Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.72 | 1.76 | 2.04 | 1.90 | 2.29 | 1.76 | 7.09 | 1.42 | 1.21 | 0.12 | 1.46 | 1.70 |
| Expenses | 1.62 | 1.69 | 2.31 | 1.78 | 2.08 | 1.69 | 7.12 | 1.53 | 1.47 | 0.14 | 1.40 | 1.71 |
| Operating Profit | 0.10 | 0.07 | -0.27 | 0.12 | 0.21 | 0.07 | -0.03 | -0.11 | -0.26 | -0.02 | 0.06 | -0.01 |
| OPM % | 5.81% | 3.98% | -13.24% | 6.32% | 9.17% | 3.98% | -0.42% | -7.75% | -21.49% | -16.67% | 4.11% | -0.59% |
| Other Income | 0.28 | 0.34 | 0.41 | 0.29 | 0.31 | 0.34 | 1.45 | 0.34 | 0.39 | 0.04 | 0.25 | 0.17 |
| Interest | 0.24 | 0.27 | 0.30 | 0.29 | 0.29 | 0.27 | 1.18 | 0.34 | 0.35 | 0.02 | 0.16 | 0.16 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.06 | 0.01 | 0.02 | 0.00 | 0.02 | 0.02 |
| Profit before tax | 0.12 | 0.12 | -0.18 | 0.10 | 0.22 | 0.12 | 0.18 | -0.12 | -0.24 | 0.00 | 0.13 | -0.02 |
| Tax % | 8.33% | 0.00% | 5.56% | 0.00% | 0.00% | 0.00% | 5.56% | 0.00% | 0.00% | 0.00% | 0.00% | |
| Net Profit | 0.12 | 0.13 | -0.18 | 0.10 | 0.22 | 0.13 | 0.18 | -0.12 | -0.24 | 0.00 | 0.13 | -0.02 |
| EPS in Rs | 0.11 | 0.12 | -0.17 | 0.10 | 0.21 | 0.12 | 0.17 | -0.11 | -0.23 | 0.00 | 0.12 | -0.02 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.82 | 6.75 | 7.34 | 5.32 | 5.31 | 6.35 | 8.32 | 6.58 | 7.94 | 8.52 | 6.62 | 4.49 |
| Expenses | 5.15 | 5.12 | 5.80 | 4.90 | 5.08 | 5.58 | 6.92 | 5.62 | 6.85 | 7.11 | 5.68 | 4.72 |
| Operating Profit | 0.67 | 1.63 | 1.54 | 0.42 | 0.23 | 0.77 | 1.40 | 0.96 | 1.09 | 1.41 | 0.94 | -0.23 |
| OPM % | 11.51% | 24.15% | 20.98% | 7.89% | 4.33% | 12.13% | 16.83% | 14.59% | 13.73% | 16.55% | 14.20% | -5.12% |
| Other Income | 0.00 | 0.00 | 0.02 | 0.43 | 0.00 | -0.92 | 0.54 | -0.01 | 0.00 | 0.01 | 0.01 | 0.85 |
| Interest | 1.45 | 1.34 | 1.47 | 0.80 | 0.18 | 0.91 | 0.90 | 0.79 | 1.05 | 1.18 | 1.08 | 0.69 |
| Depreciation | 0.16 | 0.15 | 0.09 | 0.03 | 0.03 | 0.04 | 0.05 | 0.05 | 0.06 | 0.06 | 0.07 | 0.06 |
| Profit before tax | -0.94 | 0.14 | 0.00 | 0.02 | 0.02 | -1.10 | 0.99 | 0.11 | -0.02 | 0.18 | -0.20 | -0.13 |
| Tax % | -2.13% | -14.29% | 50.00% | 50.00% | 0.91% | 1.01% | 9.09% | 50.00% | 5.56% | 5.00% | ||
| Net Profit | -0.91 | 0.16 | 0.01 | 0.01 | 0.01 | -1.10 | 0.98 | 0.09 | -0.03 | 0.18 | -0.21 | -0.13 |
| EPS in Rs | -1.82 | 0.32 | 0.01 | 0.01 | 0.01 | -1.05 | 0.93 | 0.09 | -0.03 | 0.17 | -0.20 | -0.13 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 1% | 1% | 0% | -64% | ||
| Compounded Profit Growth | 6% | -1% | % | -120% | ||
| Stock Price CAGR | 17% | 24% | 23% | 10% | ||
| Return on Equity | 1% | 1% | 0% | -2% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.00 | 5.00 | 5.00 | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 |
