Price
Financials
Standalone, Rs crore| Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 39.62 | 37.59 | 28.49 | 33.80 | 46.72 | 41.82 | 38.22 | 42.91 | 52.33 | 47.90 | 38.53 | 53.46 |
| Expenses | 37.29 | 36.05 | 26.90 | 31.32 | 41.54 | 39.35 | 35.55 | 40.50 | 48.97 | 44.95 | 34.89 | 49.89 |
| Operating Profit | 2.33 | 1.54 | 1.59 | 2.48 | 5.18 | 2.47 | 2.67 | 2.41 | 3.36 | 2.95 | 3.64 | 3.57 |
| OPM % | 5.88% | 4.10% | 5.58% | 7.34% | 11.09% | 5.91% | 6.99% | 5.62% | 6.42% | 6.16% | 9.45% | 6.68% |
| Other Income | 0.09 | 0.07 | 0.35 | 0.03 | 0.00 | 0.05 | 0.11 | 0.00 | 0.10 | 0.04 | 0.05 | 0.08 |
| Interest | 2.18 | 1.32 | 1.41 | 2.21 | 4.68 | 1.97 | 2.36 | 2.03 | 2.89 | 2.45 | 3.30 | 2.95 |
| Depreciation | 0.11 | 0.13 | 0.12 | 0.14 | 0.25 | 0.19 | 0.13 | 0.18 | 0.18 | 0.14 | 0.14 | 0.14 |
| Profit before tax | 0.13 | 0.16 | 0.41 | 0.16 | 0.25 | 0.36 | 0.29 | 0.20 | 0.39 | 0.40 | 0.25 | 0.56 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 30.56% | 31.03% | 30.00% | 58.97% | 30.00% | 28.00% | 30.36% |
| Net Profit | 0.13 | 0.16 | 0.41 | 0.17 | 0.25 | 0.25 | 0.21 | 0.14 | 0.15 | 0.28 | 0.17 | 0.39 |
| EPS in Rs | 0.30 | 0.36 | 0.93 | 0.39 | 0.46 | 0.46 | 0.39 | 0.26 | 0.28 | 0.52 | 0.31 | 0.72 |
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 49 | 62 | 84 | 110 | 140 | 152 | 150 | 151 | 150 | 147 | 175 | 192 |
| Expenses | 49 | 62 | 81 | 109 | 136 | 147 | 144 | 145 | 143 | 136 | 164 | 179 |
| Operating Profit | 0 | 0 | 3 | 0 | 5 | 5 | 6 | 7 | 7 | 11 | 11 | 14 |
| OPM % | 0.9% | 0.2% | 3.4% | 0.3% | 3.4% | 3.2% | 4.0% | 4.4% | 4.9% | 8% | 6% | 7% |
| Other Income | 1 | 2 | 1 | 4 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Interest | 1 | 2 | 2 | 3 | 4 | 4 | 6 | 7 | 6 | 10 | 9 | 12 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Profit before tax | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 2 |
| Tax % | 8% | 5% | 92% | 28% | 32% | 21% | 81% | 32% | 21% | 39% | 40% | |
| Net Profit | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 |
| EPS in Rs | 0.52 | 0.79 | 0.16 | 1.54 | 1.68 | 1.79 | 0.11 | 0.86 | 1.07 | 1.15 | 1.39 | 1.83 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 13% | 3% | 5% | 13% | ||
| Compounded Profit Growth | 8% | -1% | 25% | 16% | ||
| Stock Price CAGR | -11% | % | % | % | ||
| Return on Equity | 4% | 3% | 4% | 5% |
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Sep 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 7 |
| Reserves | 7 | 7 | 8 | 8 | 9 | 10 | 10 | 10 | 10 | 11 | 12 | 12 |
| Borrowings | 6 | 10 | 14 | 17 | 20 | 19 | 23 | 25 | 22 | 30 | 41 | 38 |
| Other Liabilities | 5 | 9 | 8 | 10 | 12 | 18 | 20 | 23 | 25 | 46 | 73 | 69 |
| Total Liabilities | 23 | 30 | 35 | 39 | 45 | 51 | 57 | 63 | 62 | 93 | 131 | 125 |
| Fixed Assets | 4 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 4 | 5 | 5 | 4 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 3 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 16 | 22 | 27 | 34 | 40 | 46 | 52 | 58 | 58 | 88 | 126 | 121 |
