Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.28 | 6.72 | 1.85 | 13.27 | 45.73 | 50.73 | 12.78 |
| Expenses | 0.20 | 0.05 | 0.06 | 0.05 | 0.01 | 2.33 | 6.87 | 1.91 | 12.95 | 44.40 | 46.82 | 12.45 |
| Operating Profit | -0.20 | -0.05 | -0.06 | -0.05 | -0.01 | -0.05 | -0.15 | -0.06 | 0.32 | 1.33 | 3.91 | 0.33 |
| OPM % | -2.19% | -2.23% | -3.24% | 2.41% | 2.91% | 7.71% | 2.58% | |||||
| Other Income | 0.02 | 3.51 | 0.02 | 0.00 | 0.00 | 0.00 | 0.07 | 0.14 | 0.00 | -0.52 | 0.12 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.18 | 3.45 | -0.04 | -0.05 | -0.01 | -0.05 | -0.08 | 0.08 | 0.32 | 0.81 | 4.03 | 0.33 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 75.00% | 0.00% | 0.00% | 0.00% | 27.05% | 24.24% |
| Net Profit | -0.18 | 3.45 | -0.04 | -0.05 | -0.01 | -0.05 | -0.14 | 0.08 | 0.32 | 0.81 | 2.94 | 0.25 |
| EPS in Rs | -0.40 | 7.70 | -0.09 | -0.11 | -0.02 | -0.11 | -0.31 | 0.18 | 0.71 | 1.81 | 6.57 | 0.56 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8 | 7 | 4 | 7 | 6 | 6 | 2 | 0 | 0 | 9 | 112 | 123 |
| Expenses | 9 | 7 | 4 | 7 | 6 | 6 | 2 | 0 | 0 | 9 | 106 | 117 |
| Operating Profit | -1 | -1 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | 6 |
| OPM % | -15% | -10% | -3.4% | 4.2% | -7% | -9% | -8% | -2.9% | 4.9% | 4.8% | ||
| Other Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | -0 | -0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -1 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 3 | -0 | 5 | 5 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 32% | 21% | |
| Net Profit | -1 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 3 | -0 | 4 | 4 |
| EPS in Rs | -1.65 | -0.98 | 0.09 | 0.83 | -0.89 | -1.05 | -0.27 | -0.13 | 7.17 | -0.56 | 9.27 | 9.65 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 31% | 81% | % | 1029% | ||
| Compounded Profit Growth | 23% | 62% | 321% | 1931% | ||
| Stock Price CAGR | 42% | 79% | 160% | -36% | ||
| Return on Equity | % | % | % | 136% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserves | -4 | -5 | -6 | -6 | -5 | -6 | -6 | -6 | -6 | -3 | -3 | 1 |
| Borrowings | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 0 | 0 | 16 |
| Other Liabilities | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 4 | 35 |
| Total Liabilities | 6 | 4 | 4 | 3 | 4 | 3 | 3 | 1 | 1 | 2 | 5 | 56 |
| Fixed Assets | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 5 | 4 | 3 | 3 | 3 | 3 | 3 | 1 | 1 | 2 | 5 | 56 |
| Total Assets | 6 | 4 | 4 | 3 | 4 | 3 | 3 | 1 | 1 | 2 | 5 | 56 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -2 | 0 | 0 | -0 | 0 | -0 | -0 | 1 | -0 | -0 | -0 | 0 |
| Cash from Investing Activity | 0 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 0 |
| Cash from Financing Activity | 2 | -1 | -0 | 1 | 0 | 0 | 0 | -1 | 0 | -3 | 0 | 0 |
| Net Cash Flow | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 1 | 0 |
| Free Cash Flow | -2 | 1 | 0 | -0 | 0 | -0 | -0 | 1 | -0 | 3 | -0 | 0 |
| CFO/OP | 124% | -3% | -24% | 346% | 100% | 118% | 38% | -388% | 31% | 72% | 131% | 0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 85 | 89 | 78 | 161 | 58 | 90 | 61 | 110 | 166 | 179 | ||
| Inventory Days | 113 | 56 | 45 | 89 | 68 | 61 | 92 | 8 | 0 | 0 | ||
| Days Payable | 75 | 74 | 70 | 140 | 64 | 0 | 87 | 51 | 115 | |||
| Cash Conversion Cycle | 123 | 71 | 53 | 110 | 62 | 151 | 67 | 67 | 166 | 64 | ||
| Working Capital Days | 55 | 32 | 12 | 130 | 70 | 154 | 66 | 59 | 21 | 66 | ||
| ROCE % | -24% | -22% | -20% | 4% | 17% | -18% | -26% | -10% | -9% | -26% | -13% | 48% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 15.54% | 15.62% | 15.62% | 10.04% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| DIIs | 9.81% | 9.81% | 9.81% | 9.81% | 9.81% | 9.81% | 9.81% | 9.81% | 9.81% | 9.81% | 9.81% | 9.81% |
| Public | 74.66% | 74.58% | 74.58% | 80.16% | 90.20% | 90.19% | 90.20% | 90.19% | 90.20% | 90.19% | 90.20% | 90.19% |
| No. of Shareholders | 1,286 | 1,278 | 1,270 | 1,263 | 1,338 | 1,544 | 1,630 | 1,637 | 1,680 | 1,632 | 1,613 | 1,727 |
Fundamentals
Market Cap₹ 31.4 Cr.
