MarketFriction

Galaxy Bearings Ltd

BSE 526073 · Abrasives & Bearings
₹968.00 +1.96%
BSE close2026-10-01
Market cap₹305 Cr.
P/E82.3

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales33.2325.9838.9722.7535.9415.5829.9516.8915.1014.7020.8315.95
Expenses28.4320.7931.5019.5530.3811.7523.3614.9416.5213.1916.4214.14
Operating Profit4.805.197.473.205.563.836.591.95-1.421.514.411.81
OPM %14.44%19.98%19.17%14.07%15.47%24.58%22.00%11.55%-9.40%10.27%21.17%11.35%
Other Income1.342.231.722.151.79-1.30-0.122.56-0.031.80-2.162.93
Interest0.050.180.220.300.250.330.370.620.550.540.550.39
Depreciation0.410.440.560.440.490.510.480.420.430.450.440.38
Profit before tax5.686.808.414.616.611.695.623.47-2.432.321.263.97
Tax %26.06%25.88%27.23%27.98%28.44%10.06%26.33%25.36%-11.52%23.28%14.29%24.94%
Net Profit4.205.056.123.324.731.534.142.59-2.151.791.082.99
EPS in Rs13.2115.8819.2510.4414.874.8113.028.14-6.765.633.409.40
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales36.6943.3852.3574.3448.2062.67104.09118.68127.12104.2267.5166.58
Expenses31.8336.3946.1963.8641.0851.0285.6397.58106.0284.9261.0060.27
Operating Profit4.866.996.1610.487.1211.6518.4621.1021.1019.306.516.31
OPM %13.25%16.11%11.77%14.10%14.77%18.59%17.73%17.78%16.60%18.52%9.64%9.48%
Other Income0.710.301.790.361.130.621.612.706.832.532.172.54
Interest1.841.421.190.730.330.300.440.430.701.392.322.03
Depreciation1.161.371.190.970.991.431.801.741.801.921.741.70
Profit before tax2.574.505.579.146.9310.5417.8321.6325.4318.524.625.12
Tax %37.74%33.56%35.19%27.90%19.19%25.43%25.46%26.31%25.87%25.97%28.35%
Net Profit1.602.983.616.595.607.8613.2915.9518.8413.713.313.71
EPS in Rs5.039.3711.3520.7217.6124.7241.7950.1659.2543.1110.4111.67
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth6%2%-17%-32%
Compounded Profit Growth7%-16%-41%-71%
Stock Price CAGR63%22%-13%8%
Return on Equity16%16%12%3%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital3.183.183.183.183.183.183.183.183.183.183.183.18
Reserves14.0215.6218.4822.1028.6734.3042.1855.4471.2890.05103.59106.90
Borrowings13.5317.209.096.059.402.643.163.364.0615.9629.4918.14
Other Liabilities9.075.808.8212.179.846.4011.2712.7718.4417.0813.4911.31
Total Liabilities39.8041.8039.5743.5051.0946.5259.7974.7596.96126.27149.75139.53
Fixed Assets4.769.077.806.857.018.2612.4512.1611.6911.9412.3710.87
CWIP0.020.000.000.000.000.230.000.4211.9225.5930.9031.34
Investments0.000.000.150.160.175.267.588.0919.6126.0231.9834.65
Other Assets35.0232.7331.6236.4943.9132.7739.7654.0853.7462.7274.5062.67
Total Assets39.8041.8039.5743.5051.0946.5259.7974.7596.96126.27149.75139.53
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity3.413.736.453.18-1.5514.076.812.0924.225.27-1.9119.79
Cash from Investing Activity-1.53-5.46-0.23-0.13-1.11-8.04-7.39-2.28-24.63-15.94-10.25-6.65
Cash from Financing Activity-2.043.70-8.11-3.043.35-6.760.510.200.4210.8012.27-13.20
Net Cash Flow-0.161.97-1.890.010.68-0.73-0.060.010.010.120.11-0.07
Free Cash Flow1.88-1.736.363.04-2.6811.001.430.0310.53-10.41-7.9315.13
CFO/OP72%100%109%76%14%220%82%32%144%50%9%334%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days119.03128.13128.06120.62115.5890.4981.13107.9090.4585.85155.32205.99
Inventory Days323.89313.97214.14189.55131.58245.24228.61129.54112.80169.62201.38259.17
Days Payable137.0979.41119.74136.7983.0789.27128.6878.96101.5692.5367.4394.19
Cash Conversion Cycle305.83362.69222.46173.38164.09246.46181.06158.48101.69162.95289.28370.97
Working Capital Days121.05118.88123.60129.75119.21174.78143.22129.6491.0383.58114.45166.42
ROCE %20.78%13.25%17.71%21.46%27.20%17.75%23.94%32.94%31.30%27.69%16.13%5.24%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters54.97%54.97%54.97%54.97%46.26%46.26%46.26%46.26%46.29%46.32%46.83%46.83%
FIIs0.00%0.00%0.06%0.12%0.21%0.27%0.27%0.27%0.27%0.22%0.12%0.12%
DIIs0.36%0.36%0.36%0.36%0.36%0.36%0.36%0.36%0.36%0.36%0.36%0.36%
Public44.67%44.67%44.61%44.54%53.17%53.12%53.11%53.11%53.08%53.10%52.70%52.69%
No. of Shareholders12,24312,36612,13212,10411,68811,67211,55511,29910,90010,70710,43910,186