| Total Assets | 23 | 30 | 35 | 39 | 45 | 51 | 57 | 63 | 62 | 93 | 131 | 125 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0 | -4 | -2 | -5 | -2 | -5 | -3 | 10 | 1 | 0 | ||
| Cash from Investing Activity | 0 | -1 | -1 | -0 | 1 | 1 | 1 | 0 | -2 | -0 | ||
| Cash from Financing Activity | -0 | 1 | 2 | 1 | 1 | 4 | 2 | -10 | 1 | 1 | ||
| Net Cash Flow | -0 | -4 | -2 | -4 | 0 | -0 | 0 | 0 | 0 | 1 | ||
| Free Cash Flow | -0 | -5 | -5 | -5 | -2 | -6 | -3 | 10 | -1 | -0 | ||
| CFO/OP | -94% | -886% | -2,025% | -176% | -34% | -89% | -42% | 135% | 12% | 5% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 41 | 36 | 28 | 36 | 48 | 49 | 59 | 62 | 86 | 83 | 109 | 160 |
| Inventory Days | 34 | 44 | 56 | 55 | 38 | 37 | 38 | 48 | 43 | 46 | 85 | 94 |
| Days Payable | 30 | 36 | 48 | 32 | 29 | 27 | 41 | 44 | 54 | 61 | 120 | 147 |
| Cash Conversion Cycle | 45 | 44 | 36 | 58 | 57 | 59 | 57 | 67 | 74 | 69 | 74 | 108 |
| Working Capital Days | 77 | 72 | 73 | 80 | 77 | 18 | 21 | 20 | 20 | 22 | 61 | 57 |
| ROCE % | 8% | 10% | 13% | 14% | 15% | 15% | 16% | 18% | 18% | 26% | 20% |
| Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Promoters | 37.28% | 36.40% | 36.40% | 36.38% | 36.39% | 36.39% | 36.39% | 36.39% | 36.43% |
| DIIs | 0.92% | 0.92% | 0.92% | 0.92% | 0.92% | 0.92% | 0.92% | 0.92% | 0.93% |
| Public | 61.79% | 62.68% | 62.68% | 62.69% | 62.69% | 62.69% | 62.69% | 62.69% | 62.64% |
| No. of Shareholders | 2,631 | 2,625 | 2,627 | 2,628 | 2,635 | 2,633 | 2,620 | 2,635 | 2,651 |
Fundamentals
Market Cap₹ 1.59 Cr.
Current Price₹ 2.94
Stock P/E1.61
Book Value₹ 34.1
ROCE20.2 %
ROE4.50 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)13%
Compounded Profit Growth (TTM)16%
Standalone figures.
Valuation
P/E, 3-year average9.58x
P/B, 3-year average0.37x
P/E, 5-year average17.73x
P/B, 5-year average0.29x
Profitability
Operating margin (excl. other income)6.23%
Operating margin (incl. other income)6.38%
EBITDA margin7.17%
Pre-tax margin0.83%
Net profit margin0.52%
Net margin, latest quarter0.73%
ROE4.50%
ROCE20.22%
ROA0.67%
ROE, 3-year average3.90%
ROCE, 3-year average21.39%
ROA, 3-year average0.74%
ROE, 5-year average2.94%
ROCE, 5-year average19.77%
ROA, 5-year average0.59%
ROIC (approx.)14.71%
Tax rate39.84%
Other income / net worth1.60%
Growth
Sales growth (latest year)19.32%
Profit growth (latest year)20.97%
Sales CAGR, 3 years4.99%
Sales CAGR, 5 years2.90%
Profit CAGR, 3 years25.44%
Profit CAGR, 5 years-1.03%
Sales growth QoQ38.75%
Profit growth QoQ129.41%
Sales growth YoY (latest quarter)24.59%
Profit growth YoY (latest quarter)178.57%
Per share
EPS (TTM)Rs 1.83
EPS (latest year)Rs 1.39
EPS (latest quarter)Rs 0.72
EPS, 3-year averageRs 1.20
EPS, 5-year averageRs 0.92
Book value per shareRs 31.28
Sales per shareRs 355.60
Cash flow per shareRs 0.15
Free cash flow per shareRs -0.00
Efficiency
Asset turnover1.34x
Fixed asset turnover37.57x
Inventory turnover3.95x
Inventory days92 days
Debtor days160 days
Debtors turnover2.28x
Creditor days147 days
Cash conversion cycle108 days
Working capital days57 days
Leverage
Total debtRs 41 Cr
Cash and bankRs 4 Cr
Net debtRs 37 Cr
Debt to equity2.40x
