MarketFriction

Woodsvilla Ltd

BSE 526959 · Hotels & Resorts
₹15.31 +4.93%
BSE close2026-07-22
Market cap₹9.21 Cr.
P/E115
No trades in 30 days

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.080.130.210.400.060.140.110.230.090.190.140.40
Expenses0.070.120.190.290.090.130.140.210.090.130.050.31
Operating Profit0.010.010.020.11-0.030.01-0.030.020.000.060.090.09
OPM %12.50%7.69%9.52%27.50%-50.00%7.14%-27.27%8.70%0.00%31.58%64.29%22.50%
Other Income0.000.010.010.010.010.110.010.000.000.00-0.060.03
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.030.030.020.030.030.030.020.020.020.020.020.02
Profit before tax-0.02-0.010.010.09-0.050.09-0.040.00-0.020.040.010.10
Tax %0.00%0.00%-200.00%0.00%0.00%0.00%125.00%0.00%0.00%300.00%0.00%
Net Profit-0.020.000.030.10-0.040.10-0.10-0.01-0.030.03-0.010.09
EPS in Rs-0.030.000.050.17-0.070.17-0.17-0.02-0.050.05-0.020.15
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales0.890.890.940.650.700.320.350.890.690.710.650.82
Expenses0.820.800.870.570.620.240.310.830.600.640.490.58
Operating Profit0.070.090.070.080.080.080.040.060.090.070.160.24
OPM %7.87%10.11%7.45%12.31%11.43%25.00%11.43%6.74%13.04%9.86%24.62%29.27%
Other Income0.050.020.000.010.030.020.080.060.020.13-0.06-0.03
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.070.070.070.090.100.100.100.100.100.100.090.08
Profit before tax0.050.040.000.000.010.000.020.020.010.100.010.13
Tax %-20.00%0.00%0.00%0.00%0.00%650.00%200.00%50.00%300.00%
Net Profit0.050.050.000.000.010.000.02-0.11-0.010.05-0.020.08
EPS in Rs0.080.080.000.000.020.000.03-0.18-0.020.08-0.030.13
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-3%15%-10%52%
Compounded Profit Growth%%%260%
Stock Price CAGR15%41%25%11%
Return on Equity0%0%0%0%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital3.013.013.013.013.013.013.013.013.013.013.013.01
Reserves0.710.760.840.920.890.821.021.251.331.631.811.90
Borrowings0.000.050.030.100.270.250.230.030.040.000.000.00
Other Liabilities0.350.430.400.470.360.300.360.310.440.470.490.51
Total Liabilities4.074.254.284.504.534.384.624.604.825.115.315.42
Fixed Assets1.831.782.022.012.212.212.142.041.981.881.791.70
CWIP0.000.230.000.000.000.000.000.000.000.000.000.00
Investments0.100.100.140.230.190.100.360.520.711.021.381.40
Other Assets2.142.142.122.262.132.072.122.042.132.212.142.32
Total Assets4.074.254.284.504.534.384.624.604.825.115.315.42
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity0.140.28-0.010.120.250.080.060.040.210.110.050.14
Cash from Investing Activity-0.01-0.25-0.08-0.06-0.29-0.11-0.030.00-0.040.00-0.140.02
Cash from Financing Activity-0.080.000.000.000.000.000.000.000.00-0.050.000.00
Net Cash Flow0.050.03-0.090.06-0.04-0.030.030.040.170.07-0.090.16
Free Cash Flow0.130.03-0.090.06-0.04-0.030.030.040.170.110.040.14
CFO/OP175%400%-11%171%312%100%75%100%350%122%71%88%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days0.004.1024.610.0022.460.0034.220.000.005.290.0011.23
Inventory Days3,394.502,730.202,730.202,454.313,791.944,901.4334,492.508,030.002,525.803,714.413,342.634,258.33
Days Payable73.00160.6087.60176.21141.9478.21547.50273.7558.40107.3538.4248.67
Cash Conversion Cycle3,321.502,573.702,667.212,278.103,672.464,823.2133,979.227,756.252,467.403,612.353,304.214,220.90
Working Capital Days782.77656.18713.60656.22859.15813.431,825.001,845.86688.99909.86904.791,005.15
ROCE %0.79%1.33%1.04%0.00%0.00%0.24%0.00%-1.40%-0.69%0.22%-0.21%1.64%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters73.90%73.90%73.90%73.90%73.90%73.90%73.90%73.90%73.90%73.90%73.90%73.90%
Public26.09%26.10%26.10%26.10%26.09%26.09%26.09%26.09%26.09%26.10%26.10%26.10%
No. of Shareholders879880881880883880883884900897895897

