Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6,965.40 | 8,461.45 | 5,143.34 | 2,920.32 | 8,031.28 | 11,473.05 | 3,253.09 | 4,701.49 | 10,698.34 | 15,002.88 | 18,015.20 | 8,384.61 |
| Expenses | 6,963.60 | 8,458.59 | 5,145.82 | 2,919.30 | 8,031.23 | 11,469.89 | 3,254.81 | 4,699.85 | 10,696.22 | 14,998.05 | 18,000.43 | 8,376.48 |
| Operating Profit | 1.80 | 2.86 | -2.48 | 1.02 | 0.05 | 3.16 | -1.72 | 1.64 | 2.12 | 4.83 | 14.77 | 8.13 |
| OPM % | 0.03% | 0.03% | -0.05% | 0.03% | 0.00% | 0.03% | -0.05% | 0.03% | 0.02% | 0.03% | 0.08% | 0.10% |
| Other Income | 0.17 | 0.00 | 3.83 | 0.72 | 1.58 | 0.49 | 2.43 | 0.81 | 0.67 | 1.78 | 5.35 | 1.31 |
| Interest | 1.40 | 2.28 | 0.13 | 1.09 | 0.92 | 2.97 | -1.26 | 1.45 | 1.88 | 1.62 | 8.37 | 4.05 |
| Depreciation | 0.37 | 0.37 | 0.85 | 0.37 | 0.46 | 0.41 | 0.64 | 0.40 | 0.40 | 0.40 | 0.83 | 0.43 |
| Profit before tax | 0.20 | 0.21 | 0.37 | 0.28 | 0.25 | 0.27 | 1.33 | 0.60 | 0.51 | 4.59 | 10.92 | 4.96 |
| Tax % | -50.00% | 23.81% | 94.59% | 7.14% | 56.00% | -3.70% | 24.06% | 35.00% | -9.80% | 33.33% | 19.51% | 25.00% |
| Net Profit | 0.30 | 0.16 | 0.02 | 0.26 | 0.10 | 0.27 | 1.01 | 0.39 | 0.55 | 3.06 | 8.80 | 3.71 |
| EPS in Rs | 0.06 | 0.03 | 0.00 | 0.05 | 0.02 | 0.05 | 0.20 | 0.08 | 0.11 | 0.60 | 1.71 | 0.72 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7,533 | 4,931 | 9,964 | 14,081 | 13,283 | 21,327 | 30,173 | 29,068 | 27,301 | 25,678 | 48,418 | 52,101 |
| Expenses | 7,531 | 4,925 | 9,957 | 14,086 | 13,281 | 21,317 | 30,167 | 29,064 | 27,297 | 25,675 | 48,395 | 52,071 |
| Operating Profit | 3 | 6 | 7 | -5 | 2 | 10 | 6 | 4 | 4 | 3 | 23 | 30 |
| OPM % | 0.0% | 0.1% | 0.1% | -0.0% | 0.0% | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% | 0.1% |
| Other Income | 2 | 4 | -0 | 10 | 5 | 4 | 1 | 4 | 4 | 5 | 9 | 9 |
| Interest | 2 | 6 | 6 | 3 | 5 | 9 | 6 | 6 | 5 | 4 | 13 | 16 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | 0 | 2 | -1 | -0 | 1 | 3 | -0 | 1 | 1 | 2 | 17 | 21 |
| Tax % | 206% | 11% | 191% | -85% | 28% | 26% | 75% | 18% | 13% | 22% | 24% | |
| Net Profit | -0 | 2 | -3 | -0 | 0 | 2 | -0 | 1 | 1 | 2 | 13 | 16 |
| EPS in Rs | -0.07 | 0.43 | -0.67 | -0.01 | 0.09 | 0.47 | -0.08 | 0.14 | 0.18 | 0.32 | 2.45 | 3.14 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 20% | 18% | 19% | 90% | ||
| Compounded Profit Growth | 44% | 46% | 240% | 811% | ||
| Stock Price CAGR | 25% | 32% | 50% | 141% | ||
| Return on Equity | 7% | 10% | 15% | 32% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 |
| Reserves | 14 | 7 | 5 | 2 | 2 | 2 | 4 | 4 | 5 | 6 | 7 | 20 |
| Borrowings | 22 | 46 | 23 | 47 | 52 | 52 | 21 | 81 | 94 | 63 | 38 | 174 |
| Other Liabilities | 33 | 11 | 35 | 20 | 40 | 89 | 61 | 53 | 68 | 77 | 49 | 52 |
| Total Liabilities | 94 | 89 | 89 | 94 | 120 | 169 | 112 | 165 | 193 | 171 | 120 | 272 |
| Fixed Assets | 38 | 36 | 34 | 32 | 30 | 29 | 27 | 25 | 25 | 23 | 22 | 24 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 11 | 11 | 8 | 4 | 2 | 2 | 3 | 2 | 0 | 0 | 1 | 1 |
| Other Assets | 46 | 43 | 47 | 58 | 87 | 139 | 82 | 137 | 168 | 148 | 97 | 246 |
| Total Assets | 94 | 89 | 89 | 94 | 120 | 169 | 112 | 165 | 193 | 171 | 120 | 272 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 11 | -21 | 13 | -15 | 27 | 28 | -36 | -4 | -15 | 5 | -6 | 77 |
