Price
Financials
Standalone, Rs crore| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | |
|---|---|---|---|---|---|---|
| Sales | 1.42 | 0.72 | 1.35 | 0.18 | 3.22 | 9.05 |
| Expenses | 0.82 | 1.02 | 2.05 | 14.05 | 3.41 | 9.43 |
| Operating Profit | 0.60 | -0.30 | -0.70 | -13.87 | -0.19 | -0.38 |
| OPM % | 42.25% | -41.67% | -51.85% | -7,705.56% | -5.90% | -4.20% |
| Other Income | 0.08 | 0.00 | -4.42 | 27.35 | 0.28 | 0.00 |
| Interest | 0.00 | 0.00 | 1.01 | 0.00 | 0.00 | 0.01 |
| Depreciation | 0.08 | 0.07 | 0.06 | 0.05 | 0.05 | 0.05 |
| Profit before tax | 0.60 | -0.37 | -6.19 | 13.43 | 0.04 | -0.44 |
| Tax % | 0.00% | 0.00% | -22.13% | 0.00% | -25.00% | 0.00% |
| Net Profit | 0.60 | -0.37 | -4.82 | 13.43 | 0.05 | -0.44 |
| EPS in Rs | ||||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 45% | 89% | 181% | ||
| Compounded Profit Growth | % | % | -3% | -980% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | % | -1% | -3% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | |
|---|---|---|---|---|---|---|
| Equity Capital | 7.60 | 7.60 | 7.60 | 7.60 | 7.60 | 7.60 |
| Reserves | -8.74 | -9.16 | -6.32 | 6.75 | 6.05 | 4.97 |
| Borrowings | 10.11 | 10.16 | 14.20 | 0.06 | 0.06 | 0.06 |
| Other Liabilities | 0.44 | 0.45 | 2.33 | 1.90 | 1.81 | 3.56 |
| Total Liabilities | 9.41 | 9.05 | 17.81 | 16.31 | 15.52 | 16.19 |
| Fixed Assets | 1.40 | 1.28 | 8.88 | 8.47 | 7.72 | 7.06 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.04 | 0.04 | 0.04 | 0.02 | 0.01 | 0.00 |
| Other Assets | 7.97 | 7.73 | 8.89 | 7.82 | 7.79 | 9.13 |
| Total Assets | 9.41 | 9.05 | 17.81 | 16.31 | 15.52 | 16.19 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.05 | 0.38 | 0.36 | -0.29 | 0.04 | |
| Cash from Investing Activity | 0.00 | 0.00 | 0.29 | 0.25 | -0.03 | |
| Cash from Financing Activity | 0.05 | -0.38 | -0.60 | 0.00 | 0.00 | |
| Net Cash Flow | 0.00 | 0.00 | 0.05 | -0.04 | 0.01 | |
| Free Cash Flow | -0.05 | 0.38 | 0.36 | -0.33 | 0.00 | |
| CFO/OP | 17% | -54% | -3% | 153% | -11% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | |
|---|---|---|---|---|---|---|
| Debtor Days | 804.54 | 1,835.14 | 892.22 | 7,158.06 | 386.54 | 195.61 |
| Inventory Days | 14.04 | 10.14 | 5.41 | 38.42 | 2.29 | 0.80 |
| Days Payable | 49.13 | 35.49 | 151.41 | 0.00 | 5.72 | 78.39 |
| Cash Conversion Cycle | 769.45 | 1,809.79 | 746.22 | 7,196.48 | 383.10 | 118.03 |
| Working Capital Days | 1,932.96 | 3,685.49 | 1,330.22 | 8,597.78 | 490.82 | 157.70 |
| ROCE % | -4.21% | -6.31% | -0.74% | 0.28% | -3.26% |
Fundamentals
Market Cap₹ Cr.
Current Price₹
Book Value₹
ROCE-3.26 %
ROE-3.36 %
Dividend Yield%
Face Value₹ 10.0
Compounded Sales Growth (TTM)181%
Compounded Profit Growth (TTM)-980%
Standalone figures.
Profitability
Operating margin (excl. other income)-41.67%
Operating margin (incl. other income)-41.67%
EBITDA margin-41.67%
Pre-tax margin-51.39%
Net profit margin-51.39%
ROE27.41%
ROCE-4.21%
ROA-4.01%
ROIC (approx.)-4.31%
Growth
Sales growth (latest year)-49.30%
Profit growth (latest year)-161.67%
Per share
EPS (TTM)Rs -0.49
EPS (latest year)Rs -0.49
Book value per shareRs -2.05
Sales per shareRs 0.95
Cash flow per shareRs -0.07
Free cash flow per shareRs 0.00
Efficiency
Asset turnover0.08x
Fixed asset turnover0.56x
Inventory turnover43.00x
Inventory days8 days
Debtor days1835 days
Debtors turnover0.20x
Creditor days78 days
Cash conversion cycle118 days
Working capital days158 days
Leverage
Total debtRs 10 Cr
Cash and bankRs 0 Cr
Net debtRs 10 Cr
Debt to equity-6.51x
Owners' fund to total sources-17.24%
Debt to assets112.27%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 0 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Cash from ops / profit, 5 years0.06x
Statement figures
Net sales (TTM)Rs 1 Cr
Net sales (latest year)Rs 1 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 1 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 8 Cr
ReservesRs -9 Cr
Shareholders' fundsRs -2 Cr
Total assetsRs 9 Cr
Net blockRs 1 Cr
InvestmentsRs 0 Cr
ReceivablesRs 4 Cr
InventoryRs 0 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.76
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 2 of 8| serious | Negative equity Shareholders' equity is negative |
| explain | Receivables outrunning sales Receivables grew 16% vs sales -49% in 2011 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
No quarterly results published.
Activity
CompareNo listed peers in this industry.
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Mardia Extrusions Ltd?
Mardia Extrusions Ltd (530113) has a market capitalisation of Rs Cr. at the close.