MarketFriction

Sky Industries Ltd

BSE 526479 · Other Textile Products
₹94.09 -2.09%
BSE close2026-10-01
Market cap₹79.3 Cr.
P/E12.3

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales21.5419.9321.4121.8422.2919.8118.7318.8524.4020.6320.4618.64
Expenses19.6517.9719.1519.6219.8417.6216.5517.2421.2817.7616.8616.65
Operating Profit1.891.962.262.222.452.192.181.613.122.873.601.99
OPM %8.77%9.83%10.56%10.16%10.99%11.06%11.64%8.54%12.79%13.91%17.60%10.68%
Other Income0.290.350.340.650.720.190.300.410.04-0.10-0.400.50
Interest0.350.350.300.260.220.200.350.210.280.400.280.24
Depreciation0.320.330.320.440.440.340.450.510.540.530.560.54
Profit before tax1.511.631.982.172.511.841.681.302.341.842.361.71
Tax %23.18%23.31%24.24%23.96%19.12%32.07%27.98%22.31%25.21%23.91%25.00%23.39%
Net Profit1.171.241.501.662.031.261.211.001.751.401.761.31
EPS in Rs1.481.571.902.102.571.601.531.272.221.772.231.66
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales51.7848.4752.9658.3259.3453.4070.2574.9282.4682.6784.3484.13
Expenses48.2942.6347.6953.0654.8148.2661.3869.6074.8573.1573.1172.55
Operating Profit3.495.845.275.264.535.148.875.327.619.5211.2311.58
OPM %6.74%12.05%9.95%9.02%7.63%9.63%12.63%7.10%9.23%11.52%13.32%13.76%
Other Income1.17-0.86-0.53-0.33-0.95-0.530.850.311.521.47-0.090.04
Interest2.221.621.291.071.161.151.261.601.291.031.171.20
Depreciation0.910.890.981.302.102.061.891.701.741.782.142.17
Profit before tax1.532.472.472.560.321.406.572.336.108.187.838.25
Tax %17.65%10.93%27.13%25.39%9.38%42.86%25.88%24.46%23.44%25.18%24.27%
Net Profit1.262.201.811.910.290.804.871.774.676.125.926.22
EPS in Rs3.175.274.134.150.601.447.112.255.927.767.507.88
Dividend Payout %0.00%0.00%12.13%24.14%83.45%69.38%14.07%44.41%16.90%12.89%13.33%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth5%10%4%6%
Compounded Profit Growth22%40%51%17%
Stock Price CAGR17%6%17%4%
Return on Equity11%12%13%13%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital3.983.984.184.394.614.845.556.857.867.897.897.89
Reserves10.0611.3212.2814.2015.9916.8020.1326.0328.4832.4237.6642.86
Borrowings13.0110.119.668.219.0710.7013.5013.9413.8012.8111.7632.26
Other Liabilities17.9711.528.8213.9012.7316.7610.5310.049.179.578.028.50
Total Liabilities45.0236.9334.9440.7042.4049.1049.7156.8659.3162.6965.3391.51
Fixed Assets10.469.619.7914.9714.8016.0112.1410.9611.4410.9810.4011.04
CWIP0.040.040.650.020.460.460.250.170.230.417.9429.94
Investments2.170.340.340.150.350.495.496.406.868.267.375.89
Other Assets32.3526.9424.1625.5626.7932.1431.8339.3340.7843.0439.6244.64
Total Assets45.0236.9334.9440.7042.4049.1049.7156.8659.3162.6965.3391.51
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity4.050.942.978.430.862.63-0.27-1.901.829.346.475.56
Cash from Investing Activity5.482.43-1.35-5.64-1.87-2.06-1.84-2.67-0.78-6.14-3.56-22.67
Cash from Financing Activity-7.96-5.06-1.38-2.370.20-0.333.093.41-0.89-3.04-2.8717.09
Net Cash Flow1.58-1.680.240.42-0.800.240.98-1.160.150.160.04-0.01
Free Cash Flow9.240.561.292.76-0.581.102.74-3.791.047.88-2.26-17.78
CFO/OP153%27%59%170%29%68%4%-5%48%139%89%66%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days76.6173.5269.3659.8261.7169.2086.6062.7659.8353.1246.0952.28
Inventory Days95.1483.16104.72122.79120.43133.40118.38154.33151.22130.64148.62154.60
Days Payable90.8564.9465.4490.8970.2698.4666.4259.0643.8441.0131.6729.32
Cash Conversion Cycle80.8991.74108.6491.72111.88104.14138.56158.03167.20142.75163.04177.56
Working Capital Days-23.447.1240.8134.5344.8138.3264.3282.6187.6469.2380.7561.93
ROCE %7.82%12.20%20.26%18.56%14.66%8.22%8.86%17.37%8.11%14.31%16.68%13.27%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters58.10%58.10%58.10%58.10%58.10%58.10%58.10%58.10%58.10%58.10%58.11%58.11%
Public41.90%41.90%41.90%41.90%41.90%41.90%41.90%41.89%41.90%41.89%41.89%41.90%
No. of Shareholders2,8483,1183,3313,3264,1045,0054,9605,0475,0224,5244,3794,336