| Reserves | 0.85 | -0.06 | 0.10 | 0.11 | 0.12 | 0.13 | -0.97 | 0.02 | 0.11 | 0.08 | 0.25 | 0.04 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.94 | 2.56 | 9.55 | 4.56 | 5.01 | 6.07 | 5.95 |
| Other Liabilities | 12.17 | 12.99 | 14.29 | 12.27 | 5.84 | 8.59 | 10.60 | 10.61 | 17.56 | 22.21 | 35.24 | 32.16 |
| Total Liabilities | 18.02 | 17.93 | 19.39 | 22.88 | 16.46 | 21.16 | 22.69 | 30.68 | 32.73 | 37.80 | 52.06 | 48.65 |
| Fixed Assets | 1.01 | 0.88 | 0.79 | 0.73 | 0.72 | 0.74 | 0.72 | 0.80 | 0.86 | 0.87 | 0.92 | 0.93 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 17.01 | 17.05 | 18.60 | 22.15 | 15.74 | 20.42 | 21.97 | 29.88 | 31.87 | 36.93 | 51.14 | 47.72 |
| Total Assets | 18.02 | 17.93 | 19.39 | 22.88 | 16.46 | 21.16 | 22.69 | 30.68 | 32.73 | 37.80 | 52.06 | 48.65 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 1.75 | 0.07 | -0.07 | -0.72 | -3.26 | 4.75 | 1.09 | 0.49 | -3.34 | -3.34 | 0.14 | -9.84 |
| Cash from Investing Activity | 0.85 | 0.79 | 1.19 | 0.87 | 0.77 | 0.67 | 0.73 | 0.77 | 1.13 | 1.27 | 1.39 | 1.33 |
| Cash from Financing Activity | -1.21 | -1.45 | -1.34 | 4.00 | -0.80 | -0.18 | -0.91 | -0.90 | -0.79 | -1.05 | -1.18 | -1.08 |
| Net Cash Flow | 1.38 | -0.58 | -0.23 | 4.15 | -3.29 | 5.23 | 0.91 | 0.36 | -3.00 | -3.12 | 0.34 | -9.59 |
| Free Cash Flow | 1.71 | 0.04 | -0.13 | -0.74 | -3.29 | 4.70 | 1.07 | 0.36 | -3.45 | -3.40 | 0.03 | -9.92 |
| CFO/OP | 123% | 13% | -3% | -46% | -779% | 2,061% | 140% | 35% | -348% | -306% | 10% | -1,047% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 91.00 | 174.97 | 212.51 | 253.61 | 155.06 | 65.99 | 102.89 | 69.75 | 67.67 | 51.95 | 47.12 | 80.50 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 91.00 | 174.97 | 212.51 | 253.61 | 155.06 | 65.99 | 102.89 | 69.75 | 67.67 | 51.95 | 47.12 | 80.50 |
| Working Capital Days | -59.18 | -88.43 | -51.91 | 20.39 | 255.91 | 30.93 | -54.03 | -7.02 | -104.84 | 76.31 | 109.67 | 653.36 |
| ROCE % | 22.01% | 9.45% | 29.48% | 18.71% | 7.72% | 1.72% | 6.16% | 8.64% | 5.33% | 6.89% | 8.64% | 5.58% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 71.32% | 71.32% | 71.32% | 71.32% | 71.32% | 71.32% | 71.32% | 71.32% | 71.32% | 71.32% | 70.07% | 70.07% |
| Public | 28.68% | 28.69% | 28.70% | 28.68% | 28.70% | 28.69% | 28.69% | 28.68% | 28.68% | 28.68% | 29.93% | 29.93% |
| No. of Shareholders | 4,214 | 4,198 | 4,196 | 4,172 | 4,266 | 4,353 | 4,391 | 4,396 | 4,372 | 4,374 | 4,356 | 4,337 |
Fundamentals
Market Cap₹ 16.9 Cr.
Current Price₹ 16.1
Book Value₹ 10.0
ROCE5.58 %
ROE-1.50 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-64%
Compounded Profit Growth (TTM)-120%
Standalone figures.
