Nakshatra Infrastructure Ltd (530375) share price, results

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore

	Mar 2013	Jun 2013	Sep 2013	Dec 2013	Mar 2014	Jun 2014	Sep 2014	Dec 2014	Mar 2015	Jun 2015	Sep 2015	Dec 2015
Sales	2.10	0.25	0.20	0.20	0.36	0.27	0.16	0.21	0.29	0.20	0.19	0.22
Expenses	2.01	0.22	0.17	0.18	0.33	0.24	0.13	0.19	0.26	0.17	0.16	0.20
Operating Profit	0.09	0.03	0.03	0.02	0.03	0.03	0.03	0.02	0.03	0.03	0.03	0.02
OPM %	4.29%	12.00%	15.00%	10.00%	8.33%	11.11%	18.75%	9.52%	10.34%	15.00%	15.79%	9.09%
Other Income	0.05	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Interest	0.08	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Profit before tax	0.04	0.03	0.03	0.02	0.03	0.03	0.03	0.02	0.03	0.03	0.03	0.02
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Profit	0.04	0.03	0.03	0.02	0.03	0.03	0.03	0.02	0.02	0.03	0.03	0.02
EPS in Rs	0.07	0.05	0.05	0.04	0.05	0.05	0.05	0.04	0.04	0.05	0.05	0.04

	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	TTM
Sales	0.71	0.75	0.81	0.86	0.90	0.91	1.49	2.10	0.90
Expenses	0.53	0.51	0.58	0.62	0.71	0.74	1.46	2.01	0.79
Operating Profit	0.18	0.24	0.23	0.24	0.19	0.17	0.03	0.09	0.11
OPM %	25.35%	32.00%	28.40%	27.91%	21.11%	18.68%	2.01%	4.29%	12.22%
Other Income	0.05	0.06	0.07	0.07	0.05	0.05	0.10	0.05	0.04
Interest	0.02	0.05	0.04	0.06	0.04	0.08	0.08	0.08	0.00
Depreciation	0.15	0.18	0.18	0.18	0.18	0.18	0.03	0.02	0.04
Profit before tax	0.06	0.07	0.08	0.07	0.02	-0.04	0.02	0.04	0.11
Tax %	33.33%	71.43%	25.00%	0.00%	150.00%	0.00%	100.00%	25.00%
Net Profit	0.04	0.02	0.06	0.07	-0.01	-0.04	0.00	0.03	0.10
EPS in Rs	0.07	0.04	0.11	0.13	-0.02	-0.07	0.00	0.05	0.18
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%		0.00%

	10 Years	5 Years	3 Years	TTM	1 Year	Last Year
Compounded Sales Growth	%	21%	33%	-10%
Compounded Profit Growth	%	-13%	71%	-9%
Stock Price CAGR	%	%	%		%
Return on Equity	%	0%	0%			1%

	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013
Equity Capital	5.50	5.50	5.50	5.50	5.50	5.50	5.50	5.50
Reserves	-0.27	-0.25	-0.19	-0.12	-0.13	-0.17	-0.16	-0.13
Borrowings	0.28	0.31	0.53	0.55	0.46	0.57	2.25	2.68
Other Liabilities	0.12	0.21	0.28	0.24	0.26	0.22	0.55	2.20
Total Liabilities	5.63	5.77	6.12	6.17	6.09	6.12	8.14	10.25
Fixed Assets	1.26	1.28	1.10	0.92	0.74	0.55	0.50	0.56
CWIP	0.18	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.21	0.21	0.21	0.21	0.21	0.21	0.21	0.21
Other Assets	3.98	4.28	4.81	5.04	5.14	5.36	7.43	9.48
Total Assets	5.63	5.77	6.12	6.17	6.09	6.12	8.14	10.25

	Mar 2006	Mar 2007	Mar 2008	Mar 2011	Mar 2012	Mar 2013
Cash from Operating Activity	0.57	0.08	-0.17	-1.15	-1.72	0.14
Cash from Investing Activity	-0.55	-0.20	0.00	0.00	0.11	-0.08
Cash from Financing Activity	-0.04	0.08	0.18	-0.58	1.60	-0.03
Net Cash Flow	-0.02	-0.04	0.01	-1.73	-0.01	0.03
Free Cash Flow	0.02	-0.12	-0.17	-1.15	-1.61	0.06
CFO/OP	317%	33%	-70%	-676%	-5,733%	156%

	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013
Debtor Days	534.65	642.40	432.59	475.35	474.50	529.45	556.07	745.64
Inventory Days							0.00	0.00
Days Payable
Cash Conversion Cycle	534.65	642.40	432.59	475.35	474.50	529.45	556.07	745.64
Working Capital Days	1,974.08	2,009.93	2,081.85	2,075.41	2,019.67	2,101.76	1,714.77	1,282.71
ROCE %		2.17%	2.11%	2.21%	1.02%	0.68%	1.48%	1.53%

Fundamentals

Market Cap₹ Cr.