Fundamentals

Market Cap₹ 9.21 Cr.
Current Price₹ 15.3
Stock P/E115
Book Value₹ 8.16
ROCE1.64 %
ROE0.00 %
Dividend Yield0.00 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)52%
Compounded Profit Growth (TTM)260%
Standalone figures.
Valuation
Market capRs 9 Cr
Enterprise valueRs 9 Cr
P/E (TTM)115.09x
Price to book1.88x
Price to sales11.23x
EV / EBITDA41.84x
EV / EBIT67.60x
EV / sales10.72x
Price to cash flow65.77x
Earnings yield0.87%
P/E, 3-year average157.81x
P/B, 3-year average1.47x
P/E, 5-year average122.20x
P/B, 5-year average1.08x
Profitability
Operating margin (excl. other income)24.62%
Operating margin (incl. other income)15.38%
EBITDA margin25.61%
Pre-tax margin15.85%
Net profit margin9.76%
Net margin, latest quarter22.50%
ROE-0.41%
ROCE0.21%
ROA-0.37%
ROE, 3-year average0.14%
ROCE, 3-year average0.85%
ROA, 3-year average0.13%
ROE, 5-year average-0.33%
ROCE, 5-year average0.69%
ROA, 5-year average-0.30%
ROIC (approx.)-5.79%
Tax rate300.00%
Other income / net worth-1.22%
Growth
Sales growth (latest year)-8.45%
Profit growth (latest year)-140.00%
Sales CAGR, 3 years-9.95%
Sales CAGR, 5 years15.23%
Sales growth QoQ185.71%
Sales growth YoY (latest quarter)73.91%
Per share
EPS (TTM)Rs 0.13
EPS (latest year)Rs -0.03
EPS (latest quarter)Rs 0.15
EPS, 3-year averageRs 0.01
EPS, 5-year averageRs -0.02
Book value per shareRs 8.16
Sales per shareRs 1.36
Cash flow per shareRs 0.23
Free cash flow per shareRs 0.23
Efficiency
Asset turnover0.12x
Fixed asset turnover0.38x
Inventory turnover0.14x
Inventory days2661 days
Debtor days11 days
Debtors turnover32.50x
Creditor days49 days
Cash conversion cycle4221 days
Working capital days1005 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Net debt / EBITDA-2.00x
Owners' fund to total sources90.59%
Cash flow
Cash from Operating Activity (latest year)Rs 0 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 0 Cr
Sales to cash flow4.64x
Statement figures
Net sales (TTM)Rs 1 Cr
Net sales (latest year)Rs 1 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs -0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 0 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 3 Cr
ReservesRs 2 Cr
Shareholders' fundsRs 5 Cr
Total assetsRs 5 Cr
Net blockRs 2 Cr
InvestmentsRs 1 Cr
ReceivablesRs 0 Cr
InventoryRs 2 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)0.60
Ownership
Promoter holding73.90% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 1.88 is at the 98th percentile (median 1.30).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period526959Nifty 50Difference
1 week+10.1%-2.8% +12.8 pts
3 years+113.5%+14.2% +99.4 pts
5 years+479.9%+27.9% +452.0 pts

Red flags

F-score 5 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr +73.9% vs Jun 2025. Net profit ₹0 Cr +1000.0%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Indian Hotels Co Ltd101,68352.317.1 %
ITC Hotels Ltd33,43936.311.2 %
EIH Ltd18,87726.020.7 %
Chalet Hotels Ltd18,41234.417.0 %
Leela Palaces Hotels & Resorts Ltd17,82039.78.73 %
Ventive Hospitality Ltd13,07527.010.8 %
Lemon Tree Hotels Ltd8,25332.214.1 %
India Tourism Development Corporation Ltd5,63668.129.9 %
Juniper Hotels Ltd4,76025.78.04 %
Mahindra Holidays & Resorts India Ltd3,93384.18.12 %
Samhi Hotels Ltd3,3217.908.90 %
Oriental Hotels Ltd2,48937.112.1 %
Apeejay Surrendra Park Hotels Ltd2,18433.99.43 %
Brigade Hotel Ventures Ltd2,12931.212.8 %
TajGVK Hotels & Resorts Ltd1,98913.813.3 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Woodsvilla Ltd?

Woodsvilla Ltd (526959) has a market capitalisation of Rs 9.21 Cr. at the 2026-07-22 close.

What is the P/E ratio of Woodsvilla Ltd?

Woodsvilla Ltd trades at a P/E of 115 on trailing twelve-month profit, at the 2026-07-22 close.

What were Woodsvilla Ltd's latest quarterly results?

In the Jun 2026 quarter, Woodsvilla Ltd sales was Rs 0 Cr (+73.9% vs Jun 2025) and net profit was Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03