Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.44 | 2.03 | 2.13 | 2.30 | 1.90 | 2.52 | 2.68 | 2.66 | 2.34 | 2.73 | 2.88 | 3.30 |
| Expenses | 1.15 | 1.77 | 1.95 | 1.82 | 1.47 | 2.09 | 2.12 | 2.19 | 1.93 | 2.29 | 2.43 | 2.78 |
| Operating Profit | 0.29 | 0.26 | 0.18 | 0.48 | 0.43 | 0.43 | 0.56 | 0.47 | 0.41 | 0.44 | 0.45 | 0.52 |
| OPM % | 20.14% | 12.81% | 8.45% | 20.87% | 22.63% | 17.06% | 20.90% | 17.67% | 17.52% | 16.12% | 15.62% | 15.76% |
| Other Income | 0.02 | 0.00 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Interest | 0.00 | 0.02 | 0.04 | 0.05 | 0.08 | 0.08 | 0.06 | 0.06 | 0.05 | 0.08 | 0.07 | 0.05 |
| Depreciation | 0.20 | 0.30 | 0.22 | 0.33 | 0.36 | 0.36 | 0.36 | 0.29 | 0.31 | 0.33 | 0.34 | 0.28 |
| Profit before tax | 0.11 | -0.06 | -0.06 | 0.11 | 0.00 | 0.01 | 0.16 | 0.12 | 0.05 | 0.03 | 0.05 | 0.19 |
| Tax % | 27.27% | -50.00% | -16.67% | -18.18% | 0.00% | 25.00% | 25.00% | 40.00% | 33.33% | 20.00% | 26.32% | |
| Net Profit | 0.08 | -0.03 | -0.06 | 0.13 | -0.04 | 0.00 | 0.12 | 0.09 | 0.04 | 0.02 | 0.04 | 0.14 |
| EPS in Rs | 0.22 | -0.08 | -0.17 | 0.36 | -0.11 | 0.00 | 0.33 | 0.25 | 0.11 | 0.06 | 0.11 | 0.39 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.80 | 4.15 | 4.45 | 4.68 | 4.71 | 2.48 | 5.36 | 8.00 | 8.10 | 9.37 | 10.57 | 11.25 |
| Expenses | 4.82 | 3.27 | 3.53 | 3.69 | 3.91 | 2.48 | 4.23 | 6.68 | 6.92 | 7.48 | 8.80 | 9.43 |
| Operating Profit | 0.98 | 0.88 | 0.92 | 0.99 | 0.80 | 0.00 | 1.13 | 1.32 | 1.18 | 1.89 | 1.77 | 1.82 |
| OPM % | 16.90% | 21.20% | 20.67% | 21.15% | 16.99% | 0.00% | 21.08% | 16.50% | 14.57% | 20.17% | 16.75% | 16.18% |
| Other Income | 0.01 | 0.00 | 0.01 | 0.01 | 1.51 | 0.11 | 0.08 | 2.73 | 0.08 | 0.07 | 0.01 | 0.01 |
| Interest | 0.04 | 0.03 | 0.04 | 0.03 | 0.03 | 0.08 | 0.13 | 0.04 | 0.06 | 0.27 | 0.26 | 0.25 |
| Depreciation | 0.62 | 0.52 | 0.53 | 0.53 | 0.66 | 0.85 | 0.84 | 0.82 | 0.92 | 1.42 | 1.26 | 1.26 |
| Profit before tax | 0.33 | 0.33 | 0.36 | 0.44 | 1.62 | -0.82 | 0.24 | 3.19 | 0.28 | 0.27 | 0.26 | 0.32 |
| Tax % | 33.33% | 18.18% | 22.22% | 25.00% | 6.79% | -3.66% | -50.00% | 19.44% | -139.29% | 25.93% | 23.08% | |
| Net Profit | 0.23 | 0.27 | 0.27 | 0.32 | 1.51 | -0.80 | 0.37 | 2.58 | 0.66 | 0.20 | 0.19 | 0.24 |
| EPS in Rs | 0.64 | 0.75 | 0.75 | 0.89 | 4.19 | -2.22 | 1.03 | 7.17 | 1.83 | 0.56 | 0.53 | 0.67 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 13.80% | 53.94% | 178.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 6% | 34% | 10% | 15% | ||
| Compounded Profit Growth | -2% | 17% | -27% | 41% | ||
| Stock Price CAGR | 9% | 15% | -14% | -32% | ||