Current Price₹ 4.07

Book Value₹ 9.76

ROCE1.53 %

ROE0.56 %

Dividend Yield0.00 %

Face Value₹ 10.0

Compounded Sales Growth (TTM)-10%

Compounded Profit Growth (TTM)-9%

Standalone figures.

Valuation

P/E, 3-year average52.96x

P/B, 3-year average0.58x

P/E, 5-year average102.14x

P/B, 5-year average0.62x

Profitability

Operating margin (excl. other income)18.68%

Operating margin (incl. other income)24.18%

EBITDA margin25.56%

Pre-tax margin12.22%

Net profit margin11.11%

Net margin, latest quarter9.09%

ROE-0.75%

ROCE0.68%

ROA-0.66%

ROE, 3-year average0.13%

ROCE, 3-year average1.30%

ROA, 3-year average0.11%

ROE, 5-year average0.38%

ROCE, 5-year average1.64%

ROA, 5-year average0.34%

ROIC (approx.)3.23%

Other income / net worth0.94%

Growth

Sales growth (latest year)1.11%

Sales CAGR, 3 years3.96%

Sales CAGR, 5 years5.09%

Sales growth QoQ15.79%

Profit growth QoQ-33.33%

Sales growth YoY (latest quarter)4.76%

Profit growth YoY (latest quarter)0.00%

Per share

EPS (TTM)Rs 0.18

EPS (latest year)Rs -0.07

EPS (latest quarter)Rs 0.04

EPS, 3-year averageRs 0.01

EPS, 5-year averageRs 0.04

Book value per shareRs 9.69

Sales per shareRs 1.64

Cash flow per shareRs -2.09

Free cash flow per shareRs 0.11

Efficiency

Asset turnover0.15x

Fixed asset turnover1.65x

Debtor days529 days

Debtors turnover0.69x

Cash conversion cycle746 days

Working capital days1283 days

Leverage

Total debtRs 1 Cr

Cash and bankRs 0 Cr

Net debtRs 1 Cr

Debt to equity0.11x

Net debt / EBITDA2.39x

Interest coverage2.38x

Owners' fund to total sources87.09%

Debt to assets9.31%

Cash flow

Cash from Operating Activity (latest year)Rs -1 Cr

Cash from Financing Activity (latest year)Rs -1 Cr

Net Cash Flow (latest year)Rs -2 Cr

Free cash flow (latest year)Rs 0 Cr

FCFE (approx.: FCF + change in debt)Rs 0 Cr

Cash from ops / profit, 5 years-40.29x

Statement figures

Net sales (TTM)Rs 1 Cr

Net sales (latest year)Rs 1 Cr

Sales (latest quarter)Rs 0 Cr

Operating profit excl. other income (latest year)Rs 0 Cr

Operating profit (latest quarter)Rs 0 Cr

Other income (TTM)Rs 0 Cr

EBITDA (TTM)Rs 0 Cr

PBDT (TTM)Rs 0 Cr

Profit before tax (TTM)Rs 0 Cr

Net profit (TTM)Rs 0 Cr

Net profit (latest year)Rs -0 Cr

Net profit (latest quarter)Rs 0 Cr

Depreciation (TTM)Rs 0 Cr

Depreciation (latest quarter)Rs 0 Cr

Interest (TTM)Rs 0 Cr

Cost of goods sold (latest year)Rs 0 Cr

Total expenditure (latest year)Rs 1 Cr

Total income (latest year)Rs 1 Cr

Share capitalRs 6 Cr

ReservesRs -0 Cr

Shareholders' fundsRs 5 Cr

Total assetsRs 6 Cr

Net blockRs 1 Cr

InvestmentsRs 0 Cr

ReceivablesRs 1 Cr

Other liabilitiesRs 0 Cr

Shares outstanding (crore)0.55

Computed by MarketFriction from the standalone statements. Returns use average balances.

Not enough history to build valuation bands (needs two years of profits and prices).

Not enough price history.

Red flags

F-score 2 of 8

explain	High accruals Profit exceeded operating cash by 18% of total assets in 2013
look	Repeated losses Net loss in each of the last two years

Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Dec 2015

Sales ₹0 Cr +4.8% vs Dec 2014. Net profit ₹0 Cr +0.0%.

Activity

Compare

No listed peers in this industry.

No bulk or block deals on record.

No corporate actions on record.

No announcements in our files yet.

Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.

No short selling reported to NSE in our files.

Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.

Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Nakshatra Infrastructure Ltd?

Nakshatra Infrastructure Ltd (530375) has a market capitalisation of Rs Cr. at the close.

What were Nakshatra Infrastructure Ltd's latest quarterly results?

In the Dec 2015 quarter, Nakshatra Infrastructure Ltd sales was Rs 0 Cr (+4.8% vs Dec 2014) and net profit was Rs 0 Cr.