Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.58 | 6.29 | 9.29 | 6.88 | 5.68 | 7.25 | 7.45 | 6.01 | 6.76 | 6.87 | 7.66 | 5.74 |
| Expenses | 5.13 | 5.14 | 5.00 | 5.54 | 5.55 | 5.73 | 5.39 | 5.60 | 5.83 | 5.82 | 5.83 | 5.79 |
| Operating Profit | 0.45 | 1.15 | 4.29 | 1.34 | 0.13 | 1.52 | 2.06 | 0.41 | 0.93 | 1.05 | 1.83 | -0.05 |
| OPM % | 8.06% | 18.28% | 46.18% | 19.48% | 2.29% | 20.97% | 27.65% | 6.82% | 13.76% | 15.28% | 23.89% | -0.87% |
| Other Income | 0.47 | 0.58 | 0.58 | 0.59 | 0.72 | 0.75 | 0.74 | 0.74 | 0.67 | 0.66 | 0.87 | 0.70 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.58 | 0.58 | 0.60 | 0.49 | 0.51 | 0.51 | 0.51 | 0.42 | 0.44 | 0.44 | 0.44 | 0.36 |
| Profit before tax | 0.34 | 1.15 | 4.27 | 1.44 | 0.34 | 1.76 | 2.29 | 0.73 | 1.16 | 1.27 | 2.26 | 0.29 |
| Tax % | 29.41% | 25.22% | 25.29% | 25.69% | 29.41% | 25.57% | 25.76% | 26.03% | 26.72% | 28.35% | 23.89% | 27.59% |
| Net Profit | 0.25 | 0.86 | 3.19 | 1.07 | 0.25 | 1.30 | 1.71 | 0.54 | 0.86 | 0.91 | 1.71 | 0.22 |
| EPS in Rs | 0.16 | 0.54 | 2.02 | 0.68 | 0.16 | 0.82 | 1.08 | 0.34 | 0.54 | 0.57 | 1.08 | 0.14 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10.42 | 11.91 | 13.66 | 13.62 | 17.65 | 16.59 | 22.67 | 24.19 | 26.33 | 27.26 | 27.30 | 27.03 |
| Expenses | 6.74 | 7.86 | 9.11 | 10.50 | 12.99 | 11.06 | 14.02 | 17.57 | 20.11 | 22.21 | 23.07 | 23.27 |
| Operating Profit | 3.68 | 4.05 | 4.55 | 3.12 | 4.66 | 5.53 | 8.65 | 6.62 | 6.22 | 5.05 | 4.23 | 3.76 |
| OPM % | 35.32% | 34.01% | 33.31% | 22.91% | 26.40% | 33.33% | 38.16% | 27.37% | 23.62% | 18.53% | 15.49% | 13.91% |
| Other Income | 0.62 | 0.65 | 0.40 | 0.56 | 0.81 | 0.76 | 0.89 | 1.79 | 2.09 | 2.81 | 2.94 | 2.90 |
| Interest | 0.03 | 0.30 | 0.69 | 0.58 | 0.50 | 0.31 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.44 | 0.54 | 0.95 | 2.05 | 4.15 | 3.63 | 3.16 | 2.76 | 2.33 | 2.03 | 1.75 | 1.68 |
| Profit before tax | 3.83 | 3.86 | 3.31 | 1.05 | 0.82 | 2.35 | 6.38 | 5.65 | 5.98 | 5.83 | 5.42 | 4.98 |
| Tax % | 33.16% | 33.16% | 27.19% | 38.10% | 45.12% | 17.87% | 27.74% | 22.65% | 25.59% | 25.56% | 25.65% | |
| Net Profit | 2.56 | 2.58 | 2.41 | 0.64 | 0.45 | 1.93 | 4.60 | 4.37 | 4.45 | 4.33 | 4.02 | 3.70 |
| EPS in Rs | 2.89 | 2.91 | 2.72 | 0.72 | 0.51 | 1.23 | 2.92 | 2.77 | 2.82 | 2.73 | 2.53 | 2.33 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 36.65% | 39.55% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 10% | 10% | 4% | 2% | ||
| Compounded Profit Growth | 5% | 16% | -2% | -3% | ||
| Stock Price CAGR | 0% | -1% | -15% | -46% | ||
| Return on Equity | 8% | 9% | 8% | 7% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.86 | 8.86 | 8.86 | 8.86 | 8.51 | 8.51 | 15.75 | 15.75 | 15.78 | 15.81 | 15.87 | 15.90 |