| Return on Equity | 2% | 4% | 3% | 2% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.56 | 3.56 | 3.56 | 3.56 | 3.56 | 3.56 | 3.56 | 3.56 | 3.56 | 3.56 | 3.56 | 3.56 |
| Reserves | 3.10 | 3.34 | 3.43 | 3.61 | 4.03 | 5.28 | 4.47 | 5.17 | 7.73 | 8.27 | 8.08 | 7.64 |
| Borrowings | 0.48 | 0.29 | 0.23 | 0.38 | 0.00 | 0.83 | 0.93 | 0.89 | 0.00 | 1.53 | 2.61 | 2.46 |
| Other Liabilities | 1.11 | 1.08 | 1.11 | 1.16 | 1.79 | 1.20 | 1.44 | 1.08 | 1.80 | 1.75 | 1.95 | 2.30 |
| Total Liabilities | 8.25 | 8.27 | 8.33 | 8.71 | 9.38 | 10.87 | 10.40 | 10.70 | 13.09 | 15.11 | 16.20 | 15.96 |
| Fixed Assets | 6.85 | 6.91 | 6.89 | 7.01 | 6.95 | 8.58 | 8.08 | 8.25 | 8.75 | 9.04 | 11.51 | 12.06 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 | 0.14 | 0.00 | 0.00 | 2.60 | 0.21 | 0.00 |
| Investments | 0.69 | 0.69 | 0.56 | 0.55 | 0.52 | 0.18 | 0.17 | 0.59 | 0.55 | 0.88 | 0.83 | 0.49 |
| Other Assets | 0.71 | 0.67 | 0.88 | 1.10 | 1.91 | 2.11 | 2.01 | 1.86 | 3.79 | 2.59 | 3.65 | 3.41 |
| Total Assets | 8.25 | 8.27 | 8.33 | 8.71 | 9.38 | 10.87 | 10.40 | 10.70 | 13.09 | 15.11 | 16.20 | 15.96 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.92 | 0.83 | 0.68 | 0.59 | 1.37 | 2.89 | 0.31 | 0.58 | 1.43 | 0.76 | 1.18 | 2.32 |
| Cash from Investing Activity | -0.46 | -0.67 | -0.50 | -0.78 | -0.79 | -3.79 | -0.44 | -0.24 | -0.67 | -1.81 | -1.49 | -1.61 |
| Cash from Financing Activity | -0.34 | -0.19 | -0.08 | 0.13 | -0.41 | 0.79 | 0.02 | -0.16 | -0.90 | 1.12 | 0.47 | -0.64 |
| Net Cash Flow | 0.12 | -0.03 | 0.10 | -0.06 | 0.18 | -0.10 | -0.11 | 0.18 | -0.14 | 0.07 | 0.16 | 0.07 |
| Free Cash Flow | 0.45 | 0.15 | 0.18 | -0.19 | 0.94 | -1.65 | -0.18 | -0.29 | 2.75 | -3.06 | -0.31 | 0.71 |
| CFO/OP | 113% | 101% | 91% | 75% | 151% | 379% | 52% | 114% | 71% | 66% | 135% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 12.97 | 10.70 | 12.31 | 16.40 | 9.36 | 10.07 | 7.36 | 19.07 | 5.02 | 7.21 | 31.16 | 22.10 |
| Inventory Days | 200.39 | 144.84 | 228.90 | 241.69 | 250.17 | 290.34 | 426.77 | 204.29 | 199.09 | 260.16 | 282.05 | 247.74 |
| Days Payable | 78.73 | 63.73 | 61.86 | 9.86 | 45.11 | 107.84 | 95.46 | 19.07 | 53.09 | 40.77 | 31.34 | 24.77 |
| Cash Conversion Cycle | 134.64 | 91.81 | 179.35 | 248.23 | 214.42 | 192.57 | 338.67 | 204.29 | 151.02 | 226.60 | 281.87 | 245.06 |
| Working Capital Days | -22.23 | -4.41 | 4.40 | 10.66 | 0.78 | 40.30 | 29.44 | 49.71 | 27.38 | 42.36 | 59.60 | 31.42 |
| ROCE % | 7.98% | 5.16% | 5.00% | 5.42% | 6.21% | 3.24% | -7.94% | 3.98% | 5.74% | 2.76% | 3.91% | 3.73% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 61.03% | 61.03% | 61.03% | 61.03% | 61.03% | 61.03% | 61.03% | 61.03% | 61.03% | 61.03% | 61.03% | 61.03% |