Net debt / EBITDA2.69x
Interest coverage1.14x
Owners' fund to total sources12.94%
Debt to assets31.08%
Cash flow
Cash from Operating Activity (latest year)Rs 0 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs -0 Cr
FCFE (approx.: FCF + change in debt)Rs 11 Cr
Cash from ops / profit, 5 years1.50x
Sales to cash flow2188.62x
Statement figures
Net sales (TTM)Rs 192 Cr
Net sales (latest year)Rs 175 Cr
Sales (latest quarter)Rs 53 Cr
Operating profit excl. other income (latest year)Rs 11 Cr
Operating profit (latest quarter)Rs 4 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 14 Cr
PBDT (TTM)Rs 2 Cr
Profit before tax (TTM)Rs 2 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 1 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 12 Cr
Cost of goods sold (latest year)Rs 162 Cr
Total expenditure (latest year)Rs 164 Cr
Total income (latest year)Rs 175 Cr
Share capitalRs 5 Cr
ReservesRs 12 Cr
Shareholders' fundsRs 17 Cr
Total assetsRs 131 Cr
Net blockRs 5 Cr
ReceivablesRs 77 Cr
InventoryRs 41 Cr
Other liabilitiesRs 73 Cr
Shares outstanding (crore)0.54
Ownership
Promoter holding36.43% (+0.04 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 1.6 is at the 4th percentile of its own 2.3-year range
(median 6.5, low 1.5, high 17.3).
P/B 0.09 is the lowest in 2.3 years (median 0.35).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Not enough price history.
Red flags
F-score 4 of 8| explain | Receivables outrunning sales Receivables grew 76% vs sales +19% in 2017 |
| explain | Low interest cover Interest cover 1.1x in 2017 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Dec 2017Sales ₹53 Cr +24.6% vs Dec 2016.
Net profit ₹0 Cr +178.6%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Apar Industries Ltd | 74,545 | 61.8 | 31.8 % |
| Waaree Energies Ltd | 68,461 | 17.0 | 38.4 % |
| Premier Energies Ltd | 39,494 | 23.7 | 32.7 % |
| MTAR Technologies Ltd | 22,842 | 166 | 15.2 % |
| Emmvee Photovoltaic Power Ltd | 21,778 | 17.1 | 44.6 % |
| Diamond Power Infrastructure Ltd | 21,055 | 114 | 24.2 % |
| Avalon Technologies Ltd | 15,396 | 115 | 19.3 % |
| Fujiyama Power Systems Ltd | 12,512 | 29.9 | 35.1 % |
| Genus Power Infrastructures Ltd | 8,934 | 13.7 | 25.3 % |
| Waaree Renewable Technologies Ltd | 8,574 | 16.8 | 85.0 % |
| Vikram Solar Ltd | 5,801 | 16.1 | 30.6 % |
| Ram Ratna Wires Ltd | 5,450 | 42.1 | 23.6 % |
| Saatvik Green Energy Ltd | 5,249 | 21.1 | 32.9 % |
| Shilchar Technologies Ltd | 4,613 | 33.5 | 50.7 % |
| Yash Highvoltage Ltd | 3,293 | 84.6 | 28.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Emgee Cables & Communication Ltd?
Emgee Cables & Communication Ltd (530333) has a market capitalisation of Rs 1.59 Cr. at the close.
What is the P/E ratio of Emgee Cables & Communication Ltd?
Emgee Cables & Communication Ltd trades at a P/E of 1.61 on trailing twelve-month profit, at the close.
What were Emgee Cables & Communication Ltd's latest quarterly results?
In the Dec 2017 quarter, Emgee Cables & Communication Ltd sales was Rs 53 Cr (+24.6% vs Dec 2016) and net profit was Rs 0 Cr.