| Cash from Investing Activity | -13 | 15 | 0 | 5 | 4 | 3 | 2 | 4 | 5 | 0 | 10 | -38 |
| Cash from Financing Activity | 3 | 22 | -7 | 9 | -26 | -38 | 42 | -1 | 1 | -5 | -4 | -43 |
| Net Cash Flow | 1 | 15 | 5 | -2 | 5 | -7 | 7 | -0 | -9 | 1 | 0 | -4 |
| Free Cash Flow | 8 | -21 | 12 | -15 | 27 | 28 | -36 | -4 | -14 | 5 | -7 | 72 |
| CFO/OP | 267% | -810% | 215% | -203% | -546% | 1,456% | -227% | 422% | -344% | 140% | -251% | 330% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Payable | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Cash Conversion Cycle | 0 | 0 | -0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 |
| Working Capital Days | -2 | -2 | -2 | -1 | -1 | -2 | -0 | -0 | 0 | 0 | 0 | -0 |
| ROCE % | 5% | 4% | 12% | 14% | 7% | 7% | 17% | 8% | 5% | 5% | 7% | 21% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 73.43% | 73.43% | 73.43% | 73.43% | 73.43% | 73.43% | 73.43% | 73.43% | 73.43% | 73.43% | 73.43% | 73.43% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.81% | 2.33% |
| DIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.20% |
| Public | 26.57% | 26.57% | 26.57% | 26.57% | 26.58% | 26.56% | 26.57% | 26.57% | 26.57% | 26.57% | 25.77% | 24.05% |
| No. of Shareholders | 7,018 | 7,092 | 7,324 | 7,703 | 8,053 | 9,327 | 9,552 | 9,489 | 9,389 | 9,177 | 9,063 | 9,172 |
Fundamentals
Market Cap₹ 192 Cr.
Current Price₹ 37.3
Stock P/E11.9
Book Value₹ 8.87
ROCE20.6 %
ROE32.0 %
Dividend Yield0.00 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)90%
Compounded Profit Growth (TTM)811%
Standalone figures.
Valuation
Market capRs 176 Cr
Enterprise valueRs 354 Cr
P/E (TTM)10.94x
Price to book3.87x
Price to sales0.00x
EV / EBITDA9.08x
EV / EBIT9.58x
EV / sales0.01x
Price to cash flow2.29x
Earnings yield9.14%
P/E, 3-year average43.85x
P/B, 3-year average2.06x
P/E, 5-year average53.72x
P/B, 5-year average2.31x
Profitability
Operating margin (excl. other income)0.05%
Operating margin (incl. other income)0.07%
EBITDA margin0.07%
Pre-tax margin0.04%
Net profit margin0.03%
Net margin, latest quarter0.04%
ROE32.02%
ROCE20.59%
ROA6.43%
ROE, 3-year average13.35%
ROCE, 3-year average10.98%
ROA, 3-year average2.68%
ROE, 5-year average8.21%
ROCE, 5-year average9.10%
ROA, 5-year average1.63%
ROIC (approx.)12.54%
Tax rate24.25%
Other income / net worth18.88%
Growth
Sales growth (latest year)88.56%
Profit growth (latest year)663.03%
Sales CAGR, 3 years18.54%
Sales CAGR, 5 years17.82%
Profit CAGR, 3 years159.56%
Profit CAGR, 5 years39.30%
Sales growth QoQ-53.46%
Profit growth QoQ-57.84%
Sales growth YoY (latest quarter)78.34%
Profit growth YoY (latest quarter)851.28%
Per share
EPS (TTM)Rs 3.14
EPS (latest year)Rs 2.45
EPS (latest quarter)Rs 0.72
EPS, 3-year averageRs 0.98
EPS, 5-year averageRs 0.60
Book value per shareRs 8.87
Sales per shareRs 10,134.30
Cash flow per shareRs 15.00
Free cash flow per shareRs 14.00
Efficiency
Asset turnover178.16x
Fixed asset turnover1992.51x
Inventory turnover830.80x
Inventory days0 days
Debtor days0 days
Debtors turnover30261.19x
Creditor days0 days
Cash conversion cycle0 days
Working capital days-0 days
Leverage
Total debtRs 174 Cr
Cash and bankRs -3 Cr
Net debtRs 177 Cr
Debt to equity3.82x
Net debt / EBITDA4.55x
Interest coverage2.32x