Fundamentals

Market Cap₹ 79.3 Cr.
Current Price₹ 99.8
Stock P/E12.3
Book Value₹ 64.3
ROCE13.3 %
ROE12.8 %
Dividend Yield1.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)6%
Compounded Profit Growth (TTM)17%
Standalone figures.
Valuation
Market capRs 74 Cr
Enterprise valueRs 103 Cr
P/E (TTM)11.94x
Price to book1.46x
Price to sales0.88x
EV / EBITDA8.89x
EV / EBIT10.94x
EV / sales1.23x
Price to cash flow13.35x
Earnings yield8.38%
Dividend yield1.06%
P/E, 3-year average11.22x
P/B, 3-year average1.37x
P/E, 5-year average14.17x
P/B, 5-year average1.38x
Profitability
Operating margin (excl. other income)13.32%
Operating margin (incl. other income)13.21%
EBITDA margin13.81%
Pre-tax margin9.81%
Net profit margin7.39%
Net margin, latest quarter7.03%
ROE12.29%
ROCE12.83%
ROA7.55%
ROE, 3-year average12.91%
ROCE, 3-year average14.61%
ROA, 3-year average8.26%
ROE, 5-year average12.10%
ROCE, 5-year average14.03%
ROA, 5-year average7.39%
ROIC (approx.)8.96%
Tax rate24.27%
Other income / net worth-0.18%
Growth
Sales growth (latest year)2.02%
Profit growth (latest year)-3.27%
Sales CAGR, 3 years4.03%
Sales CAGR, 5 years9.57%
Profit CAGR, 3 years49.55%
Profit CAGR, 5 years49.23%
Sales growth QoQ-8.90%
Profit growth QoQ-25.57%
Sales growth YoY (latest quarter)-1.11%
Profit growth YoY (latest quarter)31.00%
Per share
EPS (TTM)Rs 7.88
EPS (latest year)Rs 7.50
EPS (latest quarter)Rs 1.66
EPS, 3-year averageRs 7.06
EPS, 5-year averageRs 6.11
Book value per shareRs 64.32
Sales per shareRs 106.62
Cash flow per shareRs 7.05
Free cash flow per shareRs -22.53
Dividend per share (latest year)Rs 1.00
Dividend per share, 3-year averageRs 1.00
Dividend per share, 5-year averageRs 1.00
Dividends
Dividend payout13.34%
Dividend payout, 3-year average14.39%
Dividend payout, 5-year average20.35%
Efficiency
Asset turnover0.92x
Fixed asset turnover7.64x
Inventory turnover2.75x
Inventory days133 days
Debtor days52 days
Debtors turnover6.98x
Creditor days29 days
Cash conversion cycle178 days
Working capital days62 days
Leverage
Total debtRs 32 Cr
Cash and bankRs 3 Cr
Net debtRs 29 Cr
Debt to equity0.64x
Net debt / EBITDA2.51x
Interest coverage7.88x
Owners' fund to total sources55.46%
Debt to assets35.25%
Cash flow
Cash from Operating Activity (latest year)Rs 6 Cr
Cash from Investing Activity (latest year)Rs -23 Cr
Cash from Financing Activity (latest year)Rs 17 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -18 Cr
FCFE (approx.: FCF + change in debt)Rs 3 Cr
Cash from ops / profit, 5 years0.91x
Sales to cash flow15.17x
Statement figures
Net sales (TTM)Rs 84 Cr
Net sales (latest year)Rs 84 Cr
Sales (latest quarter)Rs 19 Cr
Operating profit excl. other income (latest year)Rs 11 Cr
Operating profit (latest quarter)Rs 2 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 12 Cr
PBDT (TTM)Rs 10 Cr
Profit before tax (TTM)Rs 8 Cr
Tax (latest year)Rs 2 Cr
Net profit (TTM)Rs 6 Cr
Net profit (latest year)Rs 6 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 2 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 58 Cr
Total expenditure (latest year)Rs 73 Cr
Total income (latest year)Rs 84 Cr
Share capitalRs 8 Cr
ReservesRs 43 Cr
Shareholders' fundsRs 51 Cr
Total assetsRs 92 Cr
Net blockRs 11 Cr
Capital work in progressRs 30 Cr
InvestmentsRs 6 Cr
ReceivablesRs 12 Cr
InventoryRs 21 Cr
Other liabilitiesRs 8 Cr
Shares outstanding (crore)0.79
Ownership
Promoter holding58.11% (+0.01 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 11.9 is at the 12th percentile of its own 9.4-year range (median 15.4, low 9.7, high 218.9).
P/B 1.46 is at the 27th percentile (median 1.65).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period526479Nifty 50Difference
1 week-1.9%-2.8% +0.9 pts
1 month-4.0%-6.8% +2.8 pts
3 months+6.3%-7.6% +13.9 pts
3 years+58.1%+14.2% +44.0 pts
5 years+37.3%+27.9% +9.4 pts