Fundamentals

Market Cap₹ 305 Cr.
Current Price₹ 960
Stock P/E82.3
Book Value₹ 346
ROCE5.24 %
ROE3.04 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-32%
Compounded Profit Growth (TTM)-71%
Standalone figures.
Valuation
Market capRs 308 Cr
Enterprise valueRs 326 Cr
P/E (TTM)82.97x
Price to book2.80x
Price to sales4.62x
EV / EBITDA36.80x
EV / EBIT45.55x
EV / sales4.89x
Price to cash flow15.55x
Earnings yield1.21%
P/E, 3-year average27.61x
P/B, 3-year average2.81x
P/E, 5-year average22.05x
P/B, 5-year average2.88x
Profitability
Operating margin (excl. other income)9.64%
Operating margin (incl. other income)12.86%
EBITDA margin13.29%
Pre-tax margin7.69%
Net profit margin5.57%
Net margin, latest quarter18.75%
ROE3.05%
ROCE5.25%
ROA2.29%
ROE, 3-year average13.08%
ROCE, 3-year average16.44%
ROA, 3-year average9.70%
ROE, 5-year average17.75%
ROCE, 5-year average22.76%
ROA, 5-year average13.49%
ROIC (approx.)4.00%
Tax rate28.36%
Other income / net worth1.97%
Growth
Sales growth (latest year)-35.22%
Profit growth (latest year)-75.86%
Sales CAGR, 3 years-17.14%
Sales CAGR, 5 years1.50%
Profit CAGR, 3 years-40.80%
Profit CAGR, 5 years-15.88%
Sales growth QoQ-23.43%
Profit growth QoQ176.85%
Sales growth YoY (latest quarter)-5.57%
Profit growth YoY (latest quarter)15.44%
Per share
EPS (TTM)Rs 11.67
EPS (latest year)Rs 10.41
EPS (latest quarter)Rs 9.40
EPS, 3-year averageRs 37.59
EPS, 5-year averageRs 40.94
Book value per shareRs 346.16
Sales per shareRs 209.37
Cash flow per shareRs 62.23
Free cash flow per shareRs 47.58
Efficiency
Asset turnover0.48x
Fixed asset turnover6.21x
Inventory turnover2.18x
Inventory days167 days
Debtor days206 days
Debtors turnover1.77x
Creditor days94 days
Cash conversion cycle371 days
Working capital days166 days
Leverage
Total debtRs 18 Cr
Cash and bankRs 0 Cr
Net debtRs 18 Cr
Debt to equity0.16x
Net debt / EBITDA2.02x
Interest coverage3.52x
Owners' fund to total sources78.89%
Debt to assets13.00%
Cash flow
Cash from Operating Activity (latest year)Rs 20 Cr
Cash from Investing Activity (latest year)Rs -7 Cr
Cash from Financing Activity (latest year)Rs -13 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 15 Cr
FCFE (approx.: FCF + change in debt)Rs 4 Cr
Cash from ops / profit, 5 years0.76x
Sales to cash flow3.41x
Statement figures
Net sales (TTM)Rs 67 Cr
Net sales (latest year)Rs 68 Cr
Sales (latest quarter)Rs 16 Cr
Operating profit excl. other income (latest year)Rs 7 Cr
Operating profit (latest quarter)Rs 2 Cr
Other income (TTM)Rs 3 Cr
EBITDA (TTM)Rs 9 Cr
PBDT (TTM)Rs 7 Cr
Profit before tax (TTM)Rs 5 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 4 Cr
Net profit (latest year)Rs 3 Cr
Net profit (latest quarter)Rs 3 Cr
Depreciation (TTM)Rs 2 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 41 Cr
Total expenditure (latest year)Rs 61 Cr
Total income (latest year)Rs 70 Cr
Share capitalRs 3 Cr
ReservesRs 107 Cr
Shareholders' fundsRs 110 Cr
Total assetsRs 140 Cr
Net blockRs 11 Cr
Capital work in progressRs 31 Cr
InvestmentsRs 35 Cr
ReceivablesRs 38 Cr
InventoryRs 19 Cr
Other liabilitiesRs 11 Cr
Shares outstanding (crore)0.32
Ownership
Promoter holding46.83% (+0.57 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 83.0 is at the 99th percentile of its own 9.4-year range (median 15.6, low 1.9, high 83.0).
P/B 2.80 is at the 67th percentile (median 2.24).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period526073Nifty 50Difference
1 week+6.4%-2.8% +9.2 pts
1 month+10.5%-6.8% +17.3 pts
3 months+61.5%-7.6% +69.1 pts
3 years-33.5%+14.2% -47.6 pts
5 years+170.8%+27.9% +142.9 pts

Red flags

F-score 5 of 8
lookProfit leans on other income Other income was 47% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹16 Cr -5.6% vs Jun 2025. Net profit ₹3 Cr +15.4%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Timken India Ltd23,21456.718.3 %
Carborundum Universal Ltd22,87091.210.5 %
Grindwell Norton Ltd21,22248.621.2 %
SKF India (Industrial) Ltd13,78835.929.9 %
SKF India Ltd7,48550.413.3 %
Wendt India Ltd1,67899.07.82 %
SKP Bearing Industries Ltd27747011.4 %
NRB Industrial Bearings Ltd78-18.2 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Galaxy Bearings Ltd?

Galaxy Bearings Ltd (526073) has a market capitalisation of Rs 305 Cr. at the 2026-10-01 close.

What is the P/E ratio of Galaxy Bearings Ltd?

Galaxy Bearings Ltd trades at a P/E of 82.3 on trailing twelve-month profit, at the 2026-10-01 close.

What were Galaxy Bearings Ltd's latest quarterly results?

In the Jun 2026 quarter, Galaxy Bearings Ltd sales was Rs 16 Cr (-5.6% vs Jun 2025) and net profit was Rs 3 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03