flow
Free cash flow (latest year)Rs 0 Cr
Statement figures
Operating profit (latest quarter)Rs -0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 5 Cr
ReservesRs -4 Cr
Shareholders' fundsRs 1 Cr
Total assetsRs 1 Cr
Shares outstanding (crore)0.50
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2017Sales ₹0 Cr.
Net loss ₹0 Cr.
Activity
CompareNo listed peers in this industry.
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Marvel Web Solutions Ltd?
Marvel Web Solutions Ltd (530497) has a market capitalisation of Rs 1.38 Cr. at the close.
What were Marvel Web Solutions Ltd's latest quarterly results?
In the Jun 2017 quarter, Marvel Web Solutions Ltd sales was Rs 0 Cr with a net loss of Rs 0 Cr.