MarketFriction

Chandra Prabhu International Ltd

BSE 530309 · Trading & Distributors
₹10.26 -1.82%
BSE close2026-10-01
Market cap₹29.4 Cr.
P/E4.49

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales164.06199.27214.15291.88136.82265.16300.41274.9077.1988.85164.27230.74
Expenses159.49197.59214.37291.70134.58262.00299.89278.2677.6287.96157.40227.87
Operating Profit4.571.68-0.220.182.243.160.52-3.36-0.430.896.872.87
OPM %2.79%0.84%-0.10%0.06%1.64%1.19%0.17%-1.22%-0.56%1.00%4.18%1.24%
Other Income0.511.040.660.400.373.571.000.732.460.390.930.50
Interest1.081.291.861.511.942.331.331.221.010.951.050.51
Depreciation0.160.160.200.270.280.280.270.210.200.170.070.10
Profit before tax3.841.27-1.62-1.200.394.12-0.08-4.060.820.166.682.76
Tax %11.72%25.20%-6.79%0.00%0.00%20.15%50.00%0.00%0.00%0.00%10.33%25.36%
Net Profit3.380.94-1.51-1.200.393.29-0.12-4.060.820.165.992.07
EPS in Rs1.220.34-0.55-0.430.141.19-0.04-1.470.300.062.160.75
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales36286090119226726730855994605561
Expenses36286585116217698719850988601551
Operating Profit-00-5549281146410
OPM %-1.0%1.6%-9%6%3.0%4.0%3.9%1.6%0.5%0.6%0.7%1.8%
Other Income1210-00013554
Interest011111115744
Depreciation000000001111
Profit before tax01-6438271113410
Tax %34%15%-25%21%27%31%26%26%46%27%20%
Net Profit01-43262081239
EPS in Rs0.120.36-1.501.250.692.087.352.890.280.851.053.27
Dividend Payout %0%0%0%5%0%6%3%5%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth33%22%-6%-43%
Compounded Profit Growth%%%768%
Stock Price CAGR13%-12%-13%-33%
Return on Equity14%14%1%-3%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital444444444446
Reserves8895810163543434647
Borrowings519151073830578133
Other Liabilities7108559142719371418
Total Liabilities232230282729367495141145103
Fixed Assets11010002292510
CWIP000000000000
Investments111110000000
Other Assets22212927262936729313211993
Total Assets232230282729367495141145103
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity04-10-6545-1-8-12-1933
Cash from Investing Activity-1121-00-0-2-13-11419
Cash from Financing Activity-1-475-5-5-44202217-52
Net Cash Flow-21-1-0-0011-1-12-1
Free Cash Flow04-10-6545-3-8-19-1935
CFO/OP49%-1,200%-2,295%116%90%131%87%21%-42%-250%-288%860%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days67136175496646351119192336
Inventory Days41281698922232262022
Days Payable368689230218561136
Cash Conversion Cycle7178255115884829819282232
Working Capital Days62721283139372817147-114
ROCE %2%3%12%-20%23%16%43%81%19%7%9%4%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters54.25%54.25%54.34%54.34%54.34%54.34%54.34%54.34%54.34%54.34%54.34%54.34%
Public45.75%45.75%45.65%45.67%45.65%45.67%45.66%45.66%45.66%45.66%45.66%45.67%
No. of Shareholders7,7377,5778,5438,2648,0917,7997,6627,5049,8639,1358,6238,318