| Public | 38.97% | 38.98% | 38.97% | 38.97% | 38.97% | 38.98% | 38.96% | 38.97% | 38.96% | 38.98% | 38.97% | 38.97% |
| No. of Shareholders | 4,308 | 4,309 | 4,375 | 4,381 | 4,459 | 4,441 | 4,415 | 4,325 | 4,289 | 4,261 | 4,266 | 4,268 |
Fundamentals
Market Cap₹ 15.8 Cr.
Current Price₹ 43.8
Stock P/E65.7
Book Value₹ 31.1
ROCE3.73 %
ROE1.58 %
Dividend Yield2.28 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)15%
Compounded Profit Growth (TTM)41%
Standalone figures.
Valuation
Market capRs 17 Cr
Enterprise valueRs 19 Cr
P/E (TTM)69.21x
Price to book1.48x
Price to sales1.48x
EV / EBITDA10.22x
EV / EBIT32.81x
EV / sales1.66x
Price to cash flow7.16x
Earnings yield1.44%
P/E, 3-year average72.24x
P/B, 3-year average1.59x
P/E, 5-year average50.07x
P/B, 5-year average1.49x
Profitability
Operating margin (excl. other income)16.75%
Operating margin (incl. other income)16.84%
EBITDA margin16.27%
Pre-tax margin2.84%
Net profit margin2.13%
Net margin, latest quarter4.24%
ROE1.66%
ROCE3.73%
ROA1.18%
ROE, 3-year average3.03%
ROCE, 3-year average3.47%
ROA, 3-year average2.38%
ROE, 5-year average7.85%
ROCE, 5-year average9.05%
ROA, 5-year average6.47%
ROIC (approx.)3.30%
Tax rate23.08%
Other income / net worth0.09%
Growth
Sales growth (latest year)12.81%
Profit growth (latest year)-5.00%
Sales CAGR, 3 years9.73%
Sales CAGR, 5 years33.64%
Profit CAGR, 3 years-58.08%
Sales growth QoQ14.58%
Profit growth QoQ250.00%
Sales growth YoY (latest quarter)24.06%
Profit growth YoY (latest quarter)55.56%
Per share
EPS (TTM)Rs 0.67
EPS (latest year)Rs 0.53
EPS (latest quarter)Rs 0.39
EPS, 3-year averageRs 0.97
EPS, 5-year averageRs 2.22
Book value per shareRs 31.11
Sales per shareRs 31.25
Cash flow per shareRs 6.44
Free cash flow per shareRs 1.97
Dividend per share, 3-year averageRs 1.00
Dividend per share, 5-year averageRs 1.00
Dividends
Dividend payout, 3-year average117.27%
Dividend payout, 5-year average82.83%
Efficiency
Asset turnover0.66x
Fixed asset turnover0.88x
Inventory turnover2.59x
Inventory days141 days
Debtor days22 days
Debtors turnover16.52x
Creditor days25 days
Cash conversion cycle245 days
Working capital days31 days
Leverage
Total debtRs 2 Cr
Cash and bankRs 0 Cr
Net debtRs 2 Cr
Debt to equity0.22x
Net debt / EBITDA1.14x
Interest coverage2.28x
Owners' fund to total sources70.18%
Debt to assets15.41%
Cash flow
Cash from Operating Activity (latest year)Rs 2 Cr
Cash from Investing Activity (latest year)Rs -2 Cr
Cash from Financing Activity (latest year)Rs -1 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 1 Cr
FCFE (approx.: FCF + change in debt)Rs 1 Cr