| Reserves | 0.33 | 3.07 | 5.71 | 7.79 | 27.72 | 27.95 | 22.71 | 27.34 | 31.61 | 36.06 | 40.62 | 43.50 |
| Borrowings | 0.36 | 0.18 | 7.66 | 6.76 | 5.75 | 4.66 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 2.02 | 1.78 | 2.36 | 2.21 | 2.36 | 2.86 | 3.16 | 3.12 | 2.71 | 3.64 | 2.94 | 4.60 |
| Total Liabilities | 11.57 | 13.89 | 24.59 | 25.62 | 44.34 | 43.98 | 41.62 | 46.21 | 50.10 | 55.51 | 59.43 | 64.00 |
| Fixed Assets | 1.13 | 0.83 | 12.10 | 11.29 | 28.30 | 25.06 | 22.00 | 19.25 | 17.24 | 15.31 | 13.71 | 12.24 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 10.44 | 13.06 | 12.49 | 14.33 | 16.04 | 18.92 | 19.62 | 26.96 | 32.86 | 40.20 | 45.72 | 51.76 |
| Total Assets | 11.57 | 13.89 | 24.59 | 25.62 | 44.34 | 43.98 | 41.62 | 46.21 | 50.10 | 55.51 | 59.43 | 64.00 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 2.52 | 2.58 | 2.13 | 2.04 | 5.02 | 2.80 | 4.51 | 7.31 | 4.96 | 4.16 | 6.25 | 4.02 |
| Cash from Investing Activity | -0.52 | 0.46 | -11.15 | 0.25 | 0.39 | -0.42 | 0.14 | 0.48 | 0.75 | 1.64 | 2.32 | 2.55 |
| Cash from Financing Activity | 0.31 | -0.22 | 7.19 | -1.59 | -1.59 | -1.59 | -4.97 | 0.00 | 0.05 | 0.04 | 0.09 | -1.53 |
| Net Cash Flow | 2.31 | 2.82 | -1.84 | 0.70 | 3.83 | 0.79 | -0.32 | 7.79 | 5.76 | 5.84 | 8.66 | 5.04 |
| Free Cash Flow | 1.75 | 2.43 | -9.67 | 1.90 | 4.55 | 1.86 | 3.94 | 6.89 | 4.34 | 3.76 | 5.79 | 3.74 |
| CFO/OP | 89% | 79% | 73% | 82% | 201% | 74% | 79% | 95% | 82% | 92% | 159% | 134% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 117.95 | 120.15 | 161.20 | 153.64 | 74.77 | 87.68 | 122.33 | 90.49 | 95.21 | 114.50 | 66.68 | 50.00 |
| Inventory Days | 0.00 | 0.00 | 0.00 | |||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 117.95 | 120.15 | 161.20 | 153.64 | 74.77 | 87.68 | 122.33 | 90.49 | 95.21 | 114.50 | 66.68 | 50.00 |
| Working Capital Days | 140.25 | 134.51 | 118.91 | 133.33 | 79.86 | 95.95 | 147.63 | 100.79 | 103.51 | 103.69 | 61.86 | 52.01 |
| ROCE % | 49.12% | 35.64% | 24.23% | 17.53% | 4.89% | 3.03% | 6.63% | 15.62% | 12.20% | 12.05% | 10.63% | 9.35% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 55.26% | 55.27% | 55.27% | 54.88% | 54.67% | 54.67% | 54.67% | 54.54% | 54.54% | 54.54% | 54.75% | 54.69% |
| Public | 44.73% | 44.73% | 44.73% | 45.12% | 45.33% | 45.34% | 45.33% | 45.47% | 45.47% | 45.46% | 45.26% | 45.30% |
| No. of Shareholders | 6,434 | 6,529 | 6,962 | 7,237 | 7,312 | 7,067 | 7,090 | 7,098 | 6,974 | 6,905 | 6,812 | 7,029 |
Fundamentals
Market Cap₹ 66.2 Cr.
Current Price₹ 41.5
Stock P/E17.9
Book Value₹ 37.4
ROCE9.35 %
ROE6.94 %
Dividend Yield2.41 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)2%
Compounded Profit Growth (TTM)-3%
Standalone figures.