Red flags

F-score 4 of 8
explainDebt up, profit down Borrowings up 174% while net profit fell in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹19 Cr -1.1% vs Jun 2025. Net profit ₹1 Cr +31.0%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
K P R Mill Ltd36,96740.519.6 %
Welspun Living Ltd21,27776.56.26 %
Vardhman Textiles Ltd15,33518.18.55 %
Trident Ltd11,46129.09.79 %
Indo Count Industries Ltd8,61457.18.19 %
Garware Technical Fibres Ltd7,36133.422.0 %
Kusumgar Ltd6,37850.718.8 %
Filatex India Ltd4,97325.919.1 %
Jindal Worldwide Ltd4,71955.78.63 %
Sanathan Textiles Ltd4,35271.66.89 %
Raymond Lifestyle Ltd4,02627.03.52 %
Alok Industries Ltd3,501-3.95 %
Nitin Spinners Ltd3,40316.112.2 %
Sangam (India) Ltd3,24825.810.7 %
Ganesha Ecosphere Ltd2,70347.85.58 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Sky Industries Ltd?

Sky Industries Ltd (526479) has a market capitalisation of Rs 79.3 Cr. at the 2026-10-01 close.

What is the P/E ratio of Sky Industries Ltd?

Sky Industries Ltd trades at a P/E of 12.3 on trailing twelve-month profit, at the 2026-10-01 close.

What were Sky Industries Ltd's latest quarterly results?

In the Jun 2026 quarter, Sky Industries Ltd sales was Rs 19 Cr (-1.1% vs Jun 2025) and net profit was Rs 1 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03