Owners' fund to total sources16.78%
Debt to assets64.07%
Cash flow
Cash from Operating Activity (latest year)Rs 77 Cr
Cash from Investing Activity (latest year)Rs -38 Cr
Cash from Financing Activity (latest year)Rs -43 Cr
Net Cash Flow (latest year)Rs -4 Cr
Free cash flow (latest year)Rs 72 Cr
FCFE (approx.: FCF + change in debt)Rs 208 Cr
Cash from ops / profit, 5 years3.35x
Sales to cash flow627.83x
Statement figures
Net sales (TTM)Rs 52,101 Cr
Net sales (latest year)Rs 48,418 Cr
Sales (latest quarter)Rs 8,385 Cr
Operating profit excl. other income (latest year)Rs 23 Cr
Operating profit (latest quarter)Rs 8 Cr
Other income (TTM)Rs 9 Cr
EBITDA (TTM)Rs 39 Cr
PBDT (TTM)Rs 23 Cr
Profit before tax (TTM)Rs 21 Cr
Tax (latest year)Rs 4 Cr
Net profit (TTM)Rs 16 Cr
Net profit (latest year)Rs 13 Cr
Net profit (latest quarter)Rs 4 Cr
Depreciation (TTM)Rs 2 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 16 Cr
Cost of goods sold (latest year)Rs 48,386 Cr
Total expenditure (latest year)Rs 48,395 Cr
Total income (latest year)Rs 48,427 Cr
Share capitalRs 26 Cr
ReservesRs 20 Cr
Shareholders' fundsRs 46 Cr
Total assetsRs 272 Cr
Net blockRs 24 Cr
Capital work in progressRs 0 Cr
InvestmentsRs 1 Cr
ReceivablesRs 2 Cr
InventoryRs 58 Cr
Other liabilitiesRs 52 Cr
Shares outstanding (crore)5.14
Ownership
Promoter holding73.43% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 10.9 is at the 6th percentile of its own 6.4-year range
(median 43.2, low 7.2, high 137.1).
P/B 3.87 is at the 97th percentile (median 1.92).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 526241 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -7.8% | -2.8% | -5.0 pts |
| 1 month | +6.0% | -6.8% | +12.8 pts |
| 3 months | +6.3% | -7.6% | +13.9 pts |
| 3 years | +208.5% | +14.2% | +194.3 pts |
| 5 years | +284.1% | +27.9% | +256.2 pts |
Red flags
F-score 6 of 8| look | Profit leans on other income Other income was 52% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹8,385 Cr +78.3% vs Jun 2025.
Net profit ₹4 Cr +851.3%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Redington Ltd | 31,697 | 17.6 | 18.4 % |
| MMTC Ltd | 8,514 | 42.3 | 8.67 % |
| MSTC Ltd | 5,028 | 21.5 | 30.3 % |
| BN Agrochem Ltd | 1,898 | 111 | 4.44 % |
| Creative Newtech Ltd | 1,646 | 22.3 | 18.8 % |
| Pervasive Commodities Ltd | 1,049 | 22.1 % | |
| RRP Defense Ltd | 843 | -11.1 % | |
| Yamuna Syndicate Ltd | 784 | 8.56 | 4.17 % |
| Shiv Aum Steels Ltd | 742 | 77.9 | 8.20 % |
| State Trading Corporation of India Ltd | 644 | 13.3 | % |
| Arvaya Healthcare Ltd | 600 | 451 | % |
| SMT Engineering Ltd | 596 | 24.3 | 25.4 % |
| HP Telecom India Ltd | 528 | 20.7 | 19.9 % |
| Riddhi Siddhi Gluco Biols Ltd | 527 | 37.2 | 2.74 % |
| Oswal Agro Mills Ltd | 474 | 2.03 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Amrapali Industries Ltd?
Amrapali Industries Ltd (526241) has a market capitalisation of Rs 192 Cr. at the 2026-10-01 close.
What is the P/E ratio of Amrapali Industries Ltd?
Amrapali Industries Ltd trades at a P/E of 11.9 on trailing twelve-month profit, at the 2026-10-01 close.
What were Amrapali Industries Ltd's latest quarterly results?
In the Jun 2026 quarter, Amrapali Industries Ltd sales was Rs 8,385 Cr (+78.3% vs Jun 2025) and net profit was Rs 4 Cr.