Valuation
Market capRs 63 Cr
Enterprise valueRs 19 Cr
P/E (TTM)16.95x
Price to book1.06x
Price to sales2.32x
EV / EBITDA2.91x
EV / EBIT3.90x
EV / sales0.72x
Price to cash flow15.60x
Earnings yield5.90%
Dividend yield2.53%
P/E, 3-year average22.56x
P/B, 3-year average1.76x
P/E, 5-year average21.52x
P/B, 5-year average1.85x
Profitability
Operating margin (excl. other income)15.49%
Operating margin (incl. other income)26.26%
EBITDA margin24.64%
Pre-tax margin18.42%
Net profit margin13.69%
Net margin, latest quarter3.83%
ROE6.94%
ROCE9.35%
ROA6.51%
ROE, 3-year average7.97%
ROCE, 3-year average10.72%
ROA, 3-year average7.49%
ROE, 5-year average8.97%
ROCE, 5-year average12.06%
ROA, 5-year average8.40%
ROIC (approx.)23.04%
Tax rate25.65%
Other income / net worth4.95%
Growth
Sales growth (latest year)0.15%
Profit growth (latest year)-7.16%
Sales CAGR, 3 years4.11%
Sales CAGR, 5 years10.47%
Profit CAGR, 3 years-2.74%
Profit CAGR, 5 years15.81%
Sales growth QoQ-25.07%
Profit growth QoQ-87.13%
Sales growth YoY (latest quarter)-4.49%
Profit growth YoY (latest quarter)-59.26%
Per share
EPS (TTM)Rs 2.33
EPS (latest year)Rs 2.53
EPS (latest quarter)Rs 0.14
EPS, 3-year averageRs 2.69
EPS, 5-year averageRs 2.75
Book value per shareRs 37.35
Sales per shareRs 16.99
Cash flow per shareRs 2.53
Free cash flow per shareRs 2.35
Dividend per share (latest year)Rs 1.00
Dividend per share, 3-year averageRs 1.00
Dividend per share, 5-year averageRs 1.00
Dividends
Dividend payout39.55%
Dividend payout, 3-year average38.14%
Dividend payout, 5-year average38.14%
Efficiency
Asset turnover0.43x
Fixed asset turnover2.23x
Debtor days50 days
Debtors turnover7.30x
Cash conversion cycle50 days
Working capital days52 days
Leverage
Cash and bankRs 43 Cr
Net debtRs -43 Cr
Net debt / EBITDA-6.51x
Owners' fund to total sources92.81%
Cash flow
Cash from Operating Activity (latest year)Rs 4 Cr
Cash from Investing Activity (latest year)Rs 3 Cr
Cash from Financing Activity (latest year)Rs -2 Cr
Net Cash Flow (latest year)Rs 5 Cr
Free cash flow (latest year)Rs 4 Cr
Cash from ops / profit, 5 years1.23x
Sales to cash flow6.79x
Statement figures
Net sales (TTM)Rs 27 Cr
Net sales (latest year)Rs 27 Cr
Sales (latest quarter)Rs 6 Cr
Operating profit excl. other income (latest year)Rs 4 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 3 Cr
EBITDA (TTM)Rs 7 Cr
PBDT (TTM)Rs 7 Cr
Profit before tax (TTM)Rs 5 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 4 Cr
Net profit (latest year)Rs 4 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 2 Cr
Depreciation (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 1 Cr
Total expenditure (latest year)Rs 23 Cr
Total income (latest year)Rs 30 Cr
Share capitalRs 16 Cr
ReservesRs 44 Cr
Shareholders' fundsRs 59 Cr
Total assetsRs 64 Cr
Net blockRs 12 Cr
ReceivablesRs 4 Cr
Other liabilitiesRs 5 Cr
Shares outstanding (crore)1.59
Ownership
Promoter holding54.69% (+0.15 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 16.9 is at the 9th percentile of its own 9.4-year range
(median 28.9, low 12.6, high 209.4).
P/B 1.06 is at the 13th percentile (median 2.38).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 530175 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -2.9% | -2.8% | -0.1 pts |
| 1 month | +11.1% | -6.8% | +17.9 pts |
| 3 months | -9.0% | -7.6% | -1.4 pts |
| 3 years | -41.2% | +14.2% | -55.4 pts |
| 5 years | -7.6% | +27.9% | -35.5 pts |
Red flags
F-score 4 of 8| look | Profit leans on other income Other income was 54% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹6 Cr -4.5% vs Jun 2025.
Net profit ₹0 Cr -59.3%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Oracle Financial Services Software Ltd | 90,638 | 26.6 | 45.3 % |
| Tanla Platforms Ltd | 6,508 | 12.2 | 26.3 % |
| C.E. Info Systems Ltd | 4,635 | 33.6 | 19.1 % |
| Capillary Technologies India Ltd | 4,516 | 88.2 | 3.42 % |
| TechNVision Ventures Ltd | 2,447 | 816 | 13.6 % |
| Mobavenue AI Tech Ltd | 2,339 | 66.8 | 71.6 % |
| Ramco Systems Ltd | 2,078 | 33.0 | 19.7 % |
| Blue Cloud Softech Solutions Ltd | 1,867 | 29.2 | 14.2 % |
| Nucleus Software Exports Ltd | 1,717 | 15.0 | 16.8 % |
| Subex Ltd | 1,146 | 35.4 | 12.8 % |
| Unicommerce eSolutions Ltd | 926 | 43.6 | 21.1 % |
| Quick Heal Technologies Ltd | 794 | -5.97 % | |
| IRIS Regtech Solutions Ltd | 473 | 36.9 | 10.6 % |
| Sotefin Bharat Ltd | 472 | 27.2 | 31.2 % |
| Ace Software Exports Ltd | 368 | 86.1 | 5.82 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Odyssey Technologies Ltd?
Odyssey Technologies Ltd (530175) has a market capitalisation of Rs 66.2 Cr. at the 2026-10-01 close.
What is the P/E ratio of Odyssey Technologies Ltd?
Odyssey Technologies Ltd trades at a P/E of 17.9 on trailing twelve-month profit, at the 2026-10-01 close.
What were Odyssey Technologies Ltd's latest quarterly results?
In the Jun 2026 quarter, Odyssey Technologies Ltd sales was Rs 6 Cr (-4.5% vs Jun 2025) and net profit was Rs 0 Cr.