Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.15 | 0.11 | 0.35 | 0.06 | 0.09 | 0.13 | 0.01 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 |
| Operating Profit | -0.15 | -0.11 | -0.35 | -0.06 | -0.09 | -0.13 | -0.01 | -0.03 | -0.03 | -0.03 | -0.02 | -0.03 |
| OPM % | ||||||||||||
| Other Income | 0.11 | 0.11 | 0.05 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 8.03 | 0.00 | 0.00 |
| Interest | 0.91 | 0.91 | 0.86 | 0.89 | 0.90 | 0.90 | 0.88 | 0.89 | 0.90 | 0.90 | 0.88 | 0.89 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.03 | 0.00 | 0.00 |
| Profit before tax | -0.97 | -0.93 | -1.18 | -0.96 | -0.99 | -1.04 | -0.90 | -0.93 | -0.94 | 7.13 | -0.90 | -0.92 |
| Tax % | 0.00% | 0.00% | 0.85% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -0.97 | -0.92 | -1.19 | -0.96 | -1.00 | -1.05 | -0.91 | -0.94 | -0.95 | 7.13 | -0.90 | -0.92 |
| EPS in Rs | -3.23 | -3.06 | -3.96 | -3.20 | -3.33 | -3.50 | -3.03 | -3.13 | -3.16 | 23.75 | -3.00 | -3.06 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 106.22 | 75.46 | 91.61 | 22.09 | 4.86 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 103.49 | 75.89 | 89.63 | 35.63 | 40.91 | 2.24 | 0.82 | 0.78 | 0.73 | 0.30 | 0.11 | 0.11 |
| Operating Profit | 2.73 | -0.43 | 1.98 | -13.54 | -36.05 | -2.24 | -0.82 | -0.78 | -0.73 | -0.30 | -0.11 | -0.11 |
| OPM % | 2.57% | -0.57% | 2.16% | -61.29% | -741.77% | |||||||
| Other Income | 0.78 | 0.61 | 0.57 | 1.26 | 0.48 | 0.51 | 0.42 | 0.45 | 0.36 | 0.01 | 8.03 | 8.03 |
| Interest | 1.68 | 1.68 | 1.44 | 3.84 | 3.68 | 3.64 | 3.57 | 3.58 | 3.59 | 3.57 | 3.57 | 3.57 |
| Depreciation | 0.36 | 0.30 | 0.27 | 0.21 | 0.13 | 0.10 | 0.08 | 0.07 | 0.06 | 0.06 | 0.00 | -0.02 |
| Profit before tax | 1.47 | -1.80 | 0.84 | -16.33 | -39.38 | -5.47 | -4.05 | -3.98 | -4.02 | -3.92 | 4.35 | 4.37 |
| Tax % | 30.61% | 6.67% | 40.48% | -0.61% | 0.76% | 0.91% | 0.00% | 0.00% | 0.25% | 0.00% | 0.00% | |
| Net Profit | 1.02 | -1.92 | 0.49 | -16.23 | -39.69 | -5.52 | -4.05 | -3.97 | -4.04 | -3.92 | 4.35 | 4.36 |
| EPS in Rs | 3.40 | -6.40 | 1.63 | -54.06 | -132.20 | -18.39 | -13.49 | -13.22 | -13.46 | -13.06 | 14.49 | 14.53 |
| Dividend Payout % | 29.41% | -15.62% | 61.22% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | % | ||
| Compounded Profit Growth | % | 6% | 2% | 6% | ||
| Stock Price CAGR | -5% | 29% | 20% | -16% | ||
| Return on Equity | % | % | % | % |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Reserves | 29.58 | 30.25 | 26.27 | 26.57 | 10.06 | -30.47 | -35.69 | -40.07 | -44.38 | -48.06 | -51.98 | -47.64 |
| Borrowings | 20.28 | 14.85 | 11.39 | 23.78 | 24.05 | 24.73 | 23.64 | 24.47 | 25.29 | 25.86 | 26.09 | 17.17 |
| Other Liabilities | 18.60 | 22.08 | 20.64 | 37.74 | 6.52 | 8.74 | 11.64 | 15.28 | 18.71 | 21.77 | 25.31 | 28.88 |
| Total Liabilities | 71.46 | 70.18 | 61.30 | 91.09 | 43.63 | 6.00 | 2.59 | 2.68 | 2.62 | 2.57 | 2.42 | 1.41 |
| Fixed Assets | 2.57 | 2.31 | 2.08 | 1.91 | 1.67 | 1.54 | 1.43 | 1.35 | 1.28 | 1.21 | 1.15 | 0.05 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 3.60 | 3.60 | 0.88 | 1.01 | 1.00 | 0.25 | 0.55 | 0.32 | 0.03 | 0.03 | 0.02 | 0.02 |
| Other Assets | 65.29 | 64.27 | 58.34 | 88.17 | 40.96 | 4.21 | 0.61 | 1.01 | 1.31 | 1.33 | 1.25 | 1.34 |
| Total Assets | 71.46 | 70.18 | 61.30 | 91.09 | 43.63 | 6.00 | 2.59 | 2.68 | 2.62 | 2.57 | 2.42 | 1.41 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 5.40 | 9.31 | 1.63 | -11.30 | -0.42 | -0.73 | 1.27 | -0.80 | -0.82 | -0.57 | -0.22 | 7.83 |
| Cash from Investing Activity | 0.17 | 0.07 | 0.69 | 0.04 | 0.08 | 0.06 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 1.10 |
| Cash from Financing Activity | -5.86 | -6.54 | -4.60 | 11.26 | -1.10 | 0.74 | -1.33 | 0.79 | 0.82 | 0.56 | 0.22 | -8.93 |
| Net Cash Flow | -0.29 | 2.84 | -2.27 | 0.00 | -1.44 | 0.07 | -0.01 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 |
| Free Cash Flow | 5.37 | 9.19 | 1.56 | -11.40 | -0.39 | -0.73 | 1.27 | -0.80 | -0.82 | -0.57 | -0.22 | 8.93 |
| CFO/OP | 207% | 358% | -433% | -562% | 3% | 3% | -54% | 93% | 100% | 73% | 73% | -7,200% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 148.18 | 176.01 | 218.97 | 313.12 | 415.23 | 6.01 | ||||||
| Inventory Days | 7.68 | 7.30 | 9.14 | 3.83 | 1.26 | 2.47 | 182.50 | 0.00 | ||||
| Days Payable | 49.98 | 76.77 | 101.94 | 159.07 | 45.11 | 95.58 | 10,402.50 | |||||
| Cash Conversion Cycle | 105.89 | 106.53 | 126.17 | 157.88 | 371.38 | -87.10 | ||||||
| Working Capital Days | 62.20 | 73.95 | 108.69 | 89.65 | 159.62 | -2,174.23 | ||||||
| ROCE % | 5.40% | 6.24% | -0.27% | 4.85% | -27.61% | -207.74% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.45% | 74.45% | 74.45% | 74.45% | 74.45% | 74.45% | 74.45% | 74.45% | 74.45% | 74.45% | 74.45% | 74.45% |
| Public | 25.55% | 25.54% | 25.54% | 25.55% | 25.54% | 25.54% | 25.55% | 25.54% | 25.54% | 25.55% | 25.55% | 25.55% |
| No. of Shareholders | 2,107 | 2,069 | 2,134 | 2,115 | 2,143 | 2,161 | 2,197 | 2,188 | 2,198 | 2,217 | 2,196 | 2,213 |
Fundamentals
Market Cap₹ 6.60 Cr.
Current Price₹ 22.0
Book Value₹ -149
ROCE%
ROE%
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)6%
Standalone figures.
Valuation
Market capRs 6 Cr
Enterprise valueRs 23 Cr
P/E (TTM)1.37x
Price to book-0.13x
EV / EBITDA2.91x
EV / EBIT2.91x
Price to cash flow0.76x
Earnings yield73.12%
P/E, 3-year average1.44x
P/B, 3-year average-0.12x
P/E, 5-year average1.44x
P/B, 5-year average-0.13x
Profitability
ROE-9.29%
ROA227.15%
ROE, 3-year average2.80%
ROA, 3-year average-28.55%
ROE, 5-year average6.02%
ROA, 5-year average-77.83%
Other income / net worth-17.99%
Per share
EPS (TTM)Rs 14.52
EPS (latest year)Rs 14.49
EPS (latest quarter)Rs -3.06
EPS, 3-year averageRs -4.01
EPS, 5-year averageRs -7.75
Book value per shareRs -148.69
Cash flow per shareRs 26.08
Free cash flow per shareRs 29.74
Efficiency
Creditor days10402 days
Cash conversion cycle-87 days
Working capital days-2174 days
Leverage
Total debtRs 17 Cr
Cash and bankRs 0 Cr
Net debtRs 17 Cr
Debt to equity-0.38x
Net debt / EBITDA2.16x
Interest coverage2.22x
Owners' fund to total sources-3165.96%
Debt to assets1217.73%
Cash flow
Cash from Operating Activity (latest year)Rs 8 Cr
Cash from Investing Activity (latest year)Rs 1 Cr
Cash from Financing Activity (latest year)Rs -9 Cr
Free cash flow (latest year)Rs 9 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Statement figures
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 8 Cr
EBITDA (TTM)Rs 8 Cr
PBDT (TTM)Rs 4 Cr
Profit before tax (TTM)Rs 4 Cr
Net profit (TTM)Rs 4 Cr
Net profit (latest year)Rs 4 Cr
Net profit (latest quarter)Rs -1 Cr
Interest (TTM)Rs 4 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 8 Cr
Share capitalRs 3 Cr
ReservesRs -48 Cr
Shareholders' fundsRs -45 Cr
Total assetsRs 1 Cr
Net blockRs 0 Cr
InvestmentsRs 0 Cr
Other liabilitiesRs 29 Cr
Shares outstanding (crore)0.30
Ownership
Promoter holding74.45% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | 524580 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -3.0% | -2.8% | -0.2 pts |
| 1 month | -4.1% | -6.8% | +2.7 pts |
| 3 months | -20.6% | -7.6% | -12.9 pts |
| 3 years | +57.5% | +14.2% | +43.3 pts |
| 5 years | +227.7% | +27.9% | +199.8 pts |
Red flags
F-score 5 of 6| serious | Negative equity Shareholders' equity is negative |
| look | Profit leans on other income Other income was 185% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr.
Net loss ₹1 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Redington Ltd | 31,697 | 17.6 | 18.4 % |
| MMTC Ltd | 8,514 | 42.3 | 8.67 % |
| MSTC Ltd | 5,028 | 21.5 | 30.3 % |
| BN Agrochem Ltd | 1,898 | 111 | 4.44 % |
| Creative Newtech Ltd | 1,646 | 22.3 | 18.8 % |
| Pervasive Commodities Ltd | 1,049 | 22.1 % | |
| RRP Defense Ltd | 843 | -11.1 % | |
| Yamuna Syndicate Ltd | 784 | 8.56 | 4.17 % |
| Shiv Aum Steels Ltd | 742 | 77.9 | 8.20 % |
| State Trading Corporation of India Ltd | 644 | 13.3 | % |
| Arvaya Healthcare Ltd | 600 | 451 | % |
| SMT Engineering Ltd | 596 | 24.3 | 25.4 % |
| HP Telecom India Ltd | 528 | 20.7 | 19.9 % |
| Riddhi Siddhi Gluco Biols Ltd | 527 | 37.2 | 2.74 % |
| Oswal Agro Mills Ltd | 474 | 2.03 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Priya Ltd?
Priya Ltd (524580) has a market capitalisation of Rs 6.60 Cr. at the 2026-09-30 close.
What were Priya Ltd's latest quarterly results?
In the Jun 2026 quarter, Priya Ltd sales was Rs 0 Cr with a net loss of Rs 1 Cr.