Fundamentals

Market Cap₹ 29.4 Cr.
Current Price₹ 10.6
Stock P/E4.49
Book Value₹ 18.8
ROCE4.49 %
ROE-2.64 %
Dividend Yield0.00 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)-43%
Compounded Profit Growth (TTM)768%
Standalone figures.
Valuation
Market capRs 28 Cr
Enterprise valueRs 60 Cr
P/E (TTM)3.15x
Price to book0.54x
Price to sales0.05x
EV / EBITDA4.14x
EV / EBIT4.30x
EV / sales0.11x
Price to cash flow0.87x
Earnings yield31.77%
P/E, 3-year average20.94x
P/B, 3-year average0.60x
P/E, 5-year average13.42x
P/B, 5-year average0.55x
Profitability
Operating margin (excl. other income)0.66%
Operating margin (incl. other income)1.40%
EBITDA margin2.58%
Pre-tax margin1.86%
Net profit margin1.61%
Net margin, latest quarter0.90%
ROE5.71%
ROCE7.25%
ROA2.34%
ROE, 3-year average4.09%
ROCE, 3-year average7.77%
ROA, 3-year average1.55%
ROE, 5-year average20.07%
ROCE, 5-year average24.67%
ROA, 5-year average10.15%
ROIC (approx.)13.40%
Tax rate19.50%
Other income / net worth8.63%
Growth
Sales growth (latest year)-39.13%
Profit growth (latest year)22.88%
Sales CAGR, 3 years-6.07%
Sales CAGR, 5 years21.80%
Profit CAGR, 3 years-28.73%
Profit CAGR, 5 years-12.67%
Sales growth QoQ40.46%
Profit growth QoQ-65.44%
Sales growth YoY (latest quarter)-16.06%
Per share
EPS (TTM)Rs 3.26
EPS (latest year)Rs 1.05
EPS (latest quarter)Rs 0.75
EPS, 3-year averageRs 0.91
EPS, 5-year averageRs 12.35
Book value per shareRs 18.84
Sales per shareRs 202.29
Cash flow per shareRs 11.77
Free cash flow per shareRs 12.62
Dividend per share, 5-year averageRs 0.86
Dividends
Dividend payout, 5-year average3.69%
Efficiency
Asset turnover5.86x
Fixed asset turnover60.40x
Inventory turnover171.43x
Inventory days2 days
Debtor days36 days
Debtors turnover10.21x
Creditor days6 days
Cash conversion cycle32 days
Working capital days14 days
Leverage
Total debtRs 33 Cr
Cash and bankRs 1 Cr
Net debtRs 32 Cr
Debt to equity0.63x
Net debt / EBITDA2.18x
Interest coverage3.96x
Owners' fund to total sources50.62%
Debt to assets31.94%
Cash flow
Cash from Operating Activity (latest year)Rs 33 Cr
Cash from Investing Activity (latest year)Rs 19 Cr
Cash from Financing Activity (latest year)Rs -52 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs 35 Cr
FCFE (approx.: FCF + change in debt)Rs -13 Cr
Cash from ops / profit, 5 years-0.21x
Sales to cash flow18.54x
Statement figures
Net sales (TTM)Rs 561 Cr
Net sales (latest year)Rs 605 Cr
Sales (latest quarter)Rs 231 Cr
Operating profit excl. other income (latest year)Rs 4 Cr
Operating profit (latest quarter)Rs 3 Cr
Other income (TTM)Rs 4 Cr
EBITDA (TTM)Rs 14 Cr
PBDT (TTM)Rs 11 Cr
Profit before tax (TTM)Rs 10 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 9 Cr
Net profit (latest year)Rs 3 Cr
Net profit (latest quarter)Rs 2 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 4 Cr
Cost of goods sold (latest year)Rs 595 Cr
Total expenditure (latest year)Rs 601 Cr
Total income (latest year)Rs 610 Cr
Share capitalRs 6 Cr
ReservesRs 47 Cr
Shareholders' fundsRs 52 Cr
Total assetsRs 103 Cr
Net blockRs 10 Cr
ReceivablesRs 59 Cr
InventoryRs 3 Cr
Other liabilitiesRs 18 Cr
Shares outstanding (crore)2.77
Ownership
Promoter holding54.34% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 3.1 is at the 26th percentile of its own 7.7-year range (median 6.4, low 1.5, high 65.4).
P/B 0.54 is at the 7th percentile (median 0.82).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period530309Nifty 50Difference
1 week-0.5%-2.8% +2.3 pts
1 month-4.5%-6.8% +2.3 pts
3 months-11.6%-7.6% -3.9 pts
3 years-35.5%+14.2% -49.7 pts
5 years-49.3%+27.9% -77.2 pts

Red flags

F-score 7 of 8
explainWeak cash conversion Cash from operations was 37% of net profit over the last 3 years
lookProfit leans on other income Other income was 126% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹231 Cr -16.1% vs Jun 2025. Net profit ₹2 Cr +151.0%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Redington Ltd31,69717.618.4 %
MMTC Ltd8,51442.38.67 %
MSTC Ltd5,02821.530.3 %
BN Agrochem Ltd1,8981114.44 %
Creative Newtech Ltd1,64622.318.8 %
Pervasive Commodities Ltd1,04922.1 %
RRP Defense Ltd843-11.1 %
Yamuna Syndicate Ltd7848.564.17 %
Shiv Aum Steels Ltd74277.98.20 %
State Trading Corporation of India Ltd64413.3%
Arvaya Healthcare Ltd600451%
SMT Engineering Ltd59624.325.4 %
HP Telecom India Ltd52820.719.9 %
Riddhi Siddhi Gluco Biols Ltd52737.22.74 %
Oswal Agro Mills Ltd4742.03 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Chandra Prabhu International Ltd?

Chandra Prabhu International Ltd (530309) has a market capitalisation of Rs 29.4 Cr. at the 2026-10-01 close.

What is the P/E ratio of Chandra Prabhu International Ltd?

Chandra Prabhu International Ltd trades at a P/E of 4.49 on trailing twelve-month profit, at the 2026-10-01 close.

What were Chandra Prabhu International Ltd's latest quarterly results?

In the Jun 2026 quarter, Chandra Prabhu International Ltd sales was Rs 231 Cr (-16.1% vs Jun 2025) and net profit was Rs 2 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03