Current Price₹ 70.0
Stock P/E6.58
Book Value₹ 12.3
ROCE48.1 %
ROE136 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)1029%
Compounded Profit Growth (TTM)1931%
Standalone figures.
Valuation
Market capRs 30 Cr
Enterprise valueRs 45 Cr
P/E (TTM)6.84x
Price to book5.61x
Price to sales0.24x
EV / EBITDA8.11x
EV / EBIT8.11x
EV / sales0.36x
Earnings yield14.62%
P/E, 3-year average0.78x
P/B, 3-year average13.85x
P/E, 5-year average0.78x
P/B, 5-year average6.46x
Profitability
Operating margin (excl. other income)4.94%
Operating margin (incl. other income)4.70%
EBITDA margin4.48%
Pre-tax margin4.48%
Net profit margin3.53%
Net margin, latest quarter1.96%
ROE129.89%
ROCE45.78%
ROA13.53%
ROE, 3-year average-418.72%
ROCE, 3-year average115.34%
ROA, 3-year average79.90%
ROE, 5-year average-249.17%
ROCE, 5-year average65.37%
ROA, 5-year average45.65%
ROIC (approx.)21.47%
Tax rate20.80%
Other income / net worth-5.12%
Growth
Sales growth (latest year)1139.67%
Sales CAGR, 5 years81.40%
Sales growth QoQ-74.81%
Profit growth QoQ-91.50%
Sales growth YoY (latest quarter)590.81%
Profit growth YoY (latest quarter)212.50%
Per share
EPS (TTM)Rs 9.64
EPS (latest quarter)Rs 0.56
EPS, 3-year averageRs 3.30
EPS, 5-year averageRs 1.55
Book value per shareRs 11.76
Sales per shareRs 273.47
Free cash flow per shareRs 0.00
Efficiency
Asset turnover1.99x
Fixed asset turnover5578.50x
Inventory turnover5275.50x
Inventory days0 days
Debtor days179 days
Debtors turnover2.04x
Creditor days115 days
Cash conversion cycle64 days
Working capital days66 days
Leverage
Total debtRs 16 Cr
Cash and bankRs 1 Cr
Net debtRs 15 Cr
Debt to equity3.05x
Net debt / EBITDA2.73x
Owners' fund to total sources9.38%
Debt to assets28.56%
Cash flow
Free cash flow (latest year)Rs 0 Cr
FCFE (approx.: FCF + change in debt)Rs 16 Cr
Cash from ops / profit, 5 years0.14x
Statement figures
Net sales (TTM)Rs 123 Cr
Net sales (latest year)Rs 112 Cr
Sales (latest quarter)Rs 13 Cr
Operating profit excl. other income (latest year)Rs 6 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs -0 Cr
EBITDA (TTM)Rs 5 Cr
PBDT (TTM)Rs 5 Cr
Profit before tax (TTM)Rs 5 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 4 Cr
Net profit (latest year)Rs 4 Cr
Net profit (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 106 Cr
Total expenditure (latest year)Rs 106 Cr
Total income (latest year)Rs 111 Cr
Share capitalRs 4 Cr
ReservesRs 1 Cr
Shareholders' fundsRs 5 Cr
Total assetsRs 56 Cr
Net blockRs 0 Cr
ReceivablesRs 55 Cr
InventoryRs 0 Cr
Other liabilitiesRs 35 Cr
Shares outstanding (crore)0.45
Ownership
Promoter holding0.00% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 6.8 is at the 29th percentile of its own 2.6-year range
(median 10.4, low 1.4, high 171.0).
P/B 5.60 is at the 10th percentile (median 27.31).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 530037 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -5.8% | -2.8% | -3.0 pts |
| 1 month | +3.8% | -6.8% | +10.6 pts |
| 3 months | -5.5% | -7.6% | +2.1 pts |
| 3 years | +1649.1% | +14.2% | +1634.9 pts |
| 5 years | +1736.8% | +27.9% | +1708.9 pts |
Red flags
F-score 5 of 6| explain | Receivables outrunning sales Receivables grew 1232% vs sales +1140% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹13 Cr +590.8% vs Jun 2025.
Net profit ₹0 Cr +212.5%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Augmont Enterprises Ltd | 9,706 | 30.0 | 68.5 % |
| Deccan Gold Mines Ltd | 4,002 | -15.9 % | |
| Nanavati Ventures Ltd | 38 | 548 | 0.71 % |
| Utique Enterprises Ltd | 21 | 7.13 | 3.98 % |
| Amanaya Ventures Ltd | 7 | 32.0 | 5.54 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Sparkle Gold Rock Ltd?
Sparkle Gold Rock Ltd (530037) has a market capitalisation of Rs 31.4 Cr. at the 2026-10-01 close.
What is the P/E ratio of Sparkle Gold Rock Ltd?
Sparkle Gold Rock Ltd trades at a P/E of 6.58 on trailing twelve-month profit, at the 2026-10-01 close.
What were Sparkle Gold Rock Ltd's latest quarterly results?
In the Jun 2026 quarter, Sparkle Gold Rock Ltd sales was Rs 13 Cr (+590.8% vs Jun 2025) and net profit was Rs 0 Cr.