Valuation
Market capRs 17 Cr
Enterprise valueRs 20 Cr
Price to book1.57x
Price to sales3.69x
EV / EBITDA35.16x
EV / EBIT40.18x
EV / sales4.39x
Earnings yield-1.27%
P/E, 3-year average83.30x
P/B, 3-year average1.17x
P/E, 5-year average68.60x
P/B, 5-year average1.11x
Profitability
Operating margin (excl. other income)14.20%
Operating margin (incl. other income)14.35%
EBITDA margin12.47%
Pre-tax margin-4.45%
Net profit margin-4.68%
Net margin, latest quarter-1.18%
ROE-1.97%
ROCE5.28%
ROA-0.42%
ROE, 3-year average-0.19%
ROCE, 3-year average6.79%
ROA, 3-year average-0.03%
ROE, 5-year average2.01%
ROCE, 5-year average7.45%
ROA, 5-year average0.77%
ROIC (approx.)3.77%
Tax rate-5.00%
Other income / net worth0.09%
Growth
Sales growth (latest year)-22.30%
Profit growth (latest year)-216.67%
Sales CAGR, 3 years0.20%
Sales CAGR, 5 years0.84%
Sales growth QoQ16.44%
Profit growth QoQ-115.38%
Sales growth YoY (latest quarter)19.72%
Per share
EPS (TTM)Rs -0.20
EPS (latest year)Rs -0.20
EPS (latest quarter)Rs -0.02
EPS, 3-year averageRs -0.02
EPS, 5-year averageRs 0.19
Book value per shareRs 10.04
Sales per shareRs 4.28
Cash flow per shareRs -9.37
Free cash flow per shareRs -9.45
Efficiency
Asset turnover0.14x
Fixed asset turnover7.12x
Inventory turnover0.00x
Debtor days80 days
Debtors turnover4.53x
Cash conversion cycle80 days
Working capital days653 days
Leverage
Total debtRs 6 Cr
Cash and bankRs 3 Cr
Net debtRs 3 Cr
Debt to equity0.56x
Net debt / EBITDA5.54x
Interest coverage0.71x
Owners' fund to total sources21.66%
Debt to assets12.23%
Cash flow
Cash from Operating Activity (latest year)Rs -10 Cr
Cash from Investing Activity (latest year)Rs 1 Cr
Cash from Financing Activity (latest year)Rs -1 Cr
Net Cash Flow (latest year)Rs -10 Cr
Free cash flow (latest year)Rs -10 Cr
FCFE (approx.: FCF + change in debt)Rs -10 Cr
Cash from ops / profit, 5 years-15.73x
Statement figures
Net sales (TTM)Rs 4 Cr
Net sales (latest year)Rs 7 Cr
Sales (latest quarter)Rs 2 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 6 Cr
Total income (latest year)Rs 7 Cr
Share capitalRs 10 Cr
ReservesRs 0 Cr
Shareholders' fundsRs 11 Cr
Total assetsRs 49 Cr
Net blockRs 1 Cr
ReceivablesRs 1 Cr
InventoryRs 17 Cr
Other liabilitiesRs 32 Cr
Shares outstanding (crore)1.05
Ownership
Promoter holding70.07% (-1.25 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 1.57 is at the 93th percentile (median 1.03).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 526891 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +7.2% | -2.8% | +10.0 pts |
| 1 month | +11.0% | -6.8% | +17.7 pts |
| 3 months | +29.2% | -7.6% | +36.8 pts |
| 3 years | +82.4% | +14.2% | +68.3 pts |
| 5 years | +182.6% | +27.9% | +154.8 pts |
Red flags
F-score 1 of 8| explain | High accruals Profit exceeded operating cash by 20% of total assets in 2026 |
| explain | Receivables outrunning sales Receivables grew 33% vs sales -22% in 2026 |
| look | Inventory outrunning sales Inventory grew 72% vs sales -22% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹2 Cr +19.7% vs Jun 2025.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| CRISIL Ltd | 32,646 | 36.9 | 32.6 % |
| RRP Semiconductor Ltd | 11,182 | -32.7 % | |
| Onemi Technology Solutions Ltd | 6,359 | 20.1 | 22.7 % |
| Asset Reconstruction Company (India) Ltd | 4,640 | 13.2 | 14.0 % |
| Colab Platforms Ltd | 2,622 | 542 | 22.4 % |
| Algoquant Fintech Ltd | 1,857 | 41.5 | 31.4 % |
| GYFTR Ltd | 1,198 | 54.9 | 6.77 % |
| Prime Securities Ltd | 1,033 | 60.6 | 8.25 % |
| Centrum Capital Ltd | 996 | 7.33 % | |
| Wealth First Portfolio Managers Ltd | 949 | 28.7 | 34.6 % |
| RNFI Services Ltd | 792 | 27.9 | 27.3 % |
| Stellant Securities (India) Ltd | 530 | 14.5 | 71.7 % |
| The Investment Trust of India Ltd | 473 | 14.5 | 8.54 % |
| Akiko Global Services Ltd | 467 | 24.2 | 37.3 % |
| Regency Fincorp Ltd | 415 | 24.0 | 10.5 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Market Creators Ltd?
Market Creators Ltd (526891) has a market capitalisation of Rs 16.9 Cr. at the 2026-10-01 close.
What were Market Creators Ltd's latest quarterly results?
In the Jun 2026 quarter, Market Creators Ltd sales was Rs 2 Cr (+19.7% vs Jun 2025) with a net loss of Rs 0 Cr.