Cash from ops / profit, 5 years1.57x
Sales to cash flow4.56x
Statement figures
Net sales (TTM)Rs 11 Cr
Net sales (latest year)Rs 11 Cr
Sales (latest quarter)Rs 3 Cr
Operating profit excl. other income (latest year)Rs 2 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 2 Cr
PBDT (TTM)Rs 2 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 4 Cr
Total expenditure (latest year)Rs 9 Cr
Total income (latest year)Rs 11 Cr
Share capitalRs 4 Cr
ReservesRs 8 Cr
Shareholders' fundsRs 11 Cr
Total assetsRs 16 Cr
Net blockRs 12 Cr
InvestmentsRs 0 Cr
ReceivablesRs 1 Cr
InventoryRs 2 Cr
Other liabilitiesRs 2 Cr
Shares outstanding (crore)0.36
Ownership
Promoter holding61.03% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 69.2 is at the 84th percentile of its own 8.1-year range
(median 27.8, low 2.6, high 182.5).
P/B 1.48 is at the 61th percentile (median 1.21).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 526373 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -2.5% | -2.8% | +0.3 pts |
| 1 month | -19.8% | -6.8% | -13.0 pts |
| 3 months | -7.2% | -7.6% | +0.4 pts |
| 3 years | -32.9% | +14.2% | -47.1 pts |
| 5 years | +104.2% | +27.9% | +76.3 pts |
Red flags
F-score 6 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹3 Cr +24.1% vs Jun 2025.
Net profit ₹0 Cr +55.6%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Indian Hotels Co Ltd | 101,683 | 52.3 | 17.1 % |
| ITC Hotels Ltd | 33,439 | 36.3 | 11.2 % |
| EIH Ltd | 18,877 | 26.0 | 20.7 % |
| Chalet Hotels Ltd | 18,412 | 34.4 | 17.0 % |
| Leela Palaces Hotels & Resorts Ltd | 17,820 | 39.7 | 8.73 % |
| Ventive Hospitality Ltd | 13,075 | 27.0 | 10.8 % |
| Lemon Tree Hotels Ltd | 8,253 | 32.2 | 14.1 % |
| India Tourism Development Corporation Ltd | 5,636 | 68.1 | 29.9 % |
| Juniper Hotels Ltd | 4,760 | 25.7 | 8.04 % |
| Mahindra Holidays & Resorts India Ltd | 3,933 | 84.1 | 8.12 % |
| Samhi Hotels Ltd | 3,321 | 7.90 | 8.90 % |
| Oriental Hotels Ltd | 2,489 | 37.1 | 12.1 % |
| Apeejay Surrendra Park Hotels Ltd | 2,184 | 33.9 | 9.43 % |
| Brigade Hotel Ventures Ltd | 2,129 | 31.2 | 12.8 % |
| TajGVK Hotels & Resorts Ltd | 1,989 | 13.8 | 13.3 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Cindrella Hotels Ltd?
Cindrella Hotels Ltd (526373) has a market capitalisation of Rs 15.8 Cr. at the 2026-10-01 close.
What is the P/E ratio of Cindrella Hotels Ltd?
Cindrella Hotels Ltd trades at a P/E of 65.7 on trailing twelve-month profit, at the 2026-10-01 close.
What were Cindrella Hotels Ltd's latest quarterly results?
In the Jun 2026 quarter, Cindrella Hotels Ltd sales was Rs 3 Cr (+24.1% vs Jun 2025) and net profit was Rs